{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00284602","national_id":"00284602","name":"Újezd","currency_code":"CZK","history_path":"/data/municipal-history/00284602.json"},"series":[{"year":2010,"revenue_approved":12325000.0,"revenue_adjusted":16068000.0,"revenue_actual":15711570.0,"expense_approved":11246000.0,"expense_adjusted":14988000.0,"expense_actual":14609320.0,"tax_revenue":8876530.0,"nontax_revenue":1693350.0,"capital_revenue":1089630.0,"transfer_revenue":4052060.0,"current_expense":10919200.0,"capital_expense":3690120.0,"budget_balance":1102250.0,"cash_current":483990.0,"cash_previous":604000.0,"population_mid_year":1206,"expense_per_capita":12113.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13375000.0,"revenue_adjusted":18216000.0,"revenue_actual":18020130.24,"expense_approved":14841000.0,"expense_adjusted":20191000.0,"expense_actual":19994612.32,"tax_revenue":8747743.92,"nontax_revenue":3785337.4,"capital_revenue":766526.0,"transfer_revenue":4720522.92,"current_expense":13824766.12,"capital_expense":6169846.2,"budget_balance":-1974482.08,"cash_current":113167.55,"cash_previous":483985.63,"population_mid_year":1214,"expense_per_capita":16470.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12639000.0,"revenue_adjusted":15194000.0,"revenue_actual":14930182.38,"expense_approved":10943000.0,"expense_adjusted":13739000.0,"expense_actual":13474983.53,"tax_revenue":9047982.61,"nontax_revenue":2813192.17,"capital_revenue":43880.0,"transfer_revenue":3025127.6,"current_expense":12110856.03,"capital_expense":1364127.5,"budget_balance":1455198.85,"cash_current":11030.4,"cash_previous":113167.55,"population_mid_year":1202,"expense_per_capita":11210.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14513500.0,"revenue_adjusted":24448400.0,"revenue_actual":24274243.17,"expense_approved":12398000.0,"expense_adjusted":22560900.0,"expense_actual":22385859.59,"tax_revenue":11939232.32,"nontax_revenue":4056737.91,"capital_revenue":683775.0,"transfer_revenue":7594497.94,"current_expense":13911135.44,"capital_expense":8474724.15,"budget_balance":1888383.58,"cash_current":592077.98,"cash_previous":11030.4,"population_mid_year":1211,"expense_per_capita":18485.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14176200.0,"revenue_adjusted":21810200.0,"revenue_actual":21596582.6,"expense_approved":12665000.0,"expense_adjusted":21354000.0,"expense_actual":21139675.44,"tax_revenue":13244600.27,"nontax_revenue":1853619.31,"capital_revenue":274400.0,"transfer_revenue":6223963.02,"current_expense":12704481.2,"capital_expense":8435194.24,"budget_balance":456907.16,"cash_current":533002.14,"cash_previous":592077.98,"population_mid_year":1214,"expense_per_capita":17413.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15434200.0,"revenue_adjusted":21238200.0,"revenue_actual":21196763.4,"expense_approved":11360000.0,"expense_adjusted":20366000.0,"expense_actual":20324269.1,"tax_revenue":13596499.81,"nontax_revenue":3436279.52,"capital_revenue":1797780.0,"transfer_revenue":2366204.07,"current_expense":13584174.1,"capital_expense":6740095.0,"budget_balance":872494.3,"cash_current":3013604.44,"cash_previous":533002.14,"population_mid_year":1208,"expense_per_capita":16824.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":19868000.0,"revenue_adjusted":26031000.0,"revenue_actual":25924738.06,"expense_approved":11807000.0,"expense_adjusted":18693000.0,"expense_actual":18587244.88,"tax_revenue":15147082.08,"nontax_revenue":2527317.28,"capital_revenue":1652353.0,"transfer_revenue":6597985.7,"current_expense":14005007.97,"capital_expense":4582236.91,"budget_balance":7337493.18,"cash_current":5534914.62,"cash_previous":3013604.44,"population_mid_year":1190,"expense_per_capita":15619.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16105000.0,"revenue_adjusted":26764500.0,"revenue_actual":26437489.72,"expense_approved":14135000.0,"expense_adjusted":28987400.0,"expense_actual":28651486.78,"tax_revenue":16113340.51,"nontax_revenue":3296009.51,"capital_revenue":447638.0,"transfer_revenue":6580501.7,"current_expense":14388506.48,"capital_expense":14262980.3,"budget_balance":-2213997.06,"cash_current":2531581.56,"cash_previous":5534914.62,"population_mid_year":1173,"expense_per_capita":24425.