{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00284751","national_id":"00284751","name":"Archlebov","currency_code":"CZK","history_path":"/data/municipal-history/00284751.json"},"series":[{"year":2010,"revenue_approved":9510000.0,"revenue_adjusted":13793400.0,"revenue_actual":13109260.0,"expense_approved":9376000.0,"expense_adjusted":11759400.0,"expense_actual":9898610.0,"tax_revenue":7151230.0,"nontax_revenue":832270.0,"capital_revenue":284600.0,"transfer_revenue":4841160.0,"current_expense":8715740.0,"capital_expense":1182870.0,"budget_balance":3210650.0,"cash_current":1618090.0,"cash_previous":1391410.0,"population_mid_year":864,"expense_per_capita":11456.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8960000.0,"revenue_adjusted":9752200.0,"revenue_actual":9434713.73,"expense_approved":8934000.0,"expense_adjusted":9726200.0,"expense_actual":7695712.93,"tax_revenue":7289652.78,"nontax_revenue":989372.75,"capital_revenue":2500.0,"transfer_revenue":1153188.2,"current_expense":7189541.93,"capital_expense":506171.0,"budget_balance":1739000.8,"cash_current":2463086.7,"cash_previous":1618085.9,"population_mid_year":856,"expense_per_capita":8990.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8836000.0,"revenue_adjusted":10585000.0,"revenue_actual":10297204.03,"expense_approved":9136000.0,"expense_adjusted":11141000.0,"expense_actual":9539437.18,"tax_revenue":7382583.6,"nontax_revenue":1059451.57,"capital_revenue":9900.0,"transfer_revenue":1845268.86,"current_expense":9255391.18,"capital_expense":284046.0,"budget_balance":757766.85,"cash_current":3220853.55,"cash_previous":2463086.7,"population_mid_year":869,"expense_per_capita":10977.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9690000.0,"revenue_adjusted":12444500.0,"revenue_actual":12088580.54,"expense_approved":11090000.0,"expense_adjusted":12494500.0,"expense_actual":11214081.21,"tax_revenue":9509941.4,"nontax_revenue":913662.52,"capital_revenue":3600.0,"transfer_revenue":1661376.62,"current_expense":11027805.9,"capital_expense":186275.31,"budget_balance":874499.33,"cash_current":3345353.63,"cash_previous":3220853.55,"population_mid_year":874,"expense_per_capita":12830.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11616000.0,"revenue_adjusted":12673200.0,"revenue_actual":12201822.24,"expense_approved":11816000.0,"expense_adjusted":14123200.0,"expense_actual":12903482.01,"tax_revenue":9965942.66,"nontax_revenue":1095867.58,"capital_revenue":0.0,"transfer_revenue":1140012.0,"current_expense":12063628.27,"capital_expense":839853.74,"budget_balance":-701659.77,"cash_current":3893693.11,"cash_previous":3345353.63,"population_mid_year":881,"expense_per_capita":14646.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12000000.0,"revenue_adjusted":17850000.0,"revenue_actual":17719640.42,"expense_approved":12221000.0,"expense_adjusted":17350000.0,"expense_actual":16078062.25,"tax_revenue":10386256.23,"nontax_revenue":1049429.33,"capital_revenue":5650.0,"transfer_revenue":6278304.86,"current_expense":9778138.65,"capital_expense":6299923.6,"budget_balance":1641578.17,"cash_current":5035271.28,"cash_previous":3893693.11,"population_mid_year":874,"expense_per_capita":18395.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12500000.0,"revenue_adjusted":13884200.0,"revenue_actual":13590479.25,"expense_approved":13315000.0,"expense_adjusted":14699200.0,"expense_actual":10087333.81,"tax_revenue":11208670.06,"nontax_revenue":1022171.66,"capital_revenue":85000.0,"transfer_revenue":1274637.53,"current_expense":9060132.21,"capital_expense":1027201.6,"budget_balance":3503145.44,"cash_current":8538416.72,"cash_previous":5035271.28,"population_mid_year":883,"expense_per_capita":11423.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13470000.0,"revenue_adjusted":15187300.0,"revenue_actual":14870621.56,"expense_approved":13900000.0,"expense_adjusted":15617300.0,"expense_actual":12022484.05,"tax_revenue":12482054.29,"nontax_revenue":900728.83,"capital_revenue":2016.0,"transfer_revenue":1485822.44,"current_expense":11709966.5,"capital_expense":312517.55,"budget_balance":2848137.51,"cash_current":11386554.23,"cash_previous":8538416.72,"population_mid_year":873,"expense_per_capita":13771.