{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00285005","national_id":"00285005","name":"Kostelec","currency_code":"CZK","history_path":"/data/municipal-history/00285005.json"},"series":[{"year":2010,"revenue_approved":7659000.0,"revenue_adjusted":14087500.0,"revenue_actual":14199510.0,"expense_approved":11259000.0,"expense_adjusted":13081200.0,"expense_actual":11473960.0,"tax_revenue":6985040.0,"nontax_revenue":557340.0,"capital_revenue":100000.0,"transfer_revenue":6557130.0,"current_expense":7996140.0,"capital_expense":3477820.0,"budget_balance":2725550.0,"cash_current":3316070.0,"cash_previous":5196510.0,"population_mid_year":869,"expense_per_capita":13203.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7927800.0,"revenue_adjusted":9053000.0,"revenue_actual":8741674.91,"expense_approved":9630400.0,"expense_adjusted":10755600.0,"expense_actual":8608124.64,"tax_revenue":6677310.05,"nontax_revenue":583160.26,"capital_revenue":6700.0,"transfer_revenue":1474504.6,"current_expense":8300129.14,"capital_expense":307995.5,"budget_balance":133550.27,"cash_current":3055681.16,"cash_previous":3316071.54,"population_mid_year":846,"expense_per_capita":10175.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7999400.0,"revenue_adjusted":9256300.0,"revenue_actual":9485885.69,"expense_approved":10164900.0,"expense_adjusted":11421800.0,"expense_actual":8623907.12,"tax_revenue":6963168.45,"nontax_revenue":744437.84,"capital_revenue":23790.0,"transfer_revenue":1754489.4,"current_expense":7903087.12,"capital_expense":720820.0,"budget_balance":861978.57,"cash_current":3917659.73,"cash_previous":3055681.16,"population_mid_year":859,"expense_per_capita":10039.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7791300.0,"revenue_adjusted":9862900.0,"revenue_actual":11297346.57,"expense_approved":9669300.0,"expense_adjusted":11740900.0,"expense_actual":9786772.39,"tax_revenue":9227134.97,"nontax_revenue":471516.6,"capital_revenue":0.0,"transfer_revenue":1598695.0,"current_expense":8776522.64,"capital_expense":1010249.75,"budget_balance":1510574.18,"cash_current":5428233.91,"cash_previous":3917659.73,"population_mid_year":871,"expense_per_capita":11236.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10018000.0,"revenue_adjusted":14013100.0,"revenue_actual":15066433.88,"expense_approved":11031000.0,"expense_adjusted":16526100.0,"expense_actual":12719651.13,"tax_revenue":10177159.77,"nontax_revenue":648494.71,"capital_revenue":267740.0,"transfer_revenue":3973039.4,"current_expense":8833774.13,"capital_expense":3885877.0,"budget_balance":2346782.75,"cash_current":7775016.66,"cash_previous":5428233.91,"population_mid_year":888,"expense_per_capita":14323.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10999400.0,"revenue_adjusted":16574700.0,"revenue_actual":16452245.79,"expense_approved":18774400.0,"expense_adjusted":24349700.0,"expense_actual":17722289.06,"tax_revenue":10363058.3,"nontax_revenue":595523.11,"capital_revenue":10340.0,"transfer_revenue":5483324.38,"current_expense":9019106.89,"capital_expense":8703182.17,"budget_balance":-1270043.27,"cash_current":6504973.39,"cash_previous":7775016.66,"population_mid_year":902,"expense_per_capita":19647.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11695700.0,"revenue_adjusted":14921790.0,"revenue_actual":14804961.58,"expense_approved":16200600.0,"expense_adjusted":19426690.0,"expense_actual":15714260.48,"tax_revenue":11125083.15,"nontax_revenue":664738.63,"capital_revenue":0.0,"transfer_revenue":3015139.8,"current_expense":12010204.28,"capital_expense":3704056.2,"budget_balance":-909298.9,"cash_current":5595793.89,"cash_previous":6504973.39,"population_mid_year":905,"expense_per_capita":17363.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13374000.0,"revenue_adjusted":15793500.0,"revenue_actual":14672386.45,"expense_approved":13374000.0,"expense_adjusted":17263500.0,"expense_actual":16486724.42,"tax_revenue":11452693.63,"nontax_revenue":1004825.52,"capital_revenue":36235.5,"transfer_revenue":2178631.8,"current_expense":10068103.9,"capital_expense":6418620.52,"budget_balance":-1814337.97,"cash_current":4281455.92,"cash_previous":5595793.89,"population_mid_year":920,"expense_per_capita":17920.