{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00284301","national_id":"00284301","name":"Otrokovice","currency_code":"CZK","history_path":"/data/municipal-history/00284301.json"},"series":[{"year":2010,"revenue_approved":453359000.0,"revenue_adjusted":433874000.0,"revenue_actual":428856920.0,"expense_approved":461341000.0,"expense_adjusted":417206000.0,"expense_actual":393610960.0,"tax_revenue":206419360.0,"nontax_revenue":42795800.0,"capital_revenue":19912750.0,"transfer_revenue":159729010.0,"current_expense":324554280.0,"capital_expense":69056680.0,"budget_balance":35245960.0,"cash_current":12433740.0,"cash_previous":16202170.0,"population_mid_year":18496,"expense_per_capita":21280.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":443338000.0,"revenue_adjusted":461313000.0,"revenue_actual":452831469.18,"expense_approved":472893000.0,"expense_adjusted":502220000.0,"expense_actual":489804468.71,"tax_revenue":208639468.0,"nontax_revenue":39848605.17,"capital_revenue":7107563.0,"transfer_revenue":197235833.01,"current_expense":319846670.56,"capital_expense":169957798.15,"budget_balance":-36972999.53,"cash_current":14416455.77,"cash_previous":12433734.4,"population_mid_year":18473,"expense_per_capita":26514.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":304800000.0,"revenue_adjusted":309496000.0,"revenue_actual":299948590.47,"expense_approved":304800000.0,"expense_adjusted":309496000.0,"expense_actual":299499582.74,"tax_revenue":211689821.91,"nontax_revenue":41487428.58,"capital_revenue":1724842.0,"transfer_revenue":45046497.98,"current_expense":247265480.74,"capital_expense":52234102.0,"budget_balance":449007.73,"cash_current":10742296.27,"cash_previous":14416455.77,"population_mid_year":18428,"expense_per_capita":16252.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":309734000.0,"revenue_adjusted":323205300.0,"revenue_actual":320030107.13,"expense_approved":306407000.0,"expense_adjusted":317772720.0,"expense_actual":310330167.4,"tax_revenue":232792183.77,"nontax_revenue":38294026.94,"capital_revenue":2181769.0,"transfer_revenue":46762127.42,"current_expense":260680696.24,"capital_expense":49649471.16,"budget_balance":9699939.73,"cash_current":10632397.77,"cash_previous":10742296.27,"population_mid_year":18253,"expense_per_capita":17001.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":352148900.0,"revenue_adjusted":374557190.0,"revenue_actual":375580241.89,"expense_approved":352148900.0,"expense_adjusted":374557190.0,"expense_actual":363412979.6,"tax_revenue":240292180.97,"nontax_revenue":45768337.85,"capital_revenue":1945183.0,"transfer_revenue":87574540.07,"current_expense":277720096.08,"capital_expense":85692883.52,"budget_balance":12167262.29,"cash_current":12429165.12,"cash_previous":10632397.77,"population_mid_year":18208,"expense_per_capita":19958.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":356363810.0,"revenue_adjusted":389193900.0,"revenue_actual":389841782.86,"expense_approved":356363810.0,"expense_adjusted":388193900.0,"expense_actual":377420816.32,"tax_revenue":240942471.15,"nontax_revenue":43373334.26,"capital_revenue":2608082.0,"transfer_revenue":102917895.45,"current_expense":279120284.23,"capital_expense":98300532.09,"budget_balance":12420966.54,"cash_current":13537922.45,"cash_previous":12429165.12,"population_mid_year":18170,"expense_per_capita":20771.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":300287840.0,"revenue_adjusted":347621450.0,"revenue_actual":349474427.58,"expense_approved":300287840.0,"expense_adjusted":329926500.0,"expense_actual":314525236.57,"tax_revenue":253681806.79,"nontax_revenue":46774928.84,"capital_revenue":4220941.0,"transfer_revenue":44796750.95,"current_expense":281938284.91,"capital_expense":32586951.66,"budget_balance":34949191.01,"cash_current":14941146.44,"cash_previous":13537922.45,"population_mid_year":18102,"expense_per_capita":17375.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":353369260.0,"revenue_adjusted":375562820.0,"revenue_actual":380213920.95,"expense_approved":353369260.0,"expense_adjusted":375562820.0,"expense_actual":361895880.52,"tax_revenue":274686627.72,"nontax_revenue":46110953.04,"capital_revenue":2565258.0,"transfer_revenue":56851082.19,"current_expense":303642374.94,"capital_expense":58253505.58,"budget_balance":18318040.43,"cash_current":18757756.31,"cash_previous":14941146.44,"population_mid_year":17964,"expense_per_capita":20145.