{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283711","national_id":"00283711","name":"Vlasatice","currency_code":"CZK","history_path":"/data/municipal-history/00283711.json"},"series":[{"year":2010,"revenue_approved":8587100.0,"revenue_adjusted":9600700.0,"revenue_actual":9183610.0,"expense_approved":8893900.0,"expense_adjusted":10671400.0,"expense_actual":9708380.0,"tax_revenue":8053310.0,"nontax_revenue":644320.0,"capital_revenue":51740.0,"transfer_revenue":434240.0,"current_expense":9060010.0,"capital_expense":648370.0,"budget_balance":-524770.0,"cash_current":12574990.0,"cash_previous":13099680.0,"population_mid_year":801,"expense_per_capita":12120.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9647400.0,"revenue_adjusted":10699900.0,"revenue_actual":9752948.83,"expense_approved":9647400.0,"expense_adjusted":10553100.0,"expense_actual":9429339.95,"tax_revenue":8097315.96,"nontax_revenue":630178.67,"capital_revenue":278783.0,"transfer_revenue":746671.2,"current_expense":9272683.95,"capital_expense":156656.0,"budget_balance":323608.88,"cash_current":12898595.76,"cash_previous":12574986.88,"population_mid_year":795,"expense_per_capita":11860.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10200700.0,"revenue_adjusted":11122900.0,"revenue_actual":10444873.04,"expense_approved":11641800.0,"expense_adjusted":13902400.0,"expense_actual":11433879.3,"tax_revenue":8236383.68,"nontax_revenue":917621.56,"capital_revenue":553197.0,"transfer_revenue":737670.8,"current_expense":10627003.5,"capital_expense":806875.8,"budget_balance":-989006.26,"cash_current":11909589.5,"cash_previous":12898595.76,"population_mid_year":802,"expense_per_capita":14256.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11539900.0,"revenue_adjusted":12968700.0,"revenue_actual":11581158.44,"expense_approved":13795500.0,"expense_adjusted":15877200.0,"expense_actual":11212300.2,"tax_revenue":10253242.81,"nontax_revenue":823551.16,"capital_revenue":72311.0,"transfer_revenue":432053.47,"current_expense":10189703.2,"capital_expense":1022597.0,"budget_balance":368858.24,"cash_current":12278447.74,"cash_previous":11909589.5,"population_mid_year":824,"expense_per_capita":13607.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11631000.0,"revenue_adjusted":13891500.0,"revenue_actual":13278787.89,"expense_approved":17625300.0,"expense_adjusted":19446700.0,"expense_actual":15839628.65,"tax_revenue":10888553.83,"nontax_revenue":1211123.06,"capital_revenue":354102.0,"transfer_revenue":825009.0,"current_expense":10620903.65,"capital_expense":5218725.0,"budget_balance":-2560840.76,"cash_current":9717606.98,"cash_previous":12278447.74,"population_mid_year":842,"expense_per_capita":18811.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":20074200.0,"revenue_adjusted":20721400.0,"revenue_actual":21296845.75,"expense_approved":24825800.0,"expense_adjusted":25319100.0,"expense_actual":21673177.04,"tax_revenue":11489776.89,"nontax_revenue":1075049.12,"capital_revenue":211282.0,"transfer_revenue":8520737.74,"current_expense":16751740.76,"capital_expense":4921436.28,"budget_balance":-376331.29,"cash_current":9341275.69,"cash_previous":9717606.98,"population_mid_year":861,"expense_per_capita":25172.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12701000.0,"revenue_adjusted":16859500.0,"revenue_actual":16857667.89,"expense_approved":14936000.0,"expense_adjusted":16024200.0,"expense_actual":15455726.4,"tax_revenue":12443165.29,"nontax_revenue":1115119.6,"capital_revenue":1500000.0,"transfer_revenue":1799383.0,"current_expense":12182022.35,"capital_expense":3273704.05,"budget_balance":1401941.49,"cash_current":10752078.18,"cash_previous":9341275.69,"population_mid_year":858,"expense_per_capita":18013.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15911900.0,"revenue_adjusted":18807400.0,"revenue_actual":18778657.69,"expense_approved":15911900.0,"expense_adjusted":18097800.0,"expense_actual":17025321.42,"tax_revenue":13754850.55,"nontax_revenue":922261.54,"capital_revenue":1353547.0,"transfer_revenue":2747998.6,"current_expense":12018139.53,"capital_expense":5007181.89,"budget_balance":1753336.27,"cash_current":12505414.45,"cash_previous":10752078.18,"population_mid_year":848,"expense_per_capita":20077.