{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00284904","national_id":"00284904","name":"Hovorany","currency_code":"CZK","history_path":"/data/municipal-history/00284904.json"},"series":[{"year":2010,"revenue_approved":21403200.0,"revenue_adjusted":40516200.0,"revenue_actual":40295030.0,"expense_approved":24858000.0,"expense_adjusted":44912500.0,"expense_actual":33556770.0,"tax_revenue":18747280.0,"nontax_revenue":2780190.0,"capital_revenue":2528070.0,"transfer_revenue":16239490.0,"current_expense":16744070.0,"capital_expense":16812700.0,"budget_balance":6738260.0,"cash_current":17140110.0,"cash_previous":8801720.0,"population_mid_year":2185,"expense_per_capita":15357.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":20947600.0,"revenue_adjusted":26446400.0,"revenue_actual":26366959.92,"expense_approved":18874100.0,"expense_adjusted":16470100.0,"expense_actual":16307361.96,"tax_revenue":17611059.87,"nontax_revenue":3345577.65,"capital_revenue":557510.0,"transfer_revenue":4852812.4,"current_expense":14678350.96,"capital_expense":1629011.0,"budget_balance":10059597.96,"cash_current":27199703.6,"cash_previous":17140105.64,"population_mid_year":2144,"expense_per_capita":7606.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":21298000.0,"revenue_adjusted":22072200.0,"revenue_actual":22039946.82,"expense_approved":35127500.0,"expense_adjusted":20931300.0,"expense_actual":20751980.42,"tax_revenue":17234966.86,"nontax_revenue":2815360.16,"capital_revenue":117210.0,"transfer_revenue":1872409.8,"current_expense":16585996.02,"capital_expense":4165984.4,"budget_balance":1287966.4,"cash_current":28487670.0,"cash_previous":27199703.6,"population_mid_year":2136,"expense_per_capita":9715.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":21556500.0,"revenue_adjusted":24930000.0,"revenue_actual":27357840.75,"expense_approved":38035000.0,"expense_adjusted":43129000.0,"expense_actual":25965776.37,"tax_revenue":22323025.35,"nontax_revenue":3340624.4,"capital_revenue":239208.0,"transfer_revenue":1454983.0,"current_expense":18509836.42,"capital_expense":7455939.95,"budget_balance":1392064.38,"cash_current":29930012.97,"cash_previous":28487670.0,"population_mid_year":2146,"expense_per_capita":12099.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":25846600.0,"revenue_adjusted":35785000.0,"revenue_actual":35352203.84,"expense_approved":54563400.0,"expense_adjusted":44337600.0,"expense_actual":36016140.88,"tax_revenue":23806091.99,"nontax_revenue":4423825.27,"capital_revenue":87167.0,"transfer_revenue":7035119.58,"current_expense":17148086.78,"capital_expense":18868054.1,"budget_balance":-663937.04,"cash_current":29231821.18,"cash_previous":29930012.97,"population_mid_year":2152,"expense_per_capita":16736.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":26671200.0,"revenue_adjusted":34166800.0,"revenue_actual":33389469.25,"expense_approved":47777100.0,"expense_adjusted":50508700.0,"expense_actual":33707032.39,"tax_revenue":24030593.87,"nontax_revenue":3908851.21,"capital_revenue":172250.0,"transfer_revenue":5277774.17,"current_expense":16387433.55,"capital_expense":17319598.84,"budget_balance":-317563.14,"cash_current":28909303.9,"cash_previous":29231821.18,"population_mid_year":2156,"expense_per_capita":15634.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":27042900.0,"revenue_adjusted":33694700.0,"revenue_actual":36877123.53,"expense_approved":38795600.0,"expense_adjusted":40247400.0,"expense_actual":25200069.74,"tax_revenue":26491055.78,"nontax_revenue":3474214.09,"capital_revenue":244507.0,"transfer_revenue":6667346.66,"current_expense":16394697.25,"capital_expense":8805372.49,"budget_balance":11677053.79,"cash_current":40577702.99,"cash_previous":28909303.9,"population_mid_year":2144,"expense_per_capita":11753.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":28249800.0,"revenue_adjusted":30991000.0,"revenue_actual":34703349.51,"expense_approved":42350400.0,"expense_adjusted":46341600.0,"expense_actual":21439409.15,"tax_revenue":28559331.09,"nontax_revenue":3169919.57,"capital_revenue":1128279.0,"transfer_revenue":1845819.85,"current_expense":18545641.9,"capital_expense":2893767.25,"budget_balance":13263940.36,"cash_current":53867253.72,"cash_previous":40577702.99,"population_mid_year":2154,"expense_per_capita":9953.