{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283738","national_id":"00283738","name":"Vrbice","currency_code":"CZK","history_path":"/data/municipal-history/00283738.json"},"series":[{"year":2010,"revenue_approved":9674700.0,"revenue_adjusted":10099200.0,"revenue_actual":10436950.0,"expense_approved":10302700.0,"expense_adjusted":10727200.0,"expense_actual":9102190.0,"tax_revenue":8801320.0,"nontax_revenue":660410.0,"capital_revenue":132040.0,"transfer_revenue":843180.0,"current_expense":8401790.0,"capital_expense":700400.0,"budget_balance":1334760.0,"cash_current":1963310.0,"cash_previous":1448560.0,"population_mid_year":1136,"expense_per_capita":8012.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10350000.0,"revenue_adjusted":11314500.0,"revenue_actual":11489012.32,"expense_approved":12313000.0,"expense_adjusted":13919200.0,"expense_actual":12413452.04,"tax_revenue":8900049.0,"nontax_revenue":1001195.52,"capital_revenue":5000.0,"transfer_revenue":1582767.8,"current_expense":10312221.64,"capital_expense":2101230.4,"budget_balance":-924439.72,"cash_current":1680535.23,"cash_previous":1963310.95,"population_mid_year":1144,"expense_per_capita":10850.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10670800.0,"revenue_adjusted":11283900.0,"revenue_actual":10948150.92,"expense_approved":10437400.0,"expense_adjusted":14031100.0,"expense_actual":13047965.58,"tax_revenue":9156655.6,"nontax_revenue":738685.12,"capital_revenue":106660.0,"transfer_revenue":946150.2,"current_expense":8688722.82,"capital_expense":4359242.76,"budget_balance":-2099814.66,"cash_current":505942.57,"cash_previous":1680535.23,"population_mid_year":1145,"expense_per_capita":11395.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13347000.0,"revenue_adjusted":14234500.0,"revenue_actual":14057091.2,"expense_approved":13844000.0,"expense_adjusted":18378900.0,"expense_actual":16601261.17,"tax_revenue":11237208.61,"nontax_revenue":874870.88,"capital_revenue":2500.0,"transfer_revenue":1942511.71,"current_expense":9311943.22,"capital_expense":7289317.95,"budget_balance":-2544169.97,"cash_current":770970.6,"cash_previous":505942.57,"population_mid_year":1130,"expense_per_capita":14691.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":72659300.0,"revenue_adjusted":31748700.0,"revenue_actual":32835376.38,"expense_approved":104373300.0,"expense_adjusted":38891300.0,"expense_actual":38035312.7,"tax_revenue":11934606.02,"nontax_revenue":1392641.31,"capital_revenue":432010.1,"transfer_revenue":19076118.95,"current_expense":11445958.73,"capital_expense":26589353.97,"budget_balance":-5199936.32,"cash_current":2059036.28,"cash_previous":770970.6,"population_mid_year":1108,"expense_per_capita":34327.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":53263300.0,"revenue_adjusted":55808900.0,"revenue_actual":56965989.48,"expense_approved":78423900.0,"expense_adjusted":82358600.0,"expense_actual":82010620.45,"tax_revenue":12210004.73,"nontax_revenue":1399362.79,"capital_revenue":106950.0,"transfer_revenue":43249671.96,"current_expense":11328056.34,"capital_expense":70682564.11,"budget_balance":-25044630.97,"cash_current":1504359.31,"cash_previous":2059036.28,"population_mid_year":1104,"expense_per_capita":74284.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15954200.0,"revenue_adjusted":17175700.0,"revenue_actual":16567329.77,"expense_approved":12937000.0,"expense_adjusted":12439500.0,"expense_actual":10678731.82,"tax_revenue":13349508.61,"nontax_revenue":1420992.07,"capital_revenue":117000.0,"transfer_revenue":1679829.09,"current_expense":9060323.95,"capital_expense":1618407.87,"budget_balance":5888597.95,"cash_current":4381257.5,"cash_previous":1504359.31,"population_mid_year":1102,"expense_per_capita":9690.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17863000.0,"revenue_adjusted":18844700.0,"revenue_actual":20195043.98,"expense_approved":14845800.0,"expense_adjusted":16985500.0,"expense_actual":14591754.98,"tax_revenue":15055306.41,"nontax_revenue":3604424.57,"capital_revenue":367190.0,"transfer_revenue":1168123.0,"current_expense":11915094.97,"capital_expense":2676660.01,"budget_balance":5603289.0,"cash_current":6961926.5,"cash_previous":4381257.5,"population_mid_year":1089,"expense_per_capita":13399.