{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00284556","national_id":"00284556","name":"Štítná nad Vláří-Popov","currency_code":"CZK","history_path":"/data/municipal-history/00284556.json"},"series":[{"year":2010,"revenue_approved":22666000.0,"revenue_adjusted":27708110.0,"revenue_actual":28469300.0,"expense_approved":22221000.0,"expense_adjusted":37934640.0,"expense_actual":37495700.0,"tax_revenue":16720430.0,"nontax_revenue":7922140.0,"capital_revenue":914060.0,"transfer_revenue":2912670.0,"current_expense":20490190.0,"capital_expense":17005510.0,"budget_balance":-9026400.0,"cash_current":2273230.0,"cash_previous":1073380.0,"population_mid_year":2292,"expense_per_capita":16359.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":23986000.0,"revenue_adjusted":35366000.0,"revenue_actual":38563464.03,"expense_approved":22750000.0,"expense_adjusted":26521000.0,"expense_actual":25232239.15,"tax_revenue":16986010.26,"nontax_revenue":6339833.74,"capital_revenue":1613430.0,"transfer_revenue":13624190.03,"current_expense":21774230.15,"capital_expense":3458009.0,"budget_balance":13331224.88,"cash_current":4933005.05,"cash_previous":2273313.17,"population_mid_year":2294,"expense_per_capita":10999.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":22861000.0,"revenue_adjusted":39635000.0,"revenue_actual":35252727.93,"expense_approved":22861000.0,"expense_adjusted":39635000.0,"expense_actual":38632563.16,"tax_revenue":17188479.73,"nontax_revenue":8238884.99,"capital_revenue":149873.0,"transfer_revenue":9675490.21,"current_expense":22627712.85,"capital_expense":16004850.31,"budget_balance":-3379835.23,"cash_current":4585876.88,"cash_previous":4933005.05,"population_mid_year":2271,"expense_per_capita":17011.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":34168000.0,"revenue_adjusted":36222915.3,"revenue_actual":36304637.91,"expense_approved":32968000.0,"expense_adjusted":32002589.0,"expense_actual":31992791.99,"tax_revenue":21802492.74,"nontax_revenue":8281050.4,"capital_revenue":11925.0,"transfer_revenue":6209169.77,"current_expense":24684358.94,"capital_expense":7308433.05,"budget_balance":4311845.92,"cash_current":5870571.38,"cash_previous":4585876.88,"population_mid_year":2233,"expense_per_capita":14327.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":32615900.0,"revenue_adjusted":35182818.29,"revenue_actual":35262209.5,"expense_approved":32615900.0,"expense_adjusted":35801811.69,"expense_actual":35779891.54,"tax_revenue":23539184.7,"nontax_revenue":8474152.51,"capital_revenue":6444.0,"transfer_revenue":3242428.29,"current_expense":29195186.37,"capital_expense":6584705.17,"budget_balance":-517682.04,"cash_current":5739233.1,"cash_previous":5870571.38,"population_mid_year":2235,"expense_per_capita":16008.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":35359490.0,"revenue_adjusted":41789510.31,"revenue_actual":41786684.72,"expense_approved":35359490.0,"expense_adjusted":36160242.23,"expense_actual":36148671.87,"tax_revenue":23722980.6,"nontax_revenue":10889134.69,"capital_revenue":427897.59,"transfer_revenue":6746671.84,"current_expense":27104869.15,"capital_expense":9043802.72,"budget_balance":5638012.85,"cash_current":12246652.84,"cash_previous":5739233.1,"population_mid_year":2202,"expense_per_capita":16416.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":34623504.0,"revenue_adjusted":35896429.43,"revenue_actual":35894443.69,"expense_approved":39073034.0,"expense_adjusted":28158157.91,"expense_actual":28152996.52,"tax_revenue":26026780.06,"nontax_revenue":7450535.36,"capital_revenue":248114.0,"transfer_revenue":2169014.27,"current_expense":24344296.81,"capital_expense":3808699.71,"budget_balance":7741447.17,"cash_current":20436038.28,"cash_previous":12246652.84,"population_mid_year":2176,"expense_per_capita":12937.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":36032650.0,"revenue_adjusted":38419758.6,"revenue_actual":38412072.32,"expense_approved":53977940.0,"expense_adjusted":47616247.67,"expense_actual":47610886.45,"tax_revenue":28180542.54,"nontax_revenue":8217777.18,"capital_revenue":328200.0,"transfer_revenue":1685552.6,"current_expense":32621871.35,"capital_expense":14989015.1,"budget_balance":-9198814.13,"cash_current":13381363.68,"cash_previous":20436038.28,"population_mid_year":2179,"expense_per_capita":21849.