{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283746","national_id":"00283746","name":"Zaječí","currency_code":"CZK","history_path":"/data/municipal-history/00283746.json"},"series":[{"year":2010,"revenue_approved":14177500.0,"revenue_adjusted":17819000.0,"revenue_actual":17635170.0,"expense_approved":25151600.0,"expense_adjusted":12784800.0,"expense_actual":10699110.0,"tax_revenue":12704000.0,"nontax_revenue":1830050.0,"capital_revenue":1149630.0,"transfer_revenue":1951490.0,"current_expense":9570890.0,"capital_expense":1128220.0,"budget_balance":6936060.0,"cash_current":23608750.0,"cash_previous":16672710.0,"population_mid_year":1435,"expense_per_capita":7455.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15333700.0,"revenue_adjusted":17182900.0,"revenue_actual":16962784.54,"expense_approved":24676500.0,"expense_adjusted":13052200.0,"expense_actual":12210305.03,"tax_revenue":12241580.05,"nontax_revenue":1564085.69,"capital_revenue":963248.0,"transfer_revenue":2193870.8,"current_expense":8841495.03,"capital_expense":3368810.0,"budget_balance":4752479.51,"cash_current":28361232.3,"cash_previous":23608752.79,"population_mid_year":1440,"expense_per_capita":8479.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14746800.0,"revenue_adjusted":20366100.0,"revenue_actual":20299106.37,"expense_approved":23705900.0,"expense_adjusted":20686600.0,"expense_actual":20183835.78,"tax_revenue":12572610.67,"nontax_revenue":2519249.9,"capital_revenue":872952.0,"transfer_revenue":4334293.8,"current_expense":9210234.1,"capital_expense":10973601.68,"budget_balance":115270.59,"cash_current":28476502.89,"cash_previous":28361232.3,"population_mid_year":1448,"expense_per_capita":13939.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":27304900.0,"revenue_adjusted":21231900.0,"revenue_actual":21093954.98,"expense_approved":21024200.0,"expense_adjusted":12199400.0,"expense_actual":11602375.5,"tax_revenue":16094305.44,"nontax_revenue":1775560.67,"capital_revenue":982152.0,"transfer_revenue":2241936.87,"current_expense":8701540.96,"capital_expense":2900834.54,"budget_balance":9491579.48,"cash_current":37968082.37,"cash_previous":28476502.89,"population_mid_year":1437,"expense_per_capita":8074.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":63166300.0,"revenue_adjusted":41439700.0,"revenue_actual":41253051.04,"expense_approved":67901400.0,"expense_adjusted":36461300.0,"expense_actual":35019476.28,"tax_revenue":16843908.19,"nontax_revenue":1657606.39,"capital_revenue":541982.0,"transfer_revenue":22209554.46,"current_expense":10022171.73,"capital_expense":24997304.55,"budget_balance":6233574.76,"cash_current":44201657.13,"cash_previous":37968082.37,"population_mid_year":1435,"expense_per_capita":24403.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":114502400.0,"revenue_adjusted":116575000.0,"revenue_actual":104268124.22,"expense_approved":141941800.0,"expense_adjusted":148432500.0,"expense_actual":136322889.51,"tax_revenue":17606339.31,"nontax_revenue":1635956.74,"capital_revenue":449822.0,"transfer_revenue":84576006.17,"current_expense":-6162205.09,"capital_expense":142485094.6,"budget_balance":-32054765.29,"cash_current":20564195.91,"cash_previous":44201657.13,"population_mid_year":1443,"expense_per_capita":94471.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18596800.0,"revenue_adjusted":34803100.0,"revenue_actual":33796638.02,"expense_approved":15842900.0,"expense_adjusted":16697200.0,"expense_actual":15455571.35,"tax_revenue":18942287.06,"nontax_revenue":1628208.93,"capital_revenue":669233.0,"transfer_revenue":12556909.03,"current_expense":13444347.04,"capital_expense":2011224.31,"budget_balance":18341066.67,"cash_current":39122029.46,"cash_previous":20564195.91,"population_mid_year":1437,"expense_per_capita":10755.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22573300.0,"revenue_adjusted":32483600.0,"revenue_actual":32046613.75,"expense_approved":19976200.0,"expense_adjusted":26869600.0,"expense_actual":22317865.58,"tax_revenue":21182067.95,"nontax_revenue":2947603.2,"capital_revenue":6442432.0,"transfer_revenue":1474510.6,"current_expense":17445015.57,"capital_expense":4872850.01,"budget_balance":9728748.17,"cash_current":48985035.65,"cash_previous":39122029.46,"population_mid_year":1431,"expense_per_capita":15595.