{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00284459","national_id":"00284459","name":"Slavičín","currency_code":"CZK","history_path":"/data/municipal-history/00284459.json"},"series":[{"year":2010,"revenue_approved":111263000.0,"revenue_adjusted":134269000.0,"revenue_actual":143714170.0,"expense_approved":105081000.0,"expense_adjusted":128087000.0,"expense_actual":114687450.0,"tax_revenue":58801420.0,"nontax_revenue":33245370.0,"capital_revenue":1169340.0,"transfer_revenue":50498040.0,"current_expense":75029490.0,"capital_expense":39657960.0,"budget_balance":29026720.0,"cash_current":17009430.0,"cash_previous":1974640.0,"population_mid_year":6842,"expense_per_capita":16762.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":122491000.0,"revenue_adjusted":131905000.0,"revenue_actual":132462990.07,"expense_approved":149971000.0,"expense_adjusted":154669000.0,"expense_actual":147711292.43,"tax_revenue":58422900.76,"nontax_revenue":23899266.03,"capital_revenue":11668558.0,"transfer_revenue":38472265.28,"current_expense":83204014.13,"capital_expense":64507278.3,"budget_balance":-15248302.36,"cash_current":8348930.45,"cash_previous":17009431.19,"population_mid_year":6812,"expense_per_capita":21683.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":123489000.0,"revenue_adjusted":122018000.0,"revenue_actual":123847430.46,"expense_approved":136438000.0,"expense_adjusted":134847000.0,"expense_actual":127790937.55,"tax_revenue":57090865.77,"nontax_revenue":22926712.47,"capital_revenue":2301805.0,"transfer_revenue":41528047.22,"current_expense":71860679.02,"capital_expense":55930258.53,"budget_balance":-3943507.09,"cash_current":9264898.44,"cash_previous":8348930.45,"population_mid_year":6760,"expense_per_capita":18903.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":104230500.0,"revenue_adjusted":112691500.0,"revenue_actual":119362336.28,"expense_approved":119460500.0,"expense_adjusted":132421500.0,"expense_actual":112549254.51,"tax_revenue":70387809.24,"nontax_revenue":24687689.12,"capital_revenue":1824550.0,"transfer_revenue":22462287.92,"current_expense":71370851.18,"capital_expense":41178403.33,"budget_balance":6813081.77,"cash_current":28636126.93,"cash_previous":9264898.44,"population_mid_year":6683,"expense_per_capita":16841.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":100340000.0,"revenue_adjusted":118944800.0,"revenue_actual":119946976.43,"expense_approved":119895000.0,"expense_adjusted":139499000.0,"expense_actual":118941565.72,"tax_revenue":72580337.98,"nontax_revenue":24660169.9,"capital_revenue":490130.0,"transfer_revenue":22216338.55,"current_expense":78800001.72,"capital_expense":40141564.0,"budget_balance":1005410.71,"cash_current":22630103.95,"cash_previous":28636126.93,"population_mid_year":6617,"expense_per_capita":17975.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":105893300.0,"revenue_adjusted":107700300.0,"revenue_actual":110762669.36,"expense_approved":118352000.0,"expense_adjusted":122458000.0,"expense_actual":101396044.74,"tax_revenue":73045278.31,"nontax_revenue":22711881.43,"capital_revenue":582856.5,"transfer_revenue":14422653.12,"current_expense":77246513.78,"capital_expense":24149530.96,"budget_balance":9366624.62,"cash_current":24360367.6,"cash_previous":22630103.95,"population_mid_year":6597,"expense_per_capita":15370.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":98616200.0,"revenue_adjusted":112844200.0,"revenue_actual":118242397.78,"expense_approved":111756000.0,"expense_adjusted":123750000.0,"expense_actual":106698508.47,"tax_revenue":80704238.58,"nontax_revenue":22031950.55,"capital_revenue":936642.0,"transfer_revenue":14569566.65,"current_expense":71310907.56,"capital_expense":35387600.91,"budget_balance":11543889.31,"cash_current":28483365.09,"cash_previous":24360367.6,"population_mid_year":6582,"expense_per_capita":16210.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":102277900.0,"revenue_adjusted":108485900.0,"revenue_actual":116128288.37,"expense_approved":111335000.0,"expense_adjusted":126523000.0,"expense_actual":110655916.92,"tax_revenue":85459178.96,"nontax_revenue":21809188.41,"capital_revenue":255911.0,"transfer_revenue":8604010.0,"current_expense":82281076.09,"capital_expense":28374840.83,"budget_balance":5472371.45,"cash_current":26711277.59,"cash_previous":28483365.09,"population_mid_year":6562,"expense_per_capita":16863.