{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283720","national_id":"00283720","name":"Vranovice","currency_code":"CZK","history_path":"/data/municipal-history/00283720.json"},"series":[{"year":2010,"revenue_approved":34773700.0,"revenue_adjusted":39106100.0,"revenue_actual":38994760.0,"expense_approved":31310000.0,"expense_adjusted":42491900.0,"expense_actual":41608810.0,"tax_revenue":16041630.0,"nontax_revenue":4300530.0,"capital_revenue":11624310.0,"transfer_revenue":7028290.0,"current_expense":13595600.0,"capital_expense":28013210.0,"budget_balance":-2614050.0,"cash_current":1610770.0,"cash_previous":850650.0,"population_mid_year":2055,"expense_per_capita":20247.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":23735000.0,"revenue_adjusted":39472400.0,"revenue_actual":39339966.37,"expense_approved":21376000.0,"expense_adjusted":26565100.0,"expense_actual":26269525.76,"tax_revenue":17602519.46,"nontax_revenue":3418350.11,"capital_revenue":15586695.0,"transfer_revenue":2732401.8,"current_expense":15130021.11,"capital_expense":11139504.65,"budget_balance":13070440.61,"cash_current":3353213.27,"cash_previous":1610772.66,"population_mid_year":2068,"expense_per_capita":12702.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":30618000.0,"revenue_adjusted":29913500.0,"revenue_actual":31240925.06,"expense_approved":30237000.0,"expense_adjusted":65191000.0,"expense_actual":64739864.29,"tax_revenue":19258486.71,"nontax_revenue":3821419.6,"capital_revenue":3716487.0,"transfer_revenue":4444531.75,"current_expense":18258542.99,"capital_expense":46481321.3,"budget_balance":-33498939.23,"cash_current":3490048.04,"cash_previous":12753213.27,"population_mid_year":2080,"expense_per_capita":31124.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":60229000.0,"revenue_adjusted":66113600.0,"revenue_actual":66299389.89,"expense_approved":43584000.0,"expense_adjusted":55434500.0,"expense_actual":55381991.96,"tax_revenue":21063001.82,"nontax_revenue":4012486.7,"capital_revenue":32806845.0,"transfer_revenue":8417056.37,"current_expense":18247183.1,"capital_expense":37134808.86,"budget_balance":10917397.93,"cash_current":158826.01,"cash_previous":3490048.04,"population_mid_year":2134,"expense_per_capita":25952.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":31140000.0,"revenue_adjusted":29492200.0,"revenue_actual":29147109.64,"expense_approved":26990000.0,"expense_adjusted":24263800.0,"expense_actual":24115093.45,"tax_revenue":22779616.53,"nontax_revenue":3825197.56,"capital_revenue":11890.0,"transfer_revenue":2530405.55,"current_expense":18233819.77,"capital_expense":5881273.68,"budget_balance":5032016.19,"cash_current":50229.57,"cash_previous":158826.01,"population_mid_year":2180,"expense_per_capita":11061.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":30995000.0,"revenue_adjusted":32285000.0,"revenue_actual":32247985.11,"expense_approved":26779000.0,"expense_adjusted":23767700.0,"expense_actual":23602000.52,"tax_revenue":23921688.44,"nontax_revenue":4211684.67,"capital_revenue":1468645.0,"transfer_revenue":2645967.0,"current_expense":18305555.48,"capital_expense":5296445.04,"budget_balance":8645984.59,"cash_current":4112406.75,"cash_previous":50229.57,"population_mid_year":2213,"expense_per_capita":10665.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":43377400.0,"revenue_adjusted":31803700.0,"revenue_actual":33370636.52,"expense_approved":64471300.0,"expense_adjusted":45137000.0,"expense_actual":43984147.53,"tax_revenue":26494347.68,"nontax_revenue":4278098.01,"capital_revenue":890490.0,"transfer_revenue":1707700.83,"current_expense":23086068.71,"capital_expense":20898078.82,"budget_balance":-10613511.01,"cash_current":5423308.79,"cash_previous":4112406.75,"population_mid_year":2276,"expense_per_capita":19325.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":75532200.0,"revenue_adjusted":83069100.0,"revenue_actual":83138094.69,"expense_approved":40804650.0,"expense_adjusted":47497900.0,"expense_actual":46212920.95,"tax_revenue":30024588.72,"nontax_revenue":50503984.97,"capital_revenue":499990.0,"transfer_revenue":2109531.0,"current_expense":21800536.48,"capital_expense":24412384.47,"budget_balance":36925173.74,"cash_current":23186784.48,"cash_previous":5423308.79,"population_mid_year":2341,"expense_per_capita":19740.