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":39021500.0,"revenue_adjusted":38004200.0,"revenue_actual":36161921.88,"expense_approved":66973900.0,"expense_adjusted":60325000.0,"expense_actual":44106069.6,"tax_revenue":24828733.66,"nontax_revenue":4871212.98,"capital_revenue":1920235.0,"transfer_revenue":4541740.24,"current_expense":23558019.99,"capital_expense":20548049.61,"budget_balance":-7944147.72,"cash_current":41457390.96,"cash_previous":48985035.65,"population_mid_year":1426,"expense_per_capita":30929.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":30612300.0,"revenue_adjusted":59349500.0,"revenue_actual":58329229.38,"expense_approved":51132400.0,"expense_adjusted":50247700.0,"expense_actual":48008095.6,"tax_revenue":25779632.37,"nontax_revenue":4320091.59,"capital_revenue":663858.0,"transfer_revenue":27565647.42,"current_expense":19394609.46,"capital_expense":28613486.14,"budget_balance":10321133.78,"cash_current":51368723.03,"cash_previous":41457390.96,"population_mid_year":1429,"expense_per_capita":33595.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":51542100.0,"revenue_adjusted":53818700.0,"revenue_actual":52743929.87,"expense_approved":92496600.0,"expense_adjusted":72166400.0,"expense_actual":63977221.3,"tax_revenue":24555637.26,"nontax_revenue":4585561.02,"capital_revenue":234215.0,"transfer_revenue":23368516.59,"current_expense":16435343.54,"capital_expense":47541877.76,"budget_balance":-11233291.43,"cash_current":40025537.06,"cash_previous":51368723.03,"population_mid_year":1425,"expense_per_capita":44896.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":32555300.0,"revenue_adjusted":35849600.0,"revenue_actual":38332475.43,"expense_approved":53150100.0,"expense_adjusted":40123500.0,"expense_actual":33891775.75,"tax_revenue":26672418.25,"nontax_revenue":4560066.74,"capital_revenue":604423.0,"transfer_revenue":6495567.44,"current_expense":21249425.77,"capital_expense":12642349.98,"budget_balance":4440699.68,"cash_current":44524699.81,"cash_previous":40025537.06,"population_mid_year":1461,"expense_per_capita":23197.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":50527600.0,"revenue_adjusted":57327500.0,"revenue_actual":60923999.61,"expense_approved":82284900.0,"expense_adjusted":50810800.0,"expense_actual":46786663.73,"tax_revenue":37696539.13,"nontax_revenue":8419372.06,"capital_revenue":3606836.71,"transfer_revenue":11201251.71,"current_expense":27492414.33,"capital_expense":19294249.4,"budget_balance":14137335.88,"cash_current":59110298.64,"cash_previous":44524699.81,"population_mid_year":1512,"expense_per_capita":30943.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":58764800.0,"revenue_adjusted":74452000.0,"revenue_actual":70791434.07,"expense_approved":101085700.0,"expense_adjusted":96962300.0,"expense_actual":81978039.56,"tax_revenue":37124670.19,"nontax_revenue":11260742.99,"capital_revenue":16294988.71,"transfer_revenue":6111032.18,"current_expense":26623722.26,"capital_expense":55354317.3,"budget_balance":-11186605.49,"cash_current":47574230.27,"cash_previous":59110298.64,"population_mid_year":1532,"expense_per_capita":53510.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":65897900.0,"revenue_adjusted":67585100.0,"revenue_actual":66253181.85,"expense_approved":79566600.0,"expense_adjusted":48819100.0,"expense_actual":43126422.18,"tax_revenue":43813702.89,"nontax_revenue":6630009.36,"capital_revenue":2458928.6,"transfer_revenue":13350541.0,"current_expense":25668724.42,"capital_expense":17457697.76,"budget_balance":23126759.67,"cash_current":73035094.5,"cash_previous":47574230.27,"population_mid_year":1542,"expense_per_capita":27967.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":69760800.0,"revenue_adjusted":64381000.0,"revenue_actual":65864089.99,"expense_approved":83287900.0,"expense_adjusted":54095900.0,"expense_actual":50732032.72,"tax_revenue":41857983.67,"nontax_revenue":6410697.15,"capital_revenue":16243218.48,"transfer_revenue":1352190.69,"current_expense":29612568.17,"capital_expense":21119464.55,"budget_balance":15132057.27,"cash_current":90195067.91,"cash_previous":73035094.5,"population_mid_year":1572,"expense_per_capita":32272.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
