{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283991","national_id":"00283991","name":"Hvozdná","currency_code":"CZK","history_path":"/data/municipal-history/00283991.json"},"series":[{"year":2010,"revenue_approved":12857000.0,"revenue_adjusted":18520800.0,"revenue_actual":18539480.0,"expense_approved":19780000.0,"expense_adjusted":23516100.0,"expense_actual":23534570.0,"tax_revenue":8876630.0,"nontax_revenue":3481060.0,"capital_revenue":2479600.0,"transfer_revenue":3702190.0,"current_expense":11537590.0,"capital_expense":11996980.0,"budget_balance":-4995090.0,"cash_current":2383270.0,"cash_previous":8690720.0,"population_mid_year":1170,"expense_per_capita":20115.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16756000.0,"revenue_adjusted":22820300.0,"revenue_actual":22827901.49,"expense_approved":23090000.0,"expense_adjusted":22559000.0,"expense_actual":22566402.17,"tax_revenue":8890506.66,"nontax_revenue":4006055.33,"capital_revenue":3006000.0,"transfer_revenue":6925339.5,"current_expense":10682747.17,"capital_expense":11883655.0,"budget_balance":261499.32,"cash_current":1411365.05,"cash_previous":2383225.73,"population_mid_year":1192,"expense_per_capita":18931.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13652000.0,"revenue_adjusted":15414780.0,"revenue_actual":15415859.47,"expense_approved":30959000.0,"expense_adjusted":31624680.0,"expense_actual":31624606.51,"tax_revenue":9191340.43,"nontax_revenue":5232299.44,"capital_revenue":159368.0,"transfer_revenue":832851.6,"current_expense":13061215.01,"capital_expense":18563391.5,"budget_balance":-16208747.04,"cash_current":2072656.11,"cash_previous":1411365.05,"population_mid_year":1199,"expense_per_capita":26375.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15415000.0,"revenue_adjusted":16084410.0,"revenue_actual":15340903.25,"expense_approved":13997000.0,"expense_adjusted":14686658.0,"expense_actual":12808710.29,"tax_revenue":10140886.25,"nontax_revenue":4320692.6,"capital_revenue":42000.0,"transfer_revenue":837324.4,"current_expense":11509843.1,"capital_expense":1298867.19,"budget_balance":2532192.96,"cash_current":3010622.4,"cash_previous":2072656.11,"population_mid_year":1225,"expense_per_capita":10456.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15029000.0,"revenue_adjusted":18806572.0,"revenue_actual":18805854.37,"expense_approved":15509000.0,"expense_adjusted":17018360.0,"expense_actual":16341234.47,"tax_revenue":12163270.29,"nontax_revenue":4268373.77,"capital_revenue":20000.0,"transfer_revenue":2354210.31,"current_expense":11602423.47,"capital_expense":4738811.0,"budget_balance":2464619.9,"cash_current":4102711.82,"cash_previous":3005616.0,"population_mid_year":1236,"expense_per_capita":13221.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15850000.0,"revenue_adjusted":19031236.0,"revenue_actual":19018927.07,"expense_approved":15740000.0,"expense_adjusted":15903749.0,"expense_actual":15500148.07,"tax_revenue":13017611.15,"nontax_revenue":4502312.77,"capital_revenue":256935.0,"transfer_revenue":1242068.15,"current_expense":12185749.97,"capital_expense":3314398.1,"budget_balance":3518779.0,"cash_current":6469871.93,"cash_previous":4102711.82,"population_mid_year":1253,"expense_per_capita":12370.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16937000.0,"revenue_adjusted":21320690.0,"revenue_actual":21327886.11,"expense_approved":18097000.0,"expense_adjusted":19400644.0,"expense_actual":19407389.9,"tax_revenue":14628420.56,"nontax_revenue":4861948.55,"capital_revenue":65500.0,"transfer_revenue":1772017.0,"current_expense":15288112.9,"capital_expense":4119277.0,"budget_balance":1920496.21,"cash_current":7427562.82,"cash_previous":6469871.93,"population_mid_year":1276,"expense_per_capita":15209.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18085000.0,"revenue_adjusted":22054000.0,"revenue_actual":22057442.31,"expense_approved":18792000.0,"expense_adjusted":20478500.0,"expense_actual":20481947.53,"tax_revenue":16948079.59,"nontax_revenue":3645975.72,"capital_revenue":160454.0,"transfer_revenue":1302933.0,"current_expense":16215166.01,"capital_expense":4266781.52,"budget_balance":1575494.78,"cash_current":8034300.27,"cash_previous":7427562.82,"population_mid_year":1300,"expense_per_capita":15755.