{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00284637","national_id":"00284637","name":"Velký Ořechov","currency_code":"CZK","history_path":"/data/municipal-history/00284637.json"},"series":[{"year":2010,"revenue_approved":8221000.0,"revenue_adjusted":10725600.0,"revenue_actual":10692230.0,"expense_approved":13164000.0,"expense_adjusted":14712600.0,"expense_actual":9702780.0,"tax_revenue":5451140.0,"nontax_revenue":1891260.0,"capital_revenue":464540.0,"transfer_revenue":2885290.0,"current_expense":9045270.0,"capital_expense":657510.0,"budget_balance":989450.0,"cash_current":4805610.0,"cash_previous":5490490.0,"population_mid_year":734,"expense_per_capita":13219.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9606000.0,"revenue_adjusted":25935000.0,"revenue_actual":25910961.41,"expense_approved":11976000.0,"expense_adjusted":27180000.0,"expense_actual":24431444.66,"tax_revenue":5493100.54,"nontax_revenue":2984558.97,"capital_revenue":0.0,"transfer_revenue":17433301.9,"current_expense":8293496.66,"capital_expense":16137948.0,"budget_balance":1479516.75,"cash_current":6160582.69,"cash_previous":4805719.94,"population_mid_year":755,"expense_per_capita":32359.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8260000.0,"revenue_adjusted":10791000.0,"revenue_actual":10773901.51,"expense_approved":14711000.0,"expense_adjusted":11863000.0,"expense_actual":11791601.49,"tax_revenue":5865253.36,"nontax_revenue":1880177.75,"capital_revenue":0.0,"transfer_revenue":3028470.4,"current_expense":9578485.48,"capital_expense":2213116.01,"budget_balance":-1017699.98,"cash_current":5401968.37,"cash_previous":6160582.69,"population_mid_year":758,"expense_per_capita":15556.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10336000.0,"revenue_adjusted":14753300.0,"revenue_actual":14738355.86,"expense_approved":15740000.0,"expense_adjusted":18430000.0,"expense_actual":18351572.94,"tax_revenue":8065768.48,"nontax_revenue":1673637.08,"capital_revenue":0.0,"transfer_revenue":4998950.3,"current_expense":10107125.9,"capital_expense":8244447.04,"budget_balance":-3613217.08,"cash_current":1928274.4,"cash_previous":5401968.37,"population_mid_year":760,"expense_per_capita":24146.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9959500.0,"revenue_adjusted":14874500.0,"revenue_actual":14845684.28,"expense_approved":11887000.0,"expense_adjusted":14888000.0,"expense_actual":14797189.55,"tax_revenue":8768599.98,"nontax_revenue":1630278.73,"capital_revenue":12350.0,"transfer_revenue":4434455.57,"current_expense":8191488.9,"capital_expense":6605700.65,"budget_balance":48494.73,"cash_current":2263785.79,"cash_previous":1928274.4,"population_mid_year":765,"expense_per_capita":19342.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11206000.0,"revenue_adjusted":15683000.0,"revenue_actual":15657952.22,"expense_approved":11206000.0,"expense_adjusted":14702000.0,"expense_actual":14600969.05,"tax_revenue":8990470.59,"nontax_revenue":2117342.97,"capital_revenue":0.0,"transfer_revenue":4550138.66,"current_expense":7564871.53,"capital_expense":7036097.52,"budget_balance":1056983.17,"cash_current":6786742.32,"cash_previous":2263785.79,"population_mid_year":761,"expense_per_capita":19186.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14965700.0,"revenue_adjusted":17500900.0,"revenue_actual":17483466.97,"expense_approved":10692000.0,"expense_adjusted":19081200.0,"expense_actual":18101411.98,"tax_revenue":9851147.2,"nontax_revenue":3292827.8,"capital_revenue":10000.0,"transfer_revenue":4329491.97,"current_expense":8659520.31,"capital_expense":9441891.67,"budget_balance":-617945.01,"cash_current":3833835.18,"cash_previous":6786742.32,"population_mid_year":747,"expense_per_capita":24232.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12557000.0,"revenue_adjusted":20513000.0,"revenue_actual":20494471.46,"expense_approved":12744000.0,"expense_adjusted":17282000.0,"expense_actual":16496676.48,"tax_revenue":10800468.54,"nontax_revenue":2482747.92,"capital_revenue":0.0,"transfer_revenue":7211255.0,"current_expense":9915114.63,"capital_expense":6581561.85,"budget_balance":3997794.98,"cash_current":7313833.44,"cash_previous":3833835.18,"population_mid_year":752,"expense_per_capita":21937.