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13922000.0,"revenue_adjusted":20113500.0,"revenue_actual":21339382.13,"expense_approved":13922000.0,"expense_adjusted":28113500.0,"expense_actual":20164120.47,"tax_revenue":13792842.53,"nontax_revenue":786791.22,"capital_revenue":41846.0,"transfer_revenue":6717902.38,"current_expense":10054634.24,"capital_expense":10109486.23,"budget_balance":1175261.66,"cash_current":12561815.89,"cash_previous":11386554.23,"population_mid_year":871,"expense_per_capita":23150.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15573000.0,"revenue_adjusted":18507700.0,"revenue_actual":18765133.38,"expense_approved":15573000.0,"expense_adjusted":18507700.0,"expense_actual":14266692.65,"tax_revenue":14786960.91,"nontax_revenue":1022689.31,"capital_revenue":35999.0,"transfer_revenue":2919484.16,"current_expense":12967020.65,"capital_expense":1299672.0,"budget_balance":4498440.73,"cash_current":17060256.62,"cash_previous":12561815.89,"population_mid_year":872,"expense_per_capita":16360.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24657000.0,"revenue_adjusted":25143100.0,"revenue_actual":17280983.75,"expense_approved":24657000.0,"expense_adjusted":25143100.0,"expense_actual":11099642.93,"tax_revenue":14329543.49,"nontax_revenue":1018668.26,"capital_revenue":50000.0,"transfer_revenue":1882772.0,"current_expense":10677740.93,"capital_expense":421902.0,"budget_balance":6181340.82,"cash_current":23241597.44,"cash_previous":17060256.62,"population_mid_year":876,"expense_per_capita":12670.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":31900000.0,"revenue_adjusted":33958800.0,"revenue_actual":19442972.09,"expense_approved":44300000.0,"expense_adjusted":46358800.0,"expense_actual":14679386.72,"tax_revenue":16237017.65,"nontax_revenue":1365723.24,"capital_revenue":195375.0,"transfer_revenue":1644856.2,"current_expense":11525515.62,"capital_expense":3153871.1,"budget_balance":4763585.37,"cash_current":28005182.81,"cash_previous":23241597.44,"population_mid_year":864,"expense_per_capita":16990.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":31200000.0,"revenue_adjusted":35543000.0,"revenue_actual":21761109.51,"expense_approved":52000000.0,"expense_adjusted":56343000.0,"expense_actual":18973277.02,"tax_revenue":19001378.34,"nontax_revenue":979956.43,"capital_revenue":0.0,"transfer_revenue":1779774.74,"current_expense":16919017.27,"capital_expense":2054259.75,"budget_balance":2787832.49,"cash_current":30793015.3,"cash_previous":28005182.81,"population_mid_year":870,"expense_per_capita":21808.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":37207000.0,"revenue_adjusted":42173300.0,"revenue_actual":34759842.9,"expense_approved":62207000.0,"expense_adjusted":67173300.0,"expense_actual":28866043.35,"tax_revenue":21010609.45,"nontax_revenue":1124519.23,"capital_revenue":10450000.0,"transfer_revenue":2174714.22,"current_expense":16821436.07,"capital_expense":12044607.28,"budget_balance":5893799.55,"cash_current":37036814.85,"cash_previous":30793015.3,"population_mid_year":879,"expense_per_capita":32839.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":34120000.0,"revenue_adjusted":50274900.0,"revenue_actual":38914448.44,"expense_approved":67120000.0,"expense_adjusted":83274900.0,"expense_actual":38295145.81,"tax_revenue":23351569.12,"nontax_revenue":8336950.17,"capital_revenue":0.0,"transfer_revenue":7225929.15,"current_expense":16878531.11,"capital_expense":21416614.7,"budget_balance":619302.63,"cash_current":37656117.48,"cash_previous":37036814.85,"population_mid_year":860,"expense_per_capita":44529.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":37338000.0,"revenue_adjusted":44667300.0,"revenue_actual":38454475.24,"expense_approved":70238000.0,"expense_adjusted":82267300.0,"expense_actual":48557252.19,"tax_revenue":22172411.48,"nontax_revenue":2723934.94,"capital_revenue":8467772.0,"transfer_revenue":5090356.82,"current_expense":23521018.26,"capital_expense":25036233.93,"budget_balance":-10102776.95,"cash_current":27660346.45,"cash_previous":37656117.48,"population_mid_year":859,"expense_per_capita":56527.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
