{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00284173","national_id":"00284173","name":"Lukov","currency_code":"CZK","history_path":"/data/municipal-history/00284173.json"},"series":[{"year":2010,"revenue_approved":12237000.0,"revenue_adjusted":20937980.0,"revenue_actual":20808580.0,"expense_approved":14839000.0,"expense_adjusted":20239420.0,"expense_actual":20117040.0,"tax_revenue":12436560.0,"nontax_revenue":1881760.0,"capital_revenue":376620.0,"transfer_revenue":6113640.0,"current_expense":13524230.0,"capital_expense":6592810.0,"budget_balance":691540.0,"cash_current":3836290.0,"cash_previous":3391830.0,"population_mid_year":1746,"expense_per_capita":11521.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15290000.0,"revenue_adjusted":32066712.0,"revenue_actual":31741624.85,"expense_approved":20689000.0,"expense_adjusted":28965060.0,"expense_actual":29153538.07,"tax_revenue":12910024.12,"nontax_revenue":2027184.8,"capital_revenue":9782951.0,"transfer_revenue":7021464.93,"current_expense":12136038.06,"capital_expense":17017500.01,"budget_balance":2588086.78,"cash_current":6307372.4,"cash_previous":3836285.62,"population_mid_year":1721,"expense_per_capita":16939.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":25214000.0,"revenue_adjusted":25090460.0,"revenue_actual":25228223.99,"expense_approved":23699000.0,"expense_adjusted":33127620.0,"expense_actual":33224412.77,"tax_revenue":14882314.98,"nontax_revenue":1561962.89,"capital_revenue":1178937.0,"transfer_revenue":7605009.12,"current_expense":15462088.34,"capital_expense":17762324.43,"budget_balance":-7996188.78,"cash_current":501803.72,"cash_previous":6307372.4,"population_mid_year":1721,"expense_per_capita":19305.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":22437000.0,"revenue_adjusted":42375656.4,"revenue_actual":33841787.87,"expense_approved":11994000.0,"expense_adjusted":38077426.4,"expense_actual":30426094.79,"tax_revenue":16178970.12,"nontax_revenue":2281804.89,"capital_revenue":9511361.0,"transfer_revenue":5869651.86,"current_expense":15922968.72,"capital_expense":14503126.07,"budget_balance":3415693.08,"cash_current":3251496.8,"cash_previous":501803.72,"population_mid_year":1738,"expense_per_capita":17506.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":24110000.0,"revenue_adjusted":38196570.0,"revenue_actual":39575603.56,"expense_approved":20733000.0,"expense_adjusted":32449803.0,"expense_actual":32457697.03,"tax_revenue":19147661.73,"nontax_revenue":1741673.85,"capital_revenue":11500639.0,"transfer_revenue":7185628.98,"current_expense":17111282.3,"capital_expense":15346414.73,"budget_balance":7117906.53,"cash_current":9481403.33,"cash_previous":3251496.8,"population_mid_year":1730,"expense_per_capita":18761.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":24376000.0,"revenue_adjusted":26142690.0,"revenue_actual":26129624.53,"expense_approved":17069000.0,"expense_adjusted":31720763.0,"expense_actual":31542782.31,"tax_revenue":20654545.91,"nontax_revenue":2729302.23,"capital_revenue":1060595.0,"transfer_revenue":1685181.39,"current_expense":18086377.04,"capital_expense":13456405.27,"budget_balance":-5413157.78,"cash_current":3431625.45,"cash_previous":9481403.33,"population_mid_year":1747,"expense_per_capita":18055.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":27111000.0,"revenue_adjusted":30626750.0,"revenue_actual":30706201.0,"expense_approved":20835000.0,"expense_adjusted":26764403.0,"expense_actual":26787849.14,"tax_revenue":20102800.41,"nontax_revenue":3312670.05,"capital_revenue":2314188.0,"transfer_revenue":4976542.54,"current_expense":16358724.57,"capital_expense":10429124.57,"budget_balance":3918351.86,"cash_current":7349977.31,"cash_previous":3431625.45,"population_mid_year":1754,"expense_per_capita":15272.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22396000.0,"revenue_adjusted":27729029.56,"revenue_actual":27860192.42,"expense_approved":20550000.0,"expense_adjusted":27756790.96,"expense_actual":27691949.36,"tax_revenue":22061947.34,"nontax_revenue":2919741.06,"capital_revenue":803442.0,"transfer_revenue":2075062.02,"current_expense":17877538.19,"capital_expense":9814411.17,"budget_balance":168243.06,"cash_current":7518220.37,"cash_previous":7349977.31,"population_mid_year":1747,"expense_per_capita":15851.