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12971400.0,"revenue_adjusted":23748400.0,"revenue_actual":23739386.71,"expense_approved":17448000.0,"expense_adjusted":20313000.0,"expense_actual":19837079.24,"tax_revenue":12314189.47,"nontax_revenue":2697104.33,"capital_revenue":1384500.0,"transfer_revenue":7343592.91,"current_expense":11126483.84,"capital_expense":8710595.4,"budget_balance":3902307.47,"cash_current":10908341.04,"cash_previous":7313833.44,"population_mid_year":755,"expense_per_capita":26274.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13595200.0,"revenue_adjusted":28843200.0,"revenue_actual":28825403.53,"expense_approved":20340000.0,"expense_adjusted":34988000.0,"expense_actual":34170112.23,"tax_revenue":13723822.35,"nontax_revenue":1811315.31,"capital_revenue":275000.0,"transfer_revenue":13015265.87,"current_expense":15616601.38,"capital_expense":18553510.85,"budget_balance":-5344708.7,"cash_current":5563568.32,"cash_previous":10908341.04,"population_mid_year":758,"expense_per_capita":45079.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14842000.0,"revenue_adjusted":41853000.0,"revenue_actual":41841207.73,"expense_approved":16087000.0,"expense_adjusted":51525000.0,"expense_actual":45721574.68,"tax_revenue":12654651.44,"nontax_revenue":1486740.84,"capital_revenue":119160.0,"transfer_revenue":27580655.45,"current_expense":11372917.9,"capital_expense":34348656.78,"budget_balance":-3880366.95,"cash_current":2756500.28,"cash_previous":5563568.32,"population_mid_year":759,"expense_per_capita":60239.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12493400.0,"revenue_adjusted":24121400.0,"revenue_actual":24040311.3,"expense_approved":28754000.0,"expense_adjusted":44785000.0,"expense_actual":43537077.25,"tax_revenue":14016149.91,"nontax_revenue":1784513.27,"capital_revenue":18650.0,"transfer_revenue":8220998.12,"current_expense":14933154.74,"capital_expense":28603922.51,"budget_balance":-19496765.95,"cash_current":5188544.46,"cash_previous":2756500.28,"population_mid_year":750,"expense_per_capita":58049.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14149400.0,"revenue_adjusted":19382400.0,"revenue_actual":20327965.08,"expense_approved":15625000.0,"expense_adjusted":33430000.0,"expense_actual":33105738.93,"tax_revenue":16327046.44,"nontax_revenue":2864873.55,"capital_revenue":0.0,"transfer_revenue":1136045.09,"current_expense":9470462.34,"capital_expense":23635276.59,"budget_balance":-12777773.85,"cash_current":9959917.17,"cash_previous":5188544.46,"population_mid_year":744,"expense_per_capita":44496.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18970200.0,"revenue_adjusted":23501200.0,"revenue_actual":24563647.13,"expense_approved":23386000.0,"expense_adjusted":35575000.0,"expense_actual":33962224.7,"tax_revenue":18591743.63,"nontax_revenue":3917726.5,"capital_revenue":2650.0,"transfer_revenue":2051527.0,"current_expense":17657620.77,"capital_expense":16304603.93,"budget_balance":-9398577.57,"cash_current":213763.84,"cash_previous":9959917.17,"population_mid_year":734,"expense_per_capita":46270.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25849000.0,"revenue_adjusted":33640000.0,"revenue_actual":33934380.9,"expense_approved":24862000.0,"expense_adjusted":32844000.0,"expense_actual":31977690.29,"tax_revenue":18565643.8,"nontax_revenue":2963101.79,"capital_revenue":5950.0,"transfer_revenue":12399685.31,"current_expense":14678188.33,"capital_expense":17299501.96,"budget_balance":1956690.61,"cash_current":28248.67,"cash_previous":213763.84,"population_mid_year":729,"expense_per_capita":43865.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21580000.0,"revenue_adjusted":34313000.0,"revenue_actual":33484016.56,"expense_approved":20374000.0,"expense_adjusted":33454000.0,"expense_actual":32734034.44,"tax_revenue":19598606.6,"nontax_revenue":7763457.01,"capital_revenue":0.0,"transfer_revenue":6121952.95,"current_expense":19476927.47,"capital_expense":13257106.97,"budget_balance":749982.12,"cash_current":34993.41,"cash_previous":28248.67,"population_mid_year":716,"expense_per_capita":45717.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
