{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00284165","national_id":"00284165","name":"Luhačovice","currency_code":"CZK","history_path":"/data/municipal-history/00284165.json"},"series":[{"year":2010,"revenue_approved":255263000.0,"revenue_adjusted":241140000.0,"revenue_actual":236077130.0,"expense_approved":312893000.0,"expense_adjusted":290299000.0,"expense_actual":281212140.0,"tax_revenue":57293830.0,"nontax_revenue":16345350.0,"capital_revenue":6785620.0,"transfer_revenue":155652330.0,"current_expense":117718810.0,"capital_expense":163493330.0,"budget_balance":-45135010.0,"cash_current":25070480.0,"cash_previous":12850390.0,"population_mid_year":5312,"expense_per_capita":52939.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":186899000.0,"revenue_adjusted":219207000.0,"revenue_actual":216395216.68,"expense_approved":192901000.0,"expense_adjusted":223166000.0,"expense_actual":219378226.41,"tax_revenue":55090092.95,"nontax_revenue":17618070.09,"capital_revenue":12323555.0,"transfer_revenue":131363498.64,"current_expense":154967388.81,"capital_expense":64410837.6,"budget_balance":-2983009.73,"cash_current":7828408.22,"cash_previous":25070417.95,"population_mid_year":5219,"expense_per_capita":42034.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":106961000.0,"revenue_adjusted":108826000.0,"revenue_actual":109356620.01,"expense_approved":104812000.0,"expense_adjusted":110708000.0,"expense_actual":108030895.41,"tax_revenue":55456792.2,"nontax_revenue":22898286.41,"capital_revenue":6233565.0,"transfer_revenue":24767976.4,"current_expense":95292148.41,"capital_expense":12738747.0,"budget_balance":1325724.6,"cash_current":3864054.42,"cash_previous":7828408.22,"population_mid_year":5173,"expense_per_capita":20883.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":107322100.0,"revenue_adjusted":119988100.0,"revenue_actual":121913323.88,"expense_approved":102207000.0,"expense_adjusted":116165000.0,"expense_actual":111279009.9,"tax_revenue":75637688.61,"nontax_revenue":16014223.17,"capital_revenue":3334775.0,"transfer_revenue":26926637.1,"current_expense":89207048.2,"capital_expense":22071961.7,"budget_balance":10634313.98,"cash_current":7967238.62,"cash_previous":3864054.42,"population_mid_year":5114,"expense_per_capita":21759.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":116258400.0,"revenue_adjusted":128409400.0,"revenue_actual":130734074.54,"expense_approved":117715000.0,"expense_adjusted":124478000.0,"expense_actual":115632954.24,"tax_revenue":72626416.94,"nontax_revenue":20433287.98,"capital_revenue":975420.0,"transfer_revenue":36698949.62,"current_expense":84668584.96,"capital_expense":30964369.28,"budget_balance":15101120.3,"cash_current":16895567.1,"cash_previous":7967238.62,"population_mid_year":5087,"expense_per_capita":22731.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":111995200.0,"revenue_adjusted":124175200.0,"revenue_actual":120889486.88,"expense_approved":114219000.0,"expense_adjusted":125893000.0,"expense_actual":121458180.1,"tax_revenue":75470112.02,"nontax_revenue":17550709.86,"capital_revenue":364430.0,"transfer_revenue":27504235.0,"current_expense":86971300.22,"capital_expense":34486879.88,"budget_balance":-568693.22,"cash_current":10340001.28,"cash_previous":16895567.1,"population_mid_year":5064,"expense_per_capita":23984.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":117644100.0,"revenue_adjusted":134269100.0,"revenue_actual":137302217.93,"expense_approved":107793000.0,"expense_adjusted":117729000.0,"expense_actual":104457074.55,"tax_revenue":81559290.68,"nontax_revenue":15919891.77,"capital_revenue":13142485.0,"transfer_revenue":26680550.48,"current_expense":86126490.33,"capital_expense":18330584.22,"budget_balance":32845143.38,"cash_current":37137713.66,"cash_previous":10340001.28,"population_mid_year":5097,"expense_per_capita":20493.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":107489600.0,"revenue_adjusted":125246600.0,"revenue_actual":126317222.76,"expense_approved":119778000.0,"expense_adjusted":131870000.0,"expense_actual":124693690.54,"tax_revenue":88369663.27,"nontax_revenue":13602059.75,"capital_revenue":595812.0,"transfer_revenue":23749687.74,"current_expense":93354670.54,"capital_expense":31339020.0,"budget_balance":1623532.22,"cash_current":33349709.05,"cash_previous":37137713.66,"population_mid_year":5080,"expense_per_capita":24546.