{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00284220","national_id":"00284220","name":"Napajedla","currency_code":"CZK","history_path":"/data/municipal-history/00284220.json"},"series":[{"year":2010,"revenue_approved":93543000.0,"revenue_adjusted":113399000.0,"revenue_actual":120272310.0,"expense_approved":88310000.0,"expense_adjusted":108605000.0,"expense_actual":103140900.0,"tax_revenue":67174030.0,"nontax_revenue":17387360.0,"capital_revenue":6337840.0,"transfer_revenue":29373080.0,"current_expense":78898910.0,"capital_expense":24241990.0,"budget_balance":17131410.0,"cash_current":28763790.0,"cash_previous":13462770.0,"population_mid_year":7463,"expense_per_capita":13820.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":93348000.0,"revenue_adjusted":142608000.0,"revenue_actual":141822537.8,"expense_approved":99210000.0,"expense_adjusted":161381000.0,"expense_actual":144785304.92,"tax_revenue":66521579.13,"nontax_revenue":16362508.82,"capital_revenue":963731.0,"transfer_revenue":57974718.85,"current_expense":86526678.84,"capital_expense":58258626.08,"budget_balance":-2962767.12,"cash_current":24087124.91,"cash_previous":28763796.03,"population_mid_year":7376,"expense_per_capita":19629.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":96212000.0,"revenue_adjusted":105187000.0,"revenue_actual":108390090.57,"expense_approved":102584000.0,"expense_adjusted":123119000.0,"expense_actual":110479260.97,"tax_revenue":70828806.43,"nontax_revenue":22855143.14,"capital_revenue":223849.0,"transfer_revenue":14482292.0,"current_expense":77404896.3,"capital_expense":33074364.67,"budget_balance":-2089170.4,"cash_current":20098314.81,"cash_previous":24087124.91,"population_mid_year":7369,"expense_per_capita":14992.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":107767000.0,"revenue_adjusted":116979000.0,"revenue_actual":122585604.1,"expense_approved":108522000.0,"expense_adjusted":124534000.0,"expense_actual":101880479.89,"tax_revenue":85477579.61,"nontax_revenue":16247840.06,"capital_revenue":12122204.0,"transfer_revenue":8737980.43,"current_expense":79070535.33,"capital_expense":22809944.56,"budget_balance":20705124.21,"cash_current":38944510.38,"cash_previous":20098314.81,"population_mid_year":7314,"expense_per_capita":13929.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":104486000.0,"revenue_adjusted":116115100.0,"revenue_actual":121900913.69,"expense_approved":130099000.0,"expense_adjusted":142865100.0,"expense_actual":120636285.67,"tax_revenue":90017317.75,"nontax_revenue":17295652.24,"capital_revenue":852885.0,"transfer_revenue":13735058.7,"current_expense":85782250.53,"capital_expense":34854035.14,"budget_balance":1264628.02,"cash_current":39230492.82,"cash_previous":38944510.38,"population_mid_year":7276,"expense_per_capita":16580.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":127120000.0,"revenue_adjusted":137780040.0,"revenue_actual":136542477.19,"expense_approved":127120000.0,"expense_adjusted":149691470.0,"expense_actual":135278998.52,"tax_revenue":91677866.02,"nontax_revenue":16626429.72,"capital_revenue":686290.0,"transfer_revenue":27551891.45,"current_expense":92073113.86,"capital_expense":43205884.66,"budget_balance":1263478.67,"cash_current":40546117.99,"cash_previous":39230492.82,"population_mid_year":7232,"expense_per_capita":18705.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":106292000.0,"revenue_adjusted":123083700.0,"revenue_actual":135875146.02,"expense_approved":120979000.0,"expense_adjusted":121940600.0,"expense_actual":100604953.18,"tax_revenue":104811399.6,"nontax_revenue":15058181.66,"capital_revenue":21233.0,"transfer_revenue":15984331.76,"current_expense":88044945.4,"capital_expense":12560007.78,"budget_balance":35270192.84,"cash_current":75766758.35,"cash_previous":40546117.99,"population_mid_year":7213,"expense_per_capita":13947.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":115318000.0,"revenue_adjusted":125087200.0,"revenue_actual":150528035.1,"expense_approved":145839000.0,"expense_adjusted":137667700.0,"expense_actual":109150134.67,"tax_revenue":123245804.04,"nontax_revenue":16153309.06,"capital_revenue":339626.0,"transfer_revenue":10789296.0,"current_expense":90538603.66,"capital_expense":18611531.01,"budget_balance":41377900.43,"cash_current":117100053.76,"cash_previous":75766758.35,"population_mid_year":7231,"expense_per_capita":15094.