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":20892200.0,"revenue_adjusted":25077100.0,"revenue_actual":22878084.25,"expense_approved":18143800.0,"expense_adjusted":26665100.0,"expense_actual":20375796.09,"tax_revenue":16592161.46,"nontax_revenue":2569108.31,"capital_revenue":24000.0,"transfer_revenue":3692814.48,"current_expense":13324689.87,"capital_expense":7051106.22,"budget_balance":2502288.16,"cash_current":6719854.66,"cash_previous":6961926.5,"population_mid_year":1099,"expense_per_capita":18540.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23697100.0,"revenue_adjusted":26207700.0,"revenue_actual":22249250.54,"expense_approved":21318500.0,"expense_adjusted":30802700.0,"expense_actual":22661170.95,"tax_revenue":17842077.91,"nontax_revenue":2623666.17,"capital_revenue":143983.0,"transfer_revenue":1639523.46,"current_expense":16306958.62,"capital_expense":6354212.33,"budget_balance":-411920.41,"cash_current":4887268.27,"cash_previous":6719854.66,"population_mid_year":1082,"expense_per_capita":20943.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":28633500.0,"revenue_adjusted":30348000.0,"revenue_actual":28682318.95,"expense_approved":26079300.0,"expense_adjusted":31781000.0,"expense_actual":22166921.45,"tax_revenue":16509498.0,"nontax_revenue":2740903.45,"capital_revenue":6589176.5,"transfer_revenue":2842741.0,"current_expense":17323192.87,"capital_expense":4843728.58,"budget_balance":6515397.5,"cash_current":8981949.81,"cash_previous":4887268.27,"population_mid_year":1057,"expense_per_capita":20971.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":39070500.0,"revenue_adjusted":41836700.0,"revenue_actual":40419117.39,"expense_approved":36516300.0,"expense_adjusted":47255900.0,"expense_actual":45275901.61,"tax_revenue":19266998.41,"nontax_revenue":3378311.11,"capital_revenue":13915.0,"transfer_revenue":17759892.87,"current_expense":18629952.01,"capital_expense":26645949.6,"budget_balance":-4856784.22,"cash_current":2735511.95,"cash_previous":8981949.81,"population_mid_year":1053,"expense_per_capita":42997.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":29173000.0,"revenue_adjusted":34616800.0,"revenue_actual":33122170.65,"expense_approved":25416700.0,"expense_adjusted":33071400.0,"expense_actual":29718688.36,"tax_revenue":20959501.6,"nontax_revenue":4827625.92,"capital_revenue":699918.0,"transfer_revenue":6635125.13,"current_expense":20746005.4,"capital_expense":8972682.96,"budget_balance":3403482.29,"cash_current":2639629.62,"cash_previous":2735511.95,"population_mid_year":1085,"expense_per_capita":27390.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29688400.0,"revenue_adjusted":33057600.0,"revenue_actual":34398793.45,"expense_approved":27487600.0,"expense_adjusted":32020300.0,"expense_actual":24858714.21,"tax_revenue":24221758.97,"nontax_revenue":5529510.58,"capital_revenue":357052.0,"transfer_revenue":4290471.9,"current_expense":20819662.9,"capital_expense":4039051.31,"budget_balance":9540079.24,"cash_current":9953600.77,"cash_previous":2639629.62,"population_mid_year":1084,"expense_per_capita":22932.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":29551200.0,"revenue_adjusted":31165400.0,"revenue_actual":31338069.17,"expense_approved":27350400.0,"expense_adjusted":38264000.0,"expense_actual":31679795.37,"tax_revenue":25348206.39,"nontax_revenue":5016038.28,"capital_revenue":93324.5,"transfer_revenue":880500.0,"current_expense":21856591.69,"capital_expense":9823203.68,"budget_balance":-341726.2,"cash_current":8389698.94,"cash_previous":9953600.77,"population_mid_year":1079,"expense_per_capita":29360.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":32917000.0,"revenue_adjusted":39278400.0,"revenue_actual":36226093.82,"expense_approved":30281500.0,"expense_adjusted":39423100.0,"expense_actual":34376216.99,"tax_revenue":26219748.27,"nontax_revenue":5789248.51,"capital_revenue":529928.5,"transfer_revenue":3687168.54,"current_expense":25774798.14,"capital_expense":8601418.85,"budget_balance":1849876.83,"cash_current":7772532.25,"cash_previous":8389698.94,"population_mid_year":1092,"expense_per_capita":31480.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}