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":45163197.0,"revenue_adjusted":56435863.28,"revenue_actual":55783888.33,"expense_approved":54203610.0,"expense_adjusted":52323045.88,"expense_actual":51009097.11,"tax_revenue":31482152.07,"nontax_revenue":12264858.58,"capital_revenue":4911202.4,"transfer_revenue":7125675.28,"current_expense":37573941.96,"capital_expense":13435155.15,"budget_balance":4774791.22,"cash_current":18501940.56,"cash_previous":13381363.68,"population_mid_year":2180,"expense_per_capita":23398.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":44980375.0,"revenue_adjusted":48818534.85,"revenue_actual":48250481.14,"expense_approved":52617650.0,"expense_adjusted":44478501.0,"expense_actual":42876239.64,"tax_revenue":34787140.43,"nontax_revenue":6858347.86,"capital_revenue":1333625.0,"transfer_revenue":5271367.85,"current_expense":32424149.73,"capital_expense":10452089.91,"budget_balance":5374241.5,"cash_current":23987276.78,"cash_previous":18501940.56,"population_mid_year":2184,"expense_per_capita":19631.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":45395000.0,"revenue_adjusted":59279655.19,"revenue_actual":54934380.04,"expense_approved":68229000.0,"expense_adjusted":58865374.0,"expense_actual":56265068.03,"tax_revenue":31880969.16,"nontax_revenue":8176750.69,"capital_revenue":565705.0,"transfer_revenue":14310955.19,"current_expense":28983557.62,"capital_expense":27281510.41,"budget_balance":-1330687.99,"cash_current":22755679.49,"cash_previous":23987276.78,"population_mid_year":2180,"expense_per_capita":25809.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":50372406.0,"revenue_adjusted":57466537.04,"revenue_actual":57230481.27,"expense_approved":64912500.0,"expense_adjusted":61126570.0,"expense_actual":59938353.33,"tax_revenue":35605909.38,"nontax_revenue":9971509.89,"capital_revenue":1209244.96,"transfer_revenue":10443817.04,"current_expense":35056786.7,"capital_expense":24881566.63,"budget_balance":-2707872.06,"cash_current":20078657.52,"cash_previous":22755679.49,"population_mid_year":2135,"expense_per_capita":28074.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":52000000.0,"revenue_adjusted":57203841.68,"revenue_actual":57966995.75,"expense_approved":66052000.0,"expense_adjusted":54759030.0,"expense_actual":51552268.31,"tax_revenue":41005721.45,"nontax_revenue":13493812.62,"capital_revenue":662320.0,"transfer_revenue":2805141.68,"current_expense":35234908.27,"capital_expense":16317360.04,"budget_balance":6414727.44,"cash_current":26628783.13,"cash_previous":20078657.52,"population_mid_year":2133,"expense_per_capita":24168.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":68811470.0,"revenue_adjusted":74438363.18,"revenue_actual":74800544.49,"expense_approved":79331470.0,"expense_adjusted":85106628.0,"expense_actual":74091611.91,"tax_revenue":46144309.26,"nontax_revenue":14531297.64,"capital_revenue":514820.0,"transfer_revenue":13610117.59,"current_expense":47538985.19,"capital_expense":26552626.72,"budget_balance":708932.58,"cash_current":27424716.53,"cash_previous":26628783.13,"population_mid_year":2143,"expense_per_capita":34573.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":65170080.0,"revenue_adjusted":65939398.0,"revenue_actual":62734638.56,"expense_approved":82664080.0,"expense_adjusted":80110328.0,"expense_actual":54262573.21,"tax_revenue":46541688.96,"nontax_revenue":12831514.1,"capital_revenue":1015196.0,"transfer_revenue":2346239.5,"current_expense":43556203.05,"capital_expense":10706370.16,"budget_balance":8472065.35,"cash_current":35982003.13,"cash_previous":27424716.53,"population_mid_year":2127,"expense_per_capita":25511.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":78978200.0,"revenue_adjusted":73325016.0,"revenue_actual":70371574.8,"expense_approved":83999200.0,"expense_adjusted":87282896.0,"expense_actual":68632762.85,"tax_revenue":48196329.18,"nontax_revenue":16223174.68,"capital_revenue":1054250.0,"transfer_revenue":4897820.94,"current_expense":47395808.32,"capital_expense":21236954.53,"budget_balance":1738811.95,"cash_current":37737147.4,"cash_previous":35982003.13,"population_mid_year":2065,"expense_per_capita":33236.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}