{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00284670","national_id":"00284670","name":"Vlachovice","currency_code":"CZK","history_path":"/data/municipal-history/00284670.json"},"series":[{"year":2010,"revenue_approved":27773000.0,"revenue_adjusted":30234600.0,"revenue_actual":22149180.0,"expense_approved":29242000.0,"expense_adjusted":32203900.0,"expense_actual":24867370.0,"tax_revenue":11569510.0,"nontax_revenue":4464310.0,"capital_revenue":141840.0,"transfer_revenue":5973520.0,"current_expense":15317920.0,"capital_expense":9549450.0,"budget_balance":-2718190.0,"cash_current":8808010.0,"cash_previous":6586870.0,"population_mid_year":1496,"expense_per_capita":16622.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":22472000.0,"revenue_adjusted":23677680.0,"revenue_actual":23785047.96,"expense_approved":23627000.0,"expense_adjusted":24376680.0,"expense_actual":17015096.08,"tax_revenue":11968101.56,"nontax_revenue":4897111.07,"capital_revenue":33782.0,"transfer_revenue":6886053.33,"current_expense":14461674.48,"capital_expense":2553421.6,"budget_balance":6769951.88,"cash_current":16060665.07,"cash_previous":8808005.41,"population_mid_year":1483,"expense_per_capita":11473.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17952000.0,"revenue_adjusted":20555290.0,"revenue_actual":20703993.42,"expense_approved":21268000.0,"expense_adjusted":22792290.0,"expense_actual":18766856.63,"tax_revenue":12376277.61,"nontax_revenue":5621068.34,"capital_revenue":7080.0,"transfer_revenue":2699567.47,"current_expense":16664186.43,"capital_expense":2102670.2,"budget_balance":1937136.79,"cash_current":16806024.0,"cash_previous":16060665.07,"population_mid_year":1492,"expense_per_capita":12578.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":21586100.0,"revenue_adjusted":21609900.0,"revenue_actual":22177754.64,"expense_approved":21722000.0,"expense_adjusted":21595000.0,"expense_actual":18283128.19,"tax_revenue":15650259.02,"nontax_revenue":4610305.87,"capital_revenue":47965.0,"transfer_revenue":1869224.75,"current_expense":15959624.19,"capital_expense":2323504.0,"budget_balance":3894626.45,"cash_current":19622876.45,"cash_previous":16806024.0,"population_mid_year":1473,"expense_per_capita":12412.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":21847200.0,"revenue_adjusted":28336200.0,"revenue_actual":28578798.0,"expense_approved":22948000.0,"expense_adjusted":30818000.0,"expense_actual":27883336.84,"tax_revenue":16827650.12,"nontax_revenue":5071102.88,"capital_revenue":91875.0,"transfer_revenue":6588170.0,"current_expense":17842987.51,"capital_expense":10040349.33,"budget_balance":695461.16,"cash_current":19634949.86,"cash_previous":19622876.45,"population_mid_year":1477,"expense_per_capita":18878.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":28446793.0,"revenue_adjusted":31599114.73,"revenue_actual":31305376.35,"expense_approved":32150000.0,"expense_adjusted":40424529.0,"expense_actual":34263831.9,"tax_revenue":17080633.36,"nontax_revenue":3830591.62,"capital_revenue":36296.0,"transfer_revenue":10357855.37,"current_expense":20096575.89,"capital_expense":14167256.01,"budget_balance":-2958455.55,"cash_current":16329176.31,"cash_previous":19634949.86,"population_mid_year":1488,"expense_per_capita":23026.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":24916600.0,"revenue_adjusted":28185491.0,"revenue_actual":28596976.08,"expense_approved":33387660.0,"expense_adjusted":34143260.0,"expense_actual":24059607.87,"tax_revenue":18470562.33,"nontax_revenue":3255426.06,"capital_revenue":81029.0,"transfer_revenue":6789958.69,"current_expense":21172284.67,"capital_expense":2887323.2,"budget_balance":4537368.21,"cash_current":21107291.52,"cash_previous":16329176.31,"population_mid_year":1480,"expense_per_capita":16256.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":24911300.0,"revenue_adjusted":34625048.0,"revenue_actual":36728912.93,"expense_approved":45628412.0,"expense_adjusted":56114932.0,"expense_actual":34312195.25,"tax_revenue":19851048.36,"nontax_revenue":5679558.37,"capital_revenue":264086.0,"transfer_revenue":10934220.2,"current_expense":17254034.92,"capital_expense":17058160.33,"budget_balance":2416717.68,"cash_current":35702955.79,"cash_previous":21107291.52,"population_mid_year":1467,"expense_per_capita":23389.