{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283916","national_id":"00283916","name":"Fryšták","currency_code":"CZK","history_path":"/data/municipal-history/00283916.json"},"series":[{"year":2010,"revenue_approved":35136000.0,"revenue_adjusted":44586700.0,"revenue_actual":45169140.0,"expense_approved":48546000.0,"expense_adjusted":57996700.0,"expense_actual":46388210.0,"tax_revenue":28113610.0,"nontax_revenue":6120190.0,"capital_revenue":1946840.0,"transfer_revenue":8988500.0,"current_expense":25906960.0,"capital_expense":20481250.0,"budget_balance":-1219070.0,"cash_current":61260.0,"cash_previous":3735390.0,"population_mid_year":3690,"expense_per_capita":12571.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":32936000.0,"revenue_adjusted":37056000.0,"revenue_actual":38569038.42,"expense_approved":42346000.0,"expense_adjusted":52599600.0,"expense_actual":45416812.05,"tax_revenue":29126210.51,"nontax_revenue":3384073.62,"capital_revenue":1055360.0,"transfer_revenue":5003394.29,"current_expense":26997885.45,"capital_expense":18418926.6,"budget_balance":-6847773.63,"cash_current":46760.55,"cash_previous":61256.35,"population_mid_year":3695,"expense_per_capita":12291.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":42661000.0,"revenue_adjusted":49152200.0,"revenue_actual":49134893.8,"expense_approved":42661000.0,"expense_adjusted":57089400.0,"expense_actual":49979732.45,"tax_revenue":30798585.79,"nontax_revenue":4400780.44,"capital_revenue":121600.0,"transfer_revenue":13813927.57,"current_expense":31773189.25,"capital_expense":18206543.2,"budget_balance":-844838.65,"cash_current":7328116.96,"cash_previous":46760.55,"population_mid_year":3720,"expense_per_capita":13435.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":45881000.0,"revenue_adjusted":51296300.0,"revenue_actual":49944692.67,"expense_approved":48426000.0,"expense_adjusted":53841300.0,"expense_actual":40738793.71,"tax_revenue":40245233.69,"nontax_revenue":6519016.31,"capital_revenue":442900.0,"transfer_revenue":2737542.67,"current_expense":32882918.27,"capital_expense":7855875.44,"budget_balance":9205898.96,"cash_current":13315781.28,"cash_previous":7328116.96,"population_mid_year":3715,"expense_per_capita":10966.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":49756000.0,"revenue_adjusted":63368400.0,"revenue_actual":68606640.11,"expense_approved":57172000.0,"expense_adjusted":70784400.0,"expense_actual":59597827.86,"tax_revenue":43403560.28,"nontax_revenue":6829805.69,"capital_revenue":106795.0,"transfer_revenue":18266479.14,"current_expense":33097207.49,"capital_expense":26500620.37,"budget_balance":9008812.25,"cash_current":19651431.05,"cash_previous":13315781.28,"population_mid_year":3718,"expense_per_capita":16029.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":82119900.0,"revenue_adjusted":86531400.0,"revenue_actual":90697071.14,"expense_approved":96864900.0,"expense_adjusted":101276400.0,"expense_actual":89107820.79,"tax_revenue":45554370.08,"nontax_revenue":7107701.42,"capital_revenue":125535.0,"transfer_revenue":37909464.64,"current_expense":33788952.17,"capital_expense":55318868.62,"budget_balance":1589250.35,"cash_current":17330656.32,"cash_previous":19651431.05,"population_mid_year":3696,"expense_per_capita":24109.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":52607100.0,"revenue_adjusted":59087790.0,"revenue_actual":58230432.45,"expense_approved":64352100.0,"expense_adjusted":70832790.0,"expense_actual":49848370.36,"tax_revenue":49019093.14,"nontax_revenue":6339720.77,"capital_revenue":286142.3,"transfer_revenue":2585476.24,"current_expense":42021339.82,"capital_expense":7827030.54,"budget_balance":8382062.09,"cash_current":22606350.68,"cash_previous":17330656.32,"population_mid_year":3700,"expense_per_capita":13472.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":58574900.0,"revenue_adjusted":65792020.0,"revenue_actual":68626753.69,"expense_approved":77719900.0,"expense_adjusted":84937020.0,"expense_actual":68789709.45,"tax_revenue":54226956.35,"nontax_revenue":7195031.17,"capital_revenue":168960.0,"transfer_revenue":7035806.17,"current_expense":41873211.25,"capital_expense":26916498.2,"budget_balance":-162955.76,"cash_current":19619542.46,"cash_previous":22606350.68,"population_mid_year":3722,"expense_per_capita":18481.