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":119776100.0,"revenue_adjusted":137555100.0,"revenue_actual":138722170.01,"expense_approved":128454000.0,"expense_adjusted":163336000.0,"expense_actual":152871627.11,"tax_revenue":92057447.05,"nontax_revenue":14844422.19,"capital_revenue":855248.0,"transfer_revenue":30965052.77,"current_expense":110251056.18,"capital_expense":42620570.93,"budget_balance":-14149457.1,"cash_current":12824320.87,"cash_previous":33349709.05,"population_mid_year":5073,"expense_per_capita":30134.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":138800700.0,"revenue_adjusted":152604700.0,"revenue_actual":156317130.56,"expense_approved":154203000.0,"expense_adjusted":179408000.0,"expense_actual":164495166.76,"tax_revenue":98046119.86,"nontax_revenue":16804282.4,"capital_revenue":265800.0,"transfer_revenue":41200928.3,"current_expense":110751804.13,"capital_expense":53743362.63,"budget_balance":-8178036.2,"cash_current":25389417.49,"cash_previous":12824320.87,"population_mid_year":5062,"expense_per_capita":32496.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":137838800.0,"revenue_adjusted":142403800.0,"revenue_actual":151354214.62,"expense_approved":170189000.0,"expense_adjusted":167028000.0,"expense_actual":159624392.53,"tax_revenue":91645766.65,"nontax_revenue":19838643.38,"capital_revenue":967578.0,"transfer_revenue":38902226.59,"current_expense":120185463.94,"capital_expense":39438928.59,"budget_balance":-8270177.91,"cash_current":24162219.56,"cash_previous":25389417.49,"population_mid_year":5066,"expense_per_capita":31508.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":122102914.0,"revenue_adjusted":135871900.0,"revenue_actual":159656135.78,"expense_approved":131568300.0,"expense_adjusted":167457300.0,"expense_actual":150563756.45,"tax_revenue":106360082.99,"nontax_revenue":18148802.65,"capital_revenue":328700.0,"transfer_revenue":34818550.14,"current_expense":119262981.9,"capital_expense":31300774.55,"budget_balance":9092379.33,"cash_current":45230968.3,"cash_previous":24162219.56,"population_mid_year":4959,"expense_per_capita":30361.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":164281200.0,"revenue_adjusted":185097200.0,"revenue_actual":204788443.76,"expense_approved":191949000.0,"expense_adjusted":221680000.0,"expense_actual":184586371.34,"tax_revenue":124349613.46,"nontax_revenue":27697074.75,"capital_revenue":346345.0,"transfer_revenue":52395410.55,"current_expense":123285918.06,"capital_expense":61300453.28,"budget_balance":20202072.42,"cash_current":57445125.58,"cash_previous":45230968.3,"population_mid_year":5080,"expense_per_capita":36335.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":194744300.0,"revenue_adjusted":216465300.0,"revenue_actual":234696041.03,"expense_approved":240204000.0,"expense_adjusted":256962000.0,"expense_actual":208294732.18,"tax_revenue":148754335.95,"nontax_revenue":27833394.75,"capital_revenue":1425764.0,"transfer_revenue":56682546.33,"current_expense":144463936.41,"capital_expense":63830795.77,"budget_balance":26401308.85,"cash_current":75595717.06,"cash_previous":57445125.58,"population_mid_year":5094,"expense_per_capita":40890.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":230349400.0,"revenue_adjusted":258327400.0,"revenue_actual":240683525.14,"expense_approved":245338000.0,"expense_adjusted":297929000.0,"expense_actual":234814461.14,"tax_revenue":154061509.68,"nontax_revenue":30015982.78,"capital_revenue":463964.0,"transfer_revenue":56142068.68,"current_expense":158618167.42,"capital_expense":76196293.72,"budget_balance":5869064.0,"cash_current":72405484.11,"cash_previous":75595717.06,"population_mid_year":5050,"expense_per_capita":46497.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":298226000.0,"revenue_adjusted":316349000.0,"revenue_actual":244499104.53,"expense_approved":323423000.0,"expense_adjusted":428678000.0,"expense_actual":333098737.21,"tax_revenue":155620448.52,"nontax_revenue":41295420.71,"capital_revenue":2475186.0,"transfer_revenue":45108049.3,"current_expense":182963787.37,"capital_expense":150134949.84,"budget_balance":-88599632.68,"cash_current":30638468.61,"cash_previous":72405484.11,"population_mid_year":5015,"expense_per_capita":66420.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}