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":24046700.0,"revenue_adjusted":33682600.0,"revenue_actual":33519482.43,"expense_approved":23976000.0,"expense_adjusted":39691000.0,"expense_actual":39528365.12,"tax_revenue":18007396.91,"nontax_revenue":2215806.22,"capital_revenue":2716293.5,"transfer_revenue":10579985.8,"current_expense":15466865.62,"capital_expense":24061499.5,"budget_balance":-6008882.69,"cash_current":1187643.07,"cash_previous":2531581.56,"population_mid_year":1176,"expense_per_capita":33612.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16769800.0,"revenue_adjusted":32215300.0,"revenue_actual":32160614.46,"expense_approved":14795000.0,"expense_adjusted":22960500.0,"expense_actual":22906103.34,"tax_revenue":19908435.03,"nontax_revenue":3656232.63,"capital_revenue":43728.0,"transfer_revenue":8552218.8,"current_expense":19370544.13,"capital_expense":3535559.21,"budget_balance":9254511.12,"cash_current":5110537.99,"cash_previous":1187643.07,"population_mid_year":1191,"expense_per_capita":19232.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19091176.0,"revenue_adjusted":28041595.0,"revenue_actual":28103871.85,"expense_approved":16052500.0,"expense_adjusted":23337616.0,"expense_actual":23282403.49,"tax_revenue":19021818.45,"nontax_revenue":2535850.4,"capital_revenue":71997.0,"transfer_revenue":6474206.0,"current_expense":15241957.26,"capital_expense":8040446.23,"budget_balance":4821468.36,"cash_current":9598670.35,"cash_previous":5110537.99,"population_mid_year":1188,"expense_per_capita":19597.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":26963006.0,"revenue_adjusted":32199784.0,"revenue_actual":32201092.63,"expense_approved":24963836.0,"expense_adjusted":32570397.0,"expense_actual":32571705.6,"tax_revenue":20912085.08,"nontax_revenue":2219332.33,"capital_revenue":642197.9,"transfer_revenue":8427477.32,"current_expense":18995437.01,"capital_expense":13576268.59,"budget_balance":-370612.97,"cash_current":8894721.38,"cash_previous":9598670.35,"population_mid_year":1171,"expense_per_capita":27815.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":26584100.0,"revenue_adjusted":37767499.46,"revenue_actual":37759956.16,"expense_approved":25277700.0,"expense_adjusted":32467460.47,"expense_actual":32459917.17,"tax_revenue":24875536.63,"nontax_revenue":5057193.33,"capital_revenue":3259838.3,"transfer_revenue":4567387.9,"current_expense":17332213.81,"capital_expense":15127703.36,"budget_balance":5300038.99,"cash_current":13877680.56,"cash_previous":8894721.38,"population_mid_year":1193,"expense_per_capita":27208.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":28249559.0,"revenue_adjusted":39133398.09,"revenue_actual":39133187.59,"expense_approved":26453180.0,"expense_adjusted":40813030.85,"expense_actual":40807764.98,"tax_revenue":28394870.92,"nontax_revenue":4167681.3,"capital_revenue":296685.4,"transfer_revenue":6273949.97,"current_expense":25283720.28,"capital_expense":15524044.7,"budget_balance":-1674577.39,"cash_current":12669748.56,"cash_previous":13877680.56,"population_mid_year":1178,"expense_per_capita":34641.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":34611316.0,"revenue_adjusted":48738444.3,"revenue_actual":48736453.73,"expense_approved":26445360.0,"expense_adjusted":32247613.49,"expense_actual":32230648.99,"tax_revenue":27647658.9,"nontax_revenue":4562086.81,"capital_revenue":13527994.0,"transfer_revenue":2998714.02,"current_expense":25101201.8,"capital_expense":7129447.19,"budget_balance":16505804.74,"cash_current":28846434.31,"cash_previous":12669748.56,"population_mid_year":1184,"expense_per_capita":27221.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":35372800.0,"revenue_adjusted":48176259.81,"revenue_actual":48167252.1,"expense_approved":42196300.0,"expense_adjusted":64228372.93,"expense_actual":64191237.24,"tax_revenue":31686009.51,"nontax_revenue":6385821.78,"capital_revenue":3689867.0,"transfer_revenue":6405553.81,"current_expense":26022710.37,"capital_expense":38168526.87,"budget_balance":-16023985.14,"cash_current":18388156.55,"cash_previous":28846434.31,"population_mid_year":1193,"expense_per_capita":53806.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}