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":68998600.0,"revenue_adjusted":75609900.0,"revenue_actual":75267659.11,"expense_approved":85167600.0,"expense_adjusted":92778900.0,"expense_actual":80421406.1,"tax_revenue":58862085.84,"nontax_revenue":9848941.73,"capital_revenue":514132.5,"transfer_revenue":6042499.04,"current_expense":49036289.06,"capital_expense":31385117.04,"budget_balance":-5153746.99,"cash_current":12774347.95,"cash_previous":19619542.46,"population_mid_year":3710,"expense_per_capita":21676.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":71042500.0,"revenue_adjusted":81154214.0,"revenue_actual":83201113.98,"expense_approved":80141500.0,"expense_adjusted":90253214.0,"expense_actual":76120892.14,"tax_revenue":62903652.25,"nontax_revenue":10967691.2,"capital_revenue":771071.4,"transfer_revenue":8558699.13,"current_expense":55503534.35,"capital_expense":20617357.79,"budget_balance":7080221.84,"cash_current":16967890.3,"cash_previous":12774347.95,"population_mid_year":3687,"expense_per_capita":20645.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":75433500.0,"revenue_adjusted":66299845.0,"revenue_actual":74240371.54,"expense_approved":89935500.0,"expense_adjusted":80801845.0,"expense_actual":60969329.11,"tax_revenue":56798113.33,"nontax_revenue":7592120.21,"capital_revenue":717854.0,"transfer_revenue":9132284.0,"current_expense":46013722.47,"capital_expense":14955606.64,"budget_balance":13271042.43,"cash_current":29690617.13,"cash_previous":16967890.3,"population_mid_year":3696,"expense_per_capita":16496.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":73356800.0,"revenue_adjusted":77333307.69,"revenue_actual":76858354.05,"expense_approved":82332000.0,"expense_adjusted":87308507.69,"expense_actual":70586330.74,"tax_revenue":63558752.99,"nontax_revenue":7307713.61,"capital_revenue":37400.0,"transfer_revenue":5954487.45,"current_expense":48923047.31,"capital_expense":21663283.43,"budget_balance":6272023.31,"cash_current":null,"cash_previous":null,"population_mid_year":3706,"expense_per_capita":19046.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":75156700.0,"revenue_adjusted":75841399.24,"revenue_actual":88604237.54,"expense_approved":101355700.0,"expense_adjusted":104314365.0,"expense_actual":80203300.98,"tax_revenue":73200728.94,"nontax_revenue":9687861.36,"capital_revenue":77248.0,"transfer_revenue":5638399.24,"current_expense":66211229.9,"capital_expense":13992071.08,"budget_balance":8400936.56,"cash_current":42419344.21,"cash_previous":34876432.26,"population_mid_year":3801,"expense_per_capita":21100.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":94775000.0,"revenue_adjusted":96671612.75,"revenue_actual":103978252.42,"expense_approved":94775000.0,"expense_adjusted":96671612.75,"expense_actual":77468283.64,"tax_revenue":83295604.91,"nontax_revenue":11538431.7,"capital_revenue":387759.0,"transfer_revenue":8756456.81,"current_expense":64069369.3,"capital_expense":13398914.34,"budget_balance":26509968.78,"cash_current":67510424.14,"cash_previous":42419344.21,"population_mid_year":3835,"expense_per_capita":20200.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":95047800.0,"revenue_adjusted":103746100.15,"revenue_actual":109256459.57,"expense_approved":142783000.0,"expense_adjusted":144362479.0,"expense_actual":86736699.52,"tax_revenue":94334729.34,"nontax_revenue":11797162.23,"capital_revenue":166322.0,"transfer_revenue":2958246.0,"current_expense":66792718.71,"capital_expense":19943980.81,"budget_balance":22519760.05,"cash_current":89964490.75,"cash_previous":67510424.14,"population_mid_year":3841,"expense_per_capita":22581.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":95212000.0,"revenue_adjusted":108802311.86,"revenue_actual":118354198.78,"expense_approved":171606000.0,"expense_adjusted":184769581.86,"expense_actual":127859231.24,"tax_revenue":91454751.33,"nontax_revenue":12208788.59,"capital_revenue":94919.0,"transfer_revenue":14595739.86,"current_expense":66297151.83,"capital_expense":61562079.41,"budget_balance":-9505032.46,"cash_current":80869603.56,"cash_previous":89964490.75,"population_mid_year":3832,"expense_per_capita":33366.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}