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":29673000.0,"revenue_adjusted":30873000.0,"revenue_actual":40913397.76,"expense_approved":23525000.0,"expense_adjusted":33181375.0,"expense_actual":37506402.47,"tax_revenue":25161743.43,"nontax_revenue":6136878.39,"capital_revenue":0.0,"transfer_revenue":9614775.94,"current_expense":24345381.03,"capital_expense":13161021.44,"budget_balance":3406995.29,"cash_current":10932732.66,"cash_previous":7518220.37,"population_mid_year":1766,"expense_per_capita":21238.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":25833000.0,"revenue_adjusted":26487300.0,"revenue_actual":30232747.66,"expense_approved":18945000.0,"expense_adjusted":27559000.0,"expense_actual":25056649.36,"tax_revenue":26002296.01,"nontax_revenue":2272357.65,"capital_revenue":629428.0,"transfer_revenue":1328666.0,"current_expense":19287207.21,"capital_expense":5769442.15,"budget_balance":5176098.3,"cash_current":16258838.96,"cash_previous":10932740.66,"population_mid_year":1753,"expense_per_capita":14293.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":27033000.0,"revenue_adjusted":31027000.0,"revenue_actual":31737814.32,"expense_approved":45525000.0,"expense_adjusted":50844000.0,"expense_actual":54082176.32,"tax_revenue":24506429.33,"nontax_revenue":2329642.99,"capital_revenue":984092.0,"transfer_revenue":3917650.0,"current_expense":20246666.09,"capital_expense":33835510.23,"budget_balance":-22344362.0,"cash_current":3764476.96,"cash_previous":16258838.96,"population_mid_year":1727,"expense_per_capita":31315.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":27754000.0,"revenue_adjusted":32112514.76,"revenue_actual":33458488.48,"expense_approved":26191000.0,"expense_adjusted":31147000.0,"expense_actual":30967854.34,"tax_revenue":26748647.02,"nontax_revenue":2889304.7,"capital_revenue":69022.0,"transfer_revenue":3751514.76,"current_expense":21796054.08,"capital_expense":9171800.26,"budget_balance":2490634.14,"cash_current":5211111.1,"cash_previous":3764476.96,"population_mid_year":1722,"expense_per_capita":17983.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":29621000.0,"revenue_adjusted":30615947.51,"revenue_actual":39869580.21,"expense_approved":28475000.0,"expense_adjusted":30271699.0,"expense_actual":35220017.64,"tax_revenue":31614395.41,"nontax_revenue":3633937.29,"capital_revenue":476300.0,"transfer_revenue":4144947.51,"current_expense":24190315.0,"capital_expense":11029702.64,"budget_balance":4649562.57,"cash_current":8816673.67,"cash_previous":5211111.1,"population_mid_year":1796,"expense_per_capita":19610.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":30204000.0,"revenue_adjusted":34510450.0,"revenue_actual":44048303.1,"expense_approved":26525000.0,"expense_adjusted":122086450.0,"expense_actual":58315612.78,"tax_revenue":37111081.9,"nontax_revenue":2874054.2,"capital_revenue":0.0,"transfer_revenue":4063167.0,"current_expense":28568818.31,"capital_expense":29746794.47,"budget_balance":-14267309.68,"cash_current":9144250.06,"cash_previous":8816673.67,"population_mid_year":1798,"expense_per_capita":32433.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":35714000.0,"revenue_adjusted":36344000.0,"revenue_actual":119151487.75,"expense_approved":98002000.0,"expense_adjusted":105502000.0,"expense_actual":123164800.42,"tax_revenue":37675964.02,"nontax_revenue":3129098.75,"capital_revenue":5050000.0,"transfer_revenue":73296424.98,"current_expense":31209901.01,"capital_expense":91954899.41,"budget_balance":-4013312.67,"cash_current":6199356.82,"cash_previous":9144250.06,"population_mid_year":1789,"expense_per_capita":68845.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":37352000.0,"revenue_adjusted":52874468.12,"revenue_actual":60107820.71,"expense_approved":26715000.0,"expense_adjusted":39815192.43,"expense_actual":41914515.02,"tax_revenue":39756810.26,"nontax_revenue":4057758.33,"capital_revenue":2747484.0,"transfer_revenue":13545768.12,"current_expense":33462045.96,"capital_expense":8452469.06,"budget_balance":18193305.69,"cash_current":13605397.51,"cash_previous":6199356.82,"population_mid_year":1778,"expense_per_capita":23573.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