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":111856000.0,"revenue_adjusted":120766000.0,"revenue_actual":134659681.43,"expense_approved":124562000.0,"expense_adjusted":137708000.0,"expense_actual":126391228.96,"tax_revenue":94343847.64,"nontax_revenue":29950304.98,"capital_revenue":307575.0,"transfer_revenue":10057953.81,"current_expense":94578277.82,"capital_expense":31812951.14,"budget_balance":8268452.47,"cash_current":29674882.85,"cash_previous":26711277.59,"population_mid_year":6513,"expense_per_capita":19405.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":124338000.0,"revenue_adjusted":143110300.0,"revenue_actual":153650554.54,"expense_approved":130908000.0,"expense_adjusted":149764000.0,"expense_actual":126213731.34,"tax_revenue":101212948.28,"nontax_revenue":33594116.78,"capital_revenue":1054513.0,"transfer_revenue":17788976.48,"current_expense":105070651.34,"capital_expense":21143080.0,"budget_balance":27436823.2,"cash_current":50997808.05,"cash_previous":29674882.85,"population_mid_year":6432,"expense_per_capita":19622.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":133008480.0,"revenue_adjusted":146234500.0,"revenue_actual":150409945.56,"expense_approved":152387000.0,"expense_adjusted":157994000.0,"expense_actual":134730482.17,"tax_revenue":94396630.95,"nontax_revenue":29305895.99,"capital_revenue":1992466.17,"transfer_revenue":24714952.45,"current_expense":98894349.4,"capital_expense":35836132.77,"budget_balance":15679463.39,"cash_current":61147844.83,"cash_previous":50997808.05,"population_mid_year":6343,"expense_per_capita":21240.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":123453500.0,"revenue_adjusted":136400200.0,"revenue_actual":154774543.66,"expense_approved":166520000.0,"expense_adjusted":191112100.0,"expense_actual":143633061.27,"tax_revenue":104695907.04,"nontax_revenue":29763858.13,"capital_revenue":1708141.5,"transfer_revenue":18606636.99,"current_expense":105423138.3,"capital_expense":38209922.97,"budget_balance":11141482.39,"cash_current":69412985.33,"cash_previous":61147844.83,"population_mid_year":6213,"expense_per_capita":23118.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":239251500.0,"revenue_adjusted":275822100.0,"revenue_actual":293019671.0,"expense_approved":297362000.0,"expense_adjusted":334754000.0,"expense_actual":228215391.25,"tax_revenue":121803390.37,"nontax_revenue":136179637.82,"capital_revenue":6354322.0,"transfer_revenue":28682320.81,"current_expense":116215696.86,"capital_expense":111999694.39,"budget_balance":64804279.75,"cash_current":133705301.56,"cash_previous":69412985.33,"population_mid_year":6258,"expense_per_capita":36467.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":186071000.0,"revenue_adjusted":200402000.0,"revenue_actual":218050045.03,"expense_approved":296687000.0,"expense_adjusted":330874000.0,"expense_actual":247300035.73,"tax_revenue":137571194.37,"nontax_revenue":33646843.48,"capital_revenue":55564.0,"transfer_revenue":46776443.18,"current_expense":121899228.71,"capital_expense":125400807.02,"budget_balance":-29249990.7,"cash_current":108891848.36,"cash_previous":133705301.56,"population_mid_year":6230,"expense_per_capita":39695.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":202044000.0,"revenue_adjusted":208294700.0,"revenue_actual":215670787.51,"expense_approved":281407000.0,"expense_adjusted":307226000.0,"expense_actual":190349655.93,"tax_revenue":140453198.99,"nontax_revenue":51335361.93,"capital_revenue":558051.0,"transfer_revenue":23324175.59,"current_expense":122737568.56,"capital_expense":67612087.37,"budget_balance":25321131.58,"cash_current":135469946.93,"cash_previous":108891848.36,"population_mid_year":6175,"expense_per_capita":30825.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":205107500.0,"revenue_adjusted":225230500.0,"revenue_actual":229938944.04,"expense_approved":318009000.0,"expense_adjusted":348678000.0,"expense_actual":224834068.07,"tax_revenue":155172706.3,"nontax_revenue":42740883.98,"capital_revenue":9809064.7,"transfer_revenue":22216289.06,"current_expense":139354004.22,"capital_expense":85480063.85,"budget_balance":5104875.97,"cash_current":141831371.32,"cash_previous":135469946.93,"population_mid_year":6217,"expense_per_capita":36164.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