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":35824300.0,"revenue_adjusted":40328944.0,"revenue_actual":35486715.34,"expense_approved":47389400.0,"expense_adjusted":48182900.0,"expense_actual":29966807.26,"tax_revenue":22389846.33,"nontax_revenue":5188798.41,"capital_revenue":107774.0,"transfer_revenue":7800296.6,"current_expense":22731857.19,"capital_expense":7234950.07,"budget_balance":5519908.08,"cash_current":38907603.69,"cash_previous":35702955.79,"population_mid_year":1476,"expense_per_capita":20302.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":34594200.0,"revenue_adjusted":41888216.2,"revenue_actual":39434111.41,"expense_approved":80694000.0,"expense_adjusted":84041426.0,"expense_actual":30368608.57,"tax_revenue":24206080.68,"nontax_revenue":10462200.48,"capital_revenue":413474.0,"transfer_revenue":4352356.25,"current_expense":26142958.59,"capital_expense":4225649.98,"budget_balance":9065502.84,"cash_current":45519643.81,"cash_previous":38907603.69,"population_mid_year":1475,"expense_per_capita":20588.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":46123688.0,"revenue_adjusted":48436538.0,"revenue_actual":40091677.83,"expense_approved":93290000.0,"expense_adjusted":97274081.31,"expense_actual":40728168.73,"tax_revenue":24979390.61,"nontax_revenue":9268216.22,"capital_revenue":158094.2,"transfer_revenue":5685976.8,"current_expense":27085355.13,"capital_expense":13642813.6,"budget_balance":-636490.9,"cash_current":43074777.91,"cash_previous":45519643.81,"population_mid_year":1470,"expense_per_capita":27706.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":57487700.0,"revenue_adjusted":57487700.0,"revenue_actual":36894833.48,"expense_approved":90400000.0,"expense_adjusted":90400000.0,"expense_actual":28149197.45,"tax_revenue":24719891.32,"nontax_revenue":5534958.86,"capital_revenue":20155.0,"transfer_revenue":6619828.3,"current_expense":18965704.77,"capital_expense":9183492.68,"budget_balance":8745636.03,"cash_current":null,"cash_previous":null,"population_mid_year":1467,"expense_per_capita":19188.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":44248200.0,"revenue_adjusted":169559735.28,"revenue_actual":162094463.16,"expense_approved":127550000.0,"expense_adjusted":131579003.93,"expense_actual":58721501.6,"tax_revenue":30179828.42,"nontax_revenue":125116222.46,"capital_revenue":56795.0,"transfer_revenue":6741617.28,"current_expense":35253016.14,"capital_expense":23468485.46,"budget_balance":103372961.56,"cash_current":165948343.31,"cash_previous":68960381.34,"population_mid_year":1483,"expense_per_capita":39596.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":42042260.0,"revenue_adjusted":57668096.45,"revenue_actual":54032470.89,"expense_approved":114967200.0,"expense_adjusted":126068056.0,"expense_actual":56761864.51,"tax_revenue":38071699.97,"nontax_revenue":11084524.83,"capital_revenue":303290.0,"transfer_revenue":4572956.09,"current_expense":37317320.4,"capital_expense":19444544.11,"budget_balance":-2729393.62,"cash_current":163305431.9,"cash_previous":165948343.31,"population_mid_year":1483,"expense_per_capita":38275.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":54567129.25,"revenue_adjusted":57074602.77,"revenue_actual":57129262.34,"expense_approved":115786128.0,"expense_adjusted":129431128.0,"expense_actual":84141925.08,"tax_revenue":34758280.6,"nontax_revenue":10649149.64,"capital_revenue":4257417.0,"transfer_revenue":7464415.1,"current_expense":40365409.66,"capital_expense":43776515.42,"budget_balance":-27012662.74,"cash_current":136324622.27,"cash_previous":163305431.9,"population_mid_year":1473,"expense_per_capita":57122.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":48152270.0,"revenue_adjusted":69859908.1,"revenue_actual":69402447.47,"expense_approved":120655697.0,"expense_adjusted":126497828.0,"expense_actual":68118247.33,"tax_revenue":37182667.02,"nontax_revenue":9141622.35,"capital_revenue":2408400.0,"transfer_revenue":20669758.1,"current_expense":41843952.19,"capital_expense":26274295.14,"budget_balance":1284200.14,"cash_current":137614242.12,"cash_previous":136324622.27,"population_mid_year":1475,"expense_per_capita":46181.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}