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13500000.0,"revenue_adjusted":17046000.0,"revenue_actual":16875062.64,"expense_approved":13500000.0,"expense_adjusted":17046000.0,"expense_actual":12125303.67,"tax_revenue":12642400.79,"nontax_revenue":902872.65,"capital_revenue":1116755.0,"transfer_revenue":2213034.2,"current_expense":11707014.67,"capital_expense":418289.0,"budget_balance":4749758.97,"cash_current":8531754.89,"cash_previous":4281455.92,"population_mid_year":897,"expense_per_capita":13517.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15300000.0,"revenue_adjusted":17211500.0,"revenue_actual":16948457.91,"expense_approved":21000000.0,"expense_adjusted":22911500.0,"expense_actual":14833142.44,"tax_revenue":13664971.36,"nontax_revenue":797529.15,"capital_revenue":0.0,"transfer_revenue":2485957.4,"current_expense":12334168.04,"capital_expense":2498974.4,"budget_balance":2115315.47,"cash_current":10646770.36,"cash_previous":8531754.89,"population_mid_year":893,"expense_per_capita":16610.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16077100.0,"revenue_adjusted":18472840.0,"revenue_actual":18271703.48,"expense_approved":26577100.0,"expense_adjusted":28972840.0,"expense_actual":17873671.78,"tax_revenue":12594908.48,"nontax_revenue":833411.0,"capital_revenue":4430.0,"transfer_revenue":4838954.0,"current_expense":11969391.13,"capital_expense":5904280.65,"budget_balance":398031.7,"cash_current":11044802.06,"cash_previous":10646770.36,"population_mid_year":894,"expense_per_capita":19992.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13500000.0,"revenue_adjusted":23213000.0,"revenue_actual":22701747.23,"expense_approved":21900000.0,"expense_adjusted":38363000.0,"expense_actual":32318884.52,"tax_revenue":13946856.25,"nontax_revenue":1513876.53,"capital_revenue":0.0,"transfer_revenue":7241014.45,"current_expense":17416476.69,"capital_expense":14902407.83,"budget_balance":-9617137.29,"cash_current":11066820.43,"cash_previous":11044802.06,"population_mid_year":887,"expense_per_capita":36436.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14520000.0,"revenue_adjusted":23122000.0,"revenue_actual":22921518.64,"expense_approved":24520000.0,"expense_adjusted":28422000.0,"expense_actual":18001525.61,"tax_revenue":16191884.91,"nontax_revenue":1360983.25,"capital_revenue":0.0,"transfer_revenue":5368650.48,"current_expense":13162154.34,"capital_expense":4839371.27,"budget_balance":4919993.03,"cash_current":11998263.46,"cash_previous":11066820.43,"population_mid_year":894,"expense_per_capita":20135.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19300000.0,"revenue_adjusted":24774000.0,"revenue_actual":24241876.16,"expense_approved":28000000.0,"expense_adjusted":32329000.0,"expense_actual":26806179.84,"tax_revenue":18143780.17,"nontax_revenue":1777819.2,"capital_revenue":228530.0,"transfer_revenue":4091746.79,"current_expense":17720884.24,"capital_expense":9085295.6,"budget_balance":-2564303.68,"cash_current":7431039.78,"cash_previous":11998263.46,"population_mid_year":883,"expense_per_capita":30358.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19000000.0,"revenue_adjusted":23895000.0,"revenue_actual":23023685.26,"expense_approved":21800000.0,"expense_adjusted":26912000.0,"expense_actual":24624533.54,"tax_revenue":18219781.71,"nontax_revenue":2510200.8,"capital_revenue":58697.0,"transfer_revenue":2235005.75,"current_expense":16608447.5,"capital_expense":8016086.04,"budget_balance":-1600848.28,"cash_current":7882705.8,"cash_previous":7431039.78,"population_mid_year":857,"expense_per_capita":28733.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20440000.0,"revenue_adjusted":24805000.0,"revenue_actual":24478483.05,"expense_approved":20440000.0,"expense_adjusted":24155000.0,"expense_actual":18979153.25,"tax_revenue":18754091.26,"nontax_revenue":2784356.65,"capital_revenue":330869.0,"transfer_revenue":2609166.14,"current_expense":15824936.7,"capital_expense":3154216.55,"budget_balance":5499329.8,"cash_current":11943415.6,"cash_previous":7882705.8,"population_mid_year":865,"expense_per_capita":21941.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}