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":519244840.0,"revenue_adjusted":422510570.0,"revenue_actual":428606045.5,"expense_approved":557721580.0,"expense_adjusted":491440610.0,"expense_actual":448513833.67,"tax_revenue":298328317.12,"nontax_revenue":46530851.33,"capital_revenue":4277893.0,"transfer_revenue":79468984.05,"current_expense":333458352.07,"capital_expense":115055481.6,"budget_balance":-19907788.17,"cash_current":16167097.89,"cash_previous":18757756.31,"population_mid_year":17878,"expense_per_capita":25087.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":563346540.0,"revenue_adjusted":609945620.0,"revenue_actual":584356767.2,"expense_approved":563346540.0,"expense_adjusted":609945620.0,"expense_actual":587795119.94,"tax_revenue":321286314.9,"nontax_revenue":41972963.47,"capital_revenue":238643.0,"transfer_revenue":220858845.83,"current_expense":378618603.33,"capital_expense":209176516.61,"budget_balance":-3438352.74,"cash_current":6096517.18,"cash_previous":16167097.89,"population_mid_year":17860,"expense_per_capita":32911.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":484160130.0,"revenue_adjusted":517600460.0,"revenue_actual":518152668.0,"expense_approved":484160130.0,"expense_adjusted":532600460.0,"expense_actual":472936381.76,"tax_revenue":325484804.68,"nontax_revenue":54524200.25,"capital_revenue":91184.0,"transfer_revenue":138052479.07,"current_expense":377873136.61,"capital_expense":95063245.15,"budget_balance":45216286.24,"cash_current":20384338.15,"cash_previous":6096517.18,"population_mid_year":17751,"expense_per_capita":26642.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":410190560.0,"revenue_adjusted":485024750.0,"revenue_actual":489469272.24,"expense_approved":461137970.0,"expense_adjusted":535972160.0,"expense_actual":516742223.46,"tax_revenue":337901574.28,"nontax_revenue":46283130.54,"capital_revenue":3796289.2,"transfer_revenue":101488278.22,"current_expense":409011998.08,"capital_expense":107730225.38,"budget_balance":-27272951.22,"cash_current":20535482.52,"cash_previous":20384338.15,"population_mid_year":17235,"expense_per_capita":29982.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":485066000.0,"revenue_adjusted":546949420.0,"revenue_actual":538481199.38,"expense_approved":497715450.0,"expense_adjusted":574598870.0,"expense_actual":547881019.88,"tax_revenue":377656225.29,"nontax_revenue":53433950.41,"capital_revenue":3375251.0,"transfer_revenue":104015772.68,"current_expense":428065940.79,"capital_expense":119815079.09,"budget_balance":-9399820.5,"cash_current":17033068.77,"cash_previous":20535482.52,"population_mid_year":17580,"expense_per_capita":31165.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":534615550.0,"revenue_adjusted":611669330.0,"revenue_actual":610848783.79,"expense_approved":542150450.0,"expense_adjusted":619204230.0,"expense_actual":584764006.91,"tax_revenue":417896213.63,"nontax_revenue":60441695.46,"capital_revenue":4468728.0,"transfer_revenue":128042146.7,"current_expense":499863564.75,"capital_expense":84900442.16,"budget_balance":26084776.88,"cash_current":21062303.07,"cash_previous":17033068.77,"population_mid_year":17668,"expense_per_capita":33097.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":579580370.0,"revenue_adjusted":692775700.0,"revenue_actual":704977466.11,"expense_approved":729764580.0,"expense_adjusted":802449940.0,"expense_actual":752312609.84,"tax_revenue":451781915.46,"nontax_revenue":69643755.0,"capital_revenue":16115187.0,"transfer_revenue":167436608.65,"current_expense":529266635.17,"capital_expense":223045974.67,"budget_balance":-47335143.73,"cash_current":16485890.08,"cash_previous":21062303.07,"population_mid_year":17468,"expense_per_capita":43068.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":664917020.0,"revenue_adjusted":749369970.0,"revenue_actual":732980641.34,"expense_approved":773595390.0,"expense_adjusted":886345350.0,"expense_actual":837638855.99,"tax_revenue":474209419.18,"nontax_revenue":100273246.68,"capital_revenue":1879345.0,"transfer_revenue":156618630.48,"current_expense":578244773.47,"capital_expense":259394082.52,"budget_balance":-104658214.65,"cash_current":17799464.16,"cash_previous":16485890.08,"population_mid_year":17302,"expense_per_capita":48412.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
