{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00284653","national_id":"00284653","name":"Vizovice","currency_code":"CZK","history_path":"/data/municipal-history/00284653.json"},"series":[{"year":2010,"revenue_approved":112948000.0,"revenue_adjusted":126521000.0,"revenue_actual":122398140.0,"expense_approved":116128000.0,"expense_adjusted":138710000.0,"expense_actual":127494090.0,"tax_revenue":40647880.0,"nontax_revenue":8333650.0,"capital_revenue":2859150.0,"transfer_revenue":70557460.0,"current_expense":115819640.0,"capital_expense":11674450.0,"budget_balance":-5095950.0,"cash_current":2588420.0,"cash_previous":4340230.0,"population_mid_year":4694,"expense_per_capita":27161.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":108906000.0,"revenue_adjusted":131278000.0,"revenue_actual":129496886.15,"expense_approved":108250000.0,"expense_adjusted":136694000.0,"expense_actual":132990372.11,"tax_revenue":40424864.49,"nontax_revenue":12177965.35,"capital_revenue":3916080.0,"transfer_revenue":72977976.31,"current_expense":115112648.01,"capital_expense":17877724.1,"budget_balance":-3493485.96,"cash_current":6961306.85,"cash_previous":2588418.61,"population_mid_year":4726,"expense_per_capita":28140.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":111045000.0,"revenue_adjusted":114603000.0,"revenue_actual":109092408.34,"expense_approved":129666000.0,"expense_adjusted":130373000.0,"expense_actual":121850734.22,"tax_revenue":42463994.55,"nontax_revenue":4633052.22,"capital_revenue":6879436.0,"transfer_revenue":55115925.57,"current_expense":66317507.32,"capital_expense":55533226.9,"budget_balance":-12758325.88,"cash_current":8727434.77,"cash_previous":6961425.65,"population_mid_year":4694,"expense_per_capita":25958.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":91609600.0,"revenue_adjusted":102080320.0,"revenue_actual":103996848.88,"expense_approved":95242000.0,"expense_adjusted":98528694.0,"expense_actual":93952808.55,"tax_revenue":55224323.02,"nontax_revenue":10126060.21,"capital_revenue":3834963.0,"transfer_revenue":34811502.65,"current_expense":64985516.45,"capital_expense":28967292.1,"budget_balance":10044040.33,"cash_current":7471785.84,"cash_previous":8727434.77,"population_mid_year":4668,"expense_per_capita":20126.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":81128200.0,"revenue_adjusted":88539341.0,"revenue_actual":91465694.0,"expense_approved":75668700.0,"expense_adjusted":83079841.0,"expense_actual":77119583.46,"tax_revenue":58447012.9,"nontax_revenue":10474174.25,"capital_revenue":3959790.0,"transfer_revenue":18584716.85,"current_expense":68095739.64,"capital_expense":9023843.82,"budget_balance":14346110.54,"cash_current":9410441.64,"cash_previous":7471785.84,"population_mid_year":4712,"expense_per_capita":16366.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":87113446.0,"revenue_adjusted":95737677.0,"revenue_actual":94490097.8,"expense_approved":87113446.0,"expense_adjusted":97537677.0,"expense_actual":88722483.89,"tax_revenue":61741706.33,"nontax_revenue":7475047.65,"capital_revenue":2368300.0,"transfer_revenue":22905043.82,"current_expense":67936535.71,"capital_expense":20785948.18,"budget_balance":5767613.91,"cash_current":12829739.55,"cash_previous":9410441.64,"population_mid_year":4719,"expense_per_capita":18801.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":88756400.0,"revenue_adjusted":95374949.0,"revenue_actual":97918278.09,"expense_approved":88756400.0,"expense_adjusted":97913440.0,"expense_actual":83184147.29,"tax_revenue":65255491.88,"nontax_revenue":9230849.2,"capital_revenue":1574801.0,"transfer_revenue":21857136.01,"current_expense":73023682.24,"capital_expense":10160465.05,"budget_balance":14734130.8,"cash_current":25231668.49,"cash_previous":12829739.55,"population_mid_year":4720,"expense_per_capita":17623.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":100522872.0,"revenue_adjusted":107431583.3,"revenue_actual":109347088.15,"expense_approved":119744122.0,"expense_adjusted":129581833.3,"expense_actual":109364010.23,"tax_revenue":71467009.07,"nontax_revenue":13531913.78,"capital_revenue":2066113.0,"transfer_revenue":22282052.3,"current_expense":85184628.79,"capital_expense":24179381.44,"budget_balance":-16922.08,"cash_current":23625523.86,"cash_previous":25231668.49,"population_mid_year":4744,"expense_per_capita":23053.