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":142607000.0,"revenue_adjusted":153992960.0,"revenue_actual":157861063.38,"expense_approved":170804000.0,"expense_adjusted":163358960.0,"expense_actual":118812147.47,"tax_revenue":129956069.01,"nontax_revenue":15587603.37,"capital_revenue":239928.0,"transfer_revenue":12077463.0,"current_expense":103697147.25,"capital_expense":15115000.22,"budget_balance":39048915.91,"cash_current":156368676.99,"cash_previous":117100053.76,"population_mid_year":7218,"expense_per_capita":16460.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":142481000.0,"revenue_adjusted":156858100.0,"revenue_actual":166544268.94,"expense_approved":185771000.0,"expense_adjusted":207010000.0,"expense_actual":167534141.19,"tax_revenue":134303579.2,"nontax_revenue":14649699.19,"capital_revenue":122909.0,"transfer_revenue":17468081.55,"current_expense":123707375.33,"capital_expense":43826765.86,"budget_balance":-989872.25,"cash_current":155989656.43,"cash_previous":156368676.99,"population_mid_year":7190,"expense_per_capita":23300.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":153088000.0,"revenue_adjusted":168897000.0,"revenue_actual":176204951.6,"expense_approved":174589000.0,"expense_adjusted":181526800.0,"expense_actual":150708321.42,"tax_revenue":133771197.71,"nontax_revenue":17434713.89,"capital_revenue":746903.0,"transfer_revenue":24252137.0,"current_expense":117471756.42,"capital_expense":33236565.0,"budget_balance":25496630.18,"cash_current":181738188.86,"cash_previous":155989656.43,"population_mid_year":7138,"expense_per_capita":21113.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":144690000.0,"revenue_adjusted":180193700.0,"revenue_actual":200546830.85,"expense_approved":178050000.0,"expense_adjusted":197114400.0,"expense_actual":157967231.33,"tax_revenue":147060222.98,"nontax_revenue":19277102.06,"capital_revenue":1701556.94,"transfer_revenue":32507948.87,"current_expense":124399601.02,"capital_expense":33567630.31,"budget_balance":42579599.52,"cash_current":221886720.07,"cash_previous":181738188.86,"population_mid_year":7071,"expense_per_capita":22340.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":153845000.0,"revenue_adjusted":202862200.0,"revenue_actual":222254350.45,"expense_approved":205393000.0,"expense_adjusted":217317600.0,"expense_actual":172089504.64,"tax_revenue":173436935.95,"nontax_revenue":28001298.48,"capital_revenue":1966092.0,"transfer_revenue":18850024.02,"current_expense":133305119.31,"capital_expense":38784385.33,"budget_balance":50164845.81,"cash_current":271866556.25,"cash_previous":221886720.07,"population_mid_year":7186,"expense_per_capita":23947.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":182408500.0,"revenue_adjusted":248812200.0,"revenue_actual":262964395.93,"expense_approved":238785300.0,"expense_adjusted":249974200.0,"expense_actual":195661697.59,"tax_revenue":202289675.61,"nontax_revenue":37714694.84,"capital_revenue":527208.0,"transfer_revenue":22432817.48,"current_expense":152260944.45,"capital_expense":43400753.14,"budget_balance":67302698.34,"cash_current":239286640.53,"cash_previous":271866556.25,"population_mid_year":7190,"expense_per_capita":27213.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":198543300.0,"revenue_adjusted":225218800.0,"revenue_actual":239990497.44,"expense_approved":262264000.0,"expense_adjusted":285892800.0,"expense_actual":218346824.38,"tax_revenue":193209256.78,"nontax_revenue":27974960.37,"capital_revenue":217912.0,"transfer_revenue":18588368.29,"current_expense":154182116.91,"capital_expense":64164707.47,"budget_balance":21643673.06,"cash_current":null,"cash_previous":null,"population_mid_year":7095,"expense_per_capita":30774.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":204748000.0,"revenue_adjusted":229443400.0,"revenue_actual":238546563.38,"expense_approved":303020000.0,"expense_adjusted":298485200.0,"expense_actual":244678727.95,"tax_revenue":196320533.33,"nontax_revenue":20413012.74,"capital_revenue":101800.0,"transfer_revenue":21711217.31,"current_expense":177505514.7,"capital_expense":67173213.25,"budget_balance":-6132164.57,"cash_current":155355597.03,"cash_previous":161074498.34,"population_mid_year":7017,"expense_per_capita":34869.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}