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":36250200.0,"revenue_adjusted":47996700.0,"revenue_actual":47997325.61,"expense_approved":77431900.0,"expense_adjusted":91958400.0,"expense_actual":91564548.64,"tax_revenue":35905893.28,"nontax_revenue":9316424.33,"capital_revenue":7045.0,"transfer_revenue":2767963.0,"current_expense":29365383.67,"capital_expense":62199164.97,"budget_balance":-43567223.03,"cash_current":1337803.08,"cash_previous":23186784.48,"population_mid_year":2365,"expense_per_capita":38716.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":43387000.0,"revenue_adjusted":50371000.0,"revenue_actual":50838805.72,"expense_approved":52828000.0,"expense_adjusted":60642200.0,"expense_actual":60072300.47,"tax_revenue":37736866.42,"nontax_revenue":6882730.97,"capital_revenue":243788.0,"transfer_revenue":5975420.33,"current_expense":29684476.86,"capital_expense":30387823.61,"budget_balance":-9233494.75,"cash_current":735696.7,"cash_previous":1337803.08,"population_mid_year":2388,"expense_per_capita":25155.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":44295000.0,"revenue_adjusted":57573700.0,"revenue_actual":57462669.63,"expense_approved":36829000.0,"expense_adjusted":46076000.0,"expense_actual":43926192.24,"tax_revenue":36324905.64,"nontax_revenue":5361779.37,"capital_revenue":120880.0,"transfer_revenue":15655104.62,"current_expense":40864044.39,"capital_expense":3062147.85,"budget_balance":13536477.39,"cash_current":9189484.09,"cash_previous":735696.7,"population_mid_year":2453,"expense_per_capita":17907.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":68269000.0,"revenue_adjusted":70952000.0,"revenue_actual":65288742.68,"expense_approved":64942000.0,"expense_adjusted":57479000.0,"expense_actual":49642048.9,"tax_revenue":40767073.94,"nontax_revenue":4845597.25,"capital_revenue":513421.0,"transfer_revenue":19162650.49,"current_expense":43000232.47,"capital_expense":6641816.43,"budget_balance":15646693.78,"cash_current":20353133.87,"cash_previous":9189484.09,"population_mid_year":2451,"expense_per_capita":20253.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":47482000.0,"revenue_adjusted":59615500.0,"revenue_actual":58816159.36,"expense_approved":60651000.0,"expense_adjusted":54583800.0,"expense_actual":53759805.68,"tax_revenue":47070032.18,"nontax_revenue":5626820.09,"capital_revenue":161542.0,"transfer_revenue":5957765.09,"current_expense":35764492.71,"capital_expense":17995312.97,"budget_balance":5056353.68,"cash_current":21265543.55,"cash_previous":20353133.87,"population_mid_year":2451,"expense_per_capita":21933.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":55479000.0,"revenue_adjusted":66595300.0,"revenue_actual":66173258.6,"expense_approved":55926000.0,"expense_adjusted":74347700.0,"expense_actual":74089867.06,"tax_revenue":52906291.99,"nontax_revenue":5673302.58,"capital_revenue":356248.0,"transfer_revenue":7237416.03,"current_expense":40285793.11,"capital_expense":33804073.95,"budget_balance":-7916608.46,"cash_current":9055478.09,"cash_previous":21265543.55,"population_mid_year":2449,"expense_per_capita":30253.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":59710000.0,"revenue_adjusted":65129800.0,"revenue_actual":64384631.15,"expense_approved":59997000.0,"expense_adjusted":49134300.0,"expense_actual":42498523.53,"tax_revenue":53611060.53,"nontax_revenue":9675419.62,"capital_revenue":47000.0,"transfer_revenue":1051151.0,"current_expense":38580695.95,"capital_expense":3917827.58,"budget_balance":21886107.62,"cash_current":26617441.71,"cash_previous":9055478.09,"population_mid_year":2434,"expense_per_capita":17460.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":83100000.0,"revenue_adjusted":79080800.0,"revenue_actual":78378896.89,"expense_approved":95591000.0,"expense_adjusted":90868900.0,"expense_actual":90666960.44,"tax_revenue":56696396.2,"nontax_revenue":10122592.5,"capital_revenue":343450.0,"transfer_revenue":11216458.19,"current_expense":52022103.74,"capital_expense":38644856.7,"budget_balance":-12288063.55,"cash_current":9888954.16,"cash_previous":26617441.71,"population_mid_year":2432,"expense_per_capita":37280.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}