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":30673900.0,"revenue_adjusted":49200200.0,"revenue_actual":49026177.39,"expense_approved":56554600.0,"expense_adjusted":66155900.0,"expense_actual":43061597.58,"tax_revenue":32347799.29,"nontax_revenue":3148169.9,"capital_revenue":91604.0,"transfer_revenue":13438604.2,"current_expense":18618086.93,"capital_expense":24443510.65,"budget_balance":5964579.81,"cash_current":59804704.93,"cash_previous":53867253.72,"population_mid_year":2157,"expense_per_capita":19963.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":32117400.0,"revenue_adjusted":47818500.0,"revenue_actual":48556660.91,"expense_approved":86565100.0,"expense_adjusted":81164300.0,"expense_actual":52818791.85,"tax_revenue":36735276.44,"nontax_revenue":3486355.22,"capital_revenue":77678.0,"transfer_revenue":8257351.25,"current_expense":23657512.33,"capital_expense":29161279.52,"budget_balance":-4262130.94,"cash_current":55539667.59,"cash_previous":59804704.93,"population_mid_year":2161,"expense_per_capita":24441.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":38083200.0,"revenue_adjusted":49531100.0,"revenue_actual":50391174.24,"expense_approved":78969800.0,"expense_adjusted":90848300.0,"expense_actual":64432607.87,"tax_revenue":33461344.57,"nontax_revenue":4016197.23,"capital_revenue":1028258.0,"transfer_revenue":11885374.44,"current_expense":21411746.83,"capital_expense":43020861.04,"budget_balance":-14041433.63,"cash_current":41500671.16,"cash_previous":55539667.59,"population_mid_year":2187,"expense_per_capita":29461.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":47608000.0,"revenue_adjusted":60361300.0,"revenue_actual":59192571.37,"expense_approved":78598000.0,"expense_adjusted":85470600.0,"expense_actual":53608134.58,"tax_revenue":37879232.04,"nontax_revenue":4241078.94,"capital_revenue":9453560.96,"transfer_revenue":7618699.43,"current_expense":29758253.38,"capital_expense":23849881.2,"budget_balance":5584436.79,"cash_current":46842669.15,"cash_previous":41500671.16,"population_mid_year":2174,"expense_per_capita":24658.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":61417700.0,"revenue_adjusted":57870800.0,"revenue_actual":67245883.12,"expense_approved":60195100.0,"expense_adjusted":84220900.0,"expense_actual":59999268.21,"tax_revenue":45072836.83,"nontax_revenue":5031213.12,"capital_revenue":15687593.79,"transfer_revenue":1454239.38,"current_expense":39428849.5,"capital_expense":20570418.71,"budget_balance":7246614.91,"cash_current":54189284.06,"cash_previous":46842669.15,"population_mid_year":2178,"expense_per_capita":27547.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":51401300.0,"revenue_adjusted":70792700.0,"revenue_actual":69469100.21,"expense_approved":82626300.0,"expense_adjusted":91854100.0,"expense_actual":61138545.44,"tax_revenue":51902734.42,"nontax_revenue":9883948.04,"capital_revenue":494099.26,"transfer_revenue":7188318.49,"current_expense":38220748.85,"capital_expense":22917796.59,"budget_balance":8330554.77,"cash_current":62419838.83,"cash_previous":54189284.06,"population_mid_year":2173,"expense_per_capita":28135.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":55501600.0,"revenue_adjusted":60411500.0,"revenue_actual":60855426.64,"expense_approved":98992900.0,"expense_adjusted":91880800.0,"expense_actual":62931528.38,"tax_revenue":49938609.44,"nontax_revenue":8194602.2,"capital_revenue":1325534.0,"transfer_revenue":1396681.0,"current_expense":35317436.72,"capital_expense":27614091.66,"budget_balance":-2076101.74,"cash_current":55743737.09,"cash_previous":62419838.83,"population_mid_year":2156,"expense_per_capita":29189.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":68317900.0,"revenue_adjusted":88556200.0,"revenue_actual":67904119.9,"expense_approved":98982500.0,"expense_adjusted":93463800.0,"expense_actual":56383266.66,"tax_revenue":52273977.53,"nontax_revenue":8599521.39,"capital_revenue":574870.0,"transfer_revenue":6455750.98,"current_expense":48662680.28,"capital_expense":7720586.38,"budget_balance":11520853.24,"cash_current":52668326.4,"cash_previous":55743737.09,"population_mid_year":2158,"expense_per_capita":26127.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}