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":104903014.0,"revenue_adjusted":111494096.0,"revenue_actual":113280439.02,"expense_approved":120030757.0,"expense_adjusted":128651839.0,"expense_actual":113121164.39,"tax_revenue":79791257.01,"nontax_revenue":11079228.05,"capital_revenue":1209004.0,"transfer_revenue":21200949.96,"current_expense":94940871.97,"capital_expense":18180292.42,"budget_balance":159274.63,"cash_current":21899590.62,"cash_previous":23625523.86,"population_mid_year":4799,"expense_per_capita":23571.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":120608432.0,"revenue_adjusted":127032055.0,"revenue_actual":126120599.48,"expense_approved":136463800.0,"expense_adjusted":143727423.0,"expense_actual":128746006.9,"tax_revenue":86453856.57,"nontax_revenue":10202479.68,"capital_revenue":89368.3,"transfer_revenue":29374894.93,"current_expense":95455320.44,"capital_expense":33290686.46,"budget_balance":-2625407.42,"cash_current":17565136.97,"cash_previous":21899590.62,"population_mid_year":4812,"expense_per_capita":26755.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":121162722.0,"revenue_adjusted":125268748.0,"revenue_actual":124715557.95,"expense_approved":150776152.0,"expense_adjusted":145623928.0,"expense_actual":106689734.48,"tax_revenue":82851823.62,"nontax_revenue":9603403.61,"capital_revenue":205900.0,"transfer_revenue":32054430.72,"current_expense":101261344.45,"capital_expense":5428390.03,"budget_balance":18025823.47,"cash_current":36364843.57,"cash_previous":17565136.97,"population_mid_year":4850,"expense_per_capita":21997.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":103176682.0,"revenue_adjusted":110778318.26,"revenue_actual":127701448.11,"expense_approved":138632000.0,"expense_adjusted":129591556.0,"expense_actual":111451711.6,"tax_revenue":89367820.64,"nontax_revenue":10917875.22,"capital_revenue":0.0,"transfer_revenue":27415752.25,"current_expense":100999829.55,"capital_expense":10451882.05,"budget_balance":16249736.51,"cash_current":50810024.0,"cash_previous":36364843.57,"population_mid_year":4791,"expense_per_capita":23262.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":116629300.0,"revenue_adjusted":148212531.28,"revenue_actual":167496416.26,"expense_approved":158749000.0,"expense_adjusted":195082944.07,"expense_actual":168228850.0,"tax_revenue":105855519.75,"nontax_revenue":21069107.23,"capital_revenue":1366150.0,"transfer_revenue":39205639.28,"current_expense":111825734.63,"capital_expense":56403115.37,"budget_balance":-732433.74,"cash_current":47221554.9,"cash_previous":50810024.0,"population_mid_year":4864,"expense_per_capita":34586.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":150984817.0,"revenue_adjusted":176382635.76,"revenue_actual":191679997.51,"expense_approved":182476391.0,"expense_adjusted":196376796.42,"expense_actual":169861900.56,"tax_revenue":119891697.7,"nontax_revenue":18962751.53,"capital_revenue":0.0,"transfer_revenue":52825548.28,"current_expense":123288171.15,"capital_expense":46573729.41,"budget_balance":21818096.95,"cash_current":66908791.15,"cash_previous":47221554.9,"population_mid_year":4882,"expense_per_capita":34793.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":154519646.2,"revenue_adjusted":166102065.39,"revenue_actual":177800762.21,"expense_approved":214586500.0,"expense_adjusted":224736753.19,"expense_actual":201645590.96,"tax_revenue":117629363.97,"nontax_revenue":25812722.51,"capital_revenue":1051085.77,"transfer_revenue":33307589.96,"current_expense":128863056.28,"capital_expense":72782534.68,"budget_balance":-23844828.75,"cash_current":42657343.65,"cash_previous":66908791.15,"population_mid_year":4844,"expense_per_capita":41627.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":170982179.0,"revenue_adjusted":182429250.81,"revenue_actual":197831527.45,"expense_approved":222344200.0,"expense_adjusted":252379205.7,"expense_actual":194133939.38,"tax_revenue":123354896.98,"nontax_revenue":17566535.67,"capital_revenue":2563270.0,"transfer_revenue":54346824.8,"current_expense":135174532.31,"capital_expense":58959407.07,"budget_balance":3697588.07,"cash_current":45683441.03,"cash_previous":42657343.65,"population_mid_year":4818,"expense_per_capita":40293.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