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13919200.0,"revenue_adjusted":17654050.0,"revenue_actual":18756518.8,"expense_approved":13919200.0,"expense_adjusted":15781500.0,"expense_actual":11944937.01,"tax_revenue":15261401.88,"nontax_revenue":1224916.72,"capital_revenue":1207840.0,"transfer_revenue":1062360.2,"current_expense":11023618.81,"capital_expense":921318.2,"budget_balance":6811581.79,"cash_current":19316996.24,"cash_previous":12505414.45,"population_mid_year":859,"expense_per_capita":13905.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":22406200.0,"revenue_adjusted":50346100.0,"revenue_actual":50141862.95,"expense_approved":22406200.0,"expense_adjusted":65285700.0,"expense_actual":57641410.54,"tax_revenue":16417029.95,"nontax_revenue":1068001.54,"capital_revenue":690051.0,"transfer_revenue":31966780.46,"current_expense":13588540.27,"capital_expense":44052870.27,"budget_balance":-7499547.59,"cash_current":18996848.46,"cash_previous":19316996.24,"population_mid_year":864,"expense_per_capita":66714.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":61303200.0,"revenue_adjusted":61903300.0,"revenue_actual":57182049.73,"expense_approved":95445800.0,"expense_adjusted":100605600.0,"expense_actual":96126113.07,"tax_revenue":15507256.57,"nontax_revenue":1488917.04,"capital_revenue":110138.0,"transfer_revenue":40075738.12,"current_expense":17358193.99,"capital_expense":78767919.08,"budget_balance":-38944063.34,"cash_current":23383525.68,"cash_previous":18996848.46,"population_mid_year":869,"expense_per_capita":110616.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19433500.0,"revenue_adjusted":25819900.0,"revenue_actual":25491224.62,"expense_approved":21321900.0,"expense_adjusted":36163200.0,"expense_actual":33764073.35,"tax_revenue":17198043.93,"nontax_revenue":1675705.53,"capital_revenue":0.0,"transfer_revenue":6617475.16,"current_expense":14461594.19,"capital_expense":19302479.16,"budget_balance":-8272848.73,"cash_current":14235694.34,"cash_previous":23383525.68,"population_mid_year":879,"expense_per_capita":38411.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23679900.0,"revenue_adjusted":26680900.0,"revenue_actual":27371908.75,"expense_approved":21326700.0,"expense_adjusted":21217200.0,"expense_actual":17661988.67,"tax_revenue":19918060.85,"nontax_revenue":4815780.34,"capital_revenue":818656.37,"transfer_revenue":1819411.19,"current_expense":15452286.02,"capital_expense":2209702.65,"budget_balance":9709920.08,"cash_current":21603523.22,"cash_previous":14235694.34,"population_mid_year":925,"expense_per_capita":19094.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":34507000.0,"revenue_adjusted":41109500.0,"revenue_actual":33121709.13,"expense_approved":29585900.0,"expense_adjusted":36346400.0,"expense_actual":28098284.93,"tax_revenue":24155650.6,"nontax_revenue":3498208.2,"capital_revenue":358150.23,"transfer_revenue":5109700.1,"current_expense":19029781.64,"capital_expense":9068503.29,"budget_balance":5023424.2,"cash_current":24273747.42,"cash_previous":21603523.22,"population_mid_year":936,"expense_per_capita":30019.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":37188000.0,"revenue_adjusted":45892700.0,"revenue_actual":46960896.93,"expense_approved":37188000.0,"expense_adjusted":52865600.0,"expense_actual":50889966.3,"tax_revenue":25199296.98,"nontax_revenue":4189731.95,"capital_revenue":15203700.0,"transfer_revenue":2368168.0,"current_expense":28795876.11,"capital_expense":22094090.19,"budget_balance":-3929069.37,"cash_current":20726765.01,"cash_previous":24273747.42,"population_mid_year":935,"expense_per_capita":54427.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":32268800.0,"revenue_adjusted":41122103.0,"revenue_actual":40134769.97,"expense_approved":32161600.0,"expense_adjusted":39730200.0,"expense_actual":33090709.03,"tax_revenue":26839599.64,"nontax_revenue":6115469.19,"capital_revenue":3813900.0,"transfer_revenue":3365801.14,"current_expense":26410148.78,"capital_expense":6680560.25,"budget_balance":7044060.94,"cash_current":26132938.25,"cash_previous":20726765.01,"population_mid_year":961,"expense_per_capita":34433.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}