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":20303000.0,"revenue_adjusted":25969000.0,"revenue_actual":26070922.13,"expense_approved":21730000.0,"expense_adjusted":23078000.0,"expense_actual":23023628.96,"tax_revenue":18191679.91,"nontax_revenue":5314810.72,"capital_revenue":573997.0,"transfer_revenue":1990434.5,"current_expense":19323639.76,"capital_expense":3699989.2,"budget_balance":3047293.17,"cash_current":9718458.26,"cash_previous":8034300.27,"population_mid_year":1288,"expense_per_capita":17875.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":22599000.0,"revenue_adjusted":34692500.0,"revenue_actual":34706903.44,"expense_approved":29962000.0,"expense_adjusted":29738100.0,"expense_actual":29712563.61,"tax_revenue":19466834.67,"nontax_revenue":4874968.0,"capital_revenue":1989145.0,"transfer_revenue":8375955.77,"current_expense":16355723.0,"capital_expense":13356840.61,"budget_balance":4994339.83,"cash_current":13465944.02,"cash_previous":9718458.26,"population_mid_year":1290,"expense_per_capita":23033.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24522000.0,"revenue_adjusted":26844900.0,"revenue_actual":26722629.61,"expense_approved":33605000.0,"expense_adjusted":24870300.0,"expense_actual":24737025.77,"tax_revenue":18444586.78,"nontax_revenue":4425550.65,"capital_revenue":333170.0,"transfer_revenue":3519322.18,"current_expense":22129836.9,"capital_expense":2607188.87,"budget_balance":1985603.84,"cash_current":14341691.22,"cash_previous":13465944.02,"population_mid_year":1290,"expense_per_capita":19175.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23150000.0,"revenue_adjusted":35379300.0,"revenue_actual":35410933.13,"expense_approved":46101000.0,"expense_adjusted":46254300.0,"expense_actual":46141622.54,"tax_revenue":20376911.74,"nontax_revenue":5409010.66,"capital_revenue":152619.0,"transfer_revenue":9472391.73,"current_expense":21005114.85,"capital_expense":25136507.69,"budget_balance":-10730689.41,"cash_current":19332078.57,"cash_previous":14341691.22,"population_mid_year":1306,"expense_per_capita":35330.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28188000.0,"revenue_adjusted":33550180.0,"revenue_actual":33678471.36,"expense_approved":44466000.0,"expense_adjusted":35001400.0,"expense_actual":33849480.11,"tax_revenue":23829091.39,"nontax_revenue":5872966.93,"capital_revenue":162000.0,"transfer_revenue":3814413.04,"current_expense":28142902.93,"capital_expense":5706577.18,"budget_balance":-171008.75,"cash_current":16568244.19,"cash_previous":19332078.57,"population_mid_year":1320,"expense_per_capita":25643.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":33981000.0,"revenue_adjusted":40439700.0,"revenue_actual":40321877.18,"expense_approved":45861000.0,"expense_adjusted":36837500.0,"expense_actual":36788389.3,"tax_revenue":27253220.19,"nontax_revenue":10228454.99,"capital_revenue":1127004.0,"transfer_revenue":1713198.0,"current_expense":29963796.35,"capital_expense":6824592.95,"budget_balance":3533487.88,"cash_current":18199856.0,"cash_previous":16568244.19,"population_mid_year":1318,"expense_per_capita":27912.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":40233300.0,"revenue_adjusted":40206284.0,"revenue_actual":39906650.55,"expense_approved":53761500.0,"expense_adjusted":39498500.0,"expense_actual":39337625.16,"tax_revenue":27998027.81,"nontax_revenue":10516984.24,"capital_revenue":173965.0,"transfer_revenue":1217673.5,"current_expense":28633942.16,"capital_expense":10703683.0,"budget_balance":569025.39,"cash_current":16462111.3,"cash_previous":18199856.0,"population_mid_year":1308,"expense_per_capita":30074.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":43849000.0,"revenue_adjusted":48001450.0,"revenue_actual":48947772.05,"expense_approved":56103000.0,"expense_adjusted":60590500.0,"expense_actual":43794200.63,"tax_revenue":29428375.51,"nontax_revenue":13227190.64,"capital_revenue":340000.0,"transfer_revenue":5952205.9,"current_expense":29903221.94,"capital_expense":13890978.69,"budget_balance":5153571.42,"cash_current":18932083.41,"cash_previous":16462111.3,"population_mid_year":1316,"expense_per_capita":33278.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
