{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283703","national_id":"00283703","name":"Velké Pavlovice","currency_code":"CZK","history_path":"/data/municipal-history/00283703.json"},"series":[{"year":2010,"revenue_approved":58395700.0,"revenue_adjusted":63865100.0,"revenue_actual":64518600.0,"expense_approved":51459700.0,"expense_adjusted":64758100.0,"expense_actual":62394740.0,"tax_revenue":38507720.0,"nontax_revenue":6485820.0,"capital_revenue":9188200.0,"transfer_revenue":10336860.0,"current_expense":41978780.0,"capital_expense":20415960.0,"budget_balance":2123860.0,"cash_current":517000.0,"cash_previous":758850.0,"population_mid_year":3074,"expense_per_capita":20297.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":72096000.0,"revenue_adjusted":76582000.0,"revenue_actual":76025958.81,"expense_approved":57919000.0,"expense_adjusted":69255000.0,"expense_actual":67491141.93,"tax_revenue":36072777.0,"nontax_revenue":5950511.3,"capital_revenue":1186202.0,"transfer_revenue":32816468.51,"current_expense":46918524.08,"capital_expense":20572617.85,"budget_balance":8534816.88,"cash_current":509684.31,"cash_previous":517000.74,"population_mid_year":3088,"expense_per_capita":21855.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":89425000.0,"revenue_adjusted":90474500.0,"revenue_actual":89551925.07,"expense_approved":80806000.0,"expense_adjusted":99390500.0,"expense_actual":97928169.16,"tax_revenue":37309602.46,"nontax_revenue":6429476.07,"capital_revenue":2617087.0,"transfer_revenue":43195759.54,"current_expense":48606230.41,"capital_expense":49321938.75,"budget_balance":-8376244.09,"cash_current":1129826.25,"cash_previous":528167.46,"population_mid_year":3086,"expense_per_capita":31733.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":61509000.0,"revenue_adjusted":67502000.0,"revenue_actual":66317430.86,"expense_approved":53161000.0,"expense_adjusted":61644000.0,"expense_actual":60676029.63,"tax_revenue":44025274.14,"nontax_revenue":7161336.12,"capital_revenue":6394599.0,"transfer_revenue":8736221.6,"current_expense":48537205.16,"capital_expense":12138824.47,"budget_balance":5641401.23,"cash_current":707627.16,"cash_previous":1129826.25,"population_mid_year":3081,"expense_per_capita":19693.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":62287000.0,"revenue_adjusted":84887000.0,"revenue_actual":84798017.72,"expense_approved":57695000.0,"expense_adjusted":82436000.0,"expense_actual":81521723.76,"tax_revenue":44852504.39,"nontax_revenue":8980347.49,"capital_revenue":6302876.0,"transfer_revenue":24662289.84,"current_expense":43354633.21,"capital_expense":38167090.55,"budget_balance":3276293.96,"cash_current":510234.0,"cash_previous":707627.16,"population_mid_year":3101,"expense_per_capita":26288.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":57904500.0,"revenue_adjusted":66567000.0,"revenue_actual":66247920.79,"expense_approved":50039000.0,"expense_adjusted":60906000.0,"expense_actual":58668903.75,"tax_revenue":47004061.72,"nontax_revenue":8044010.83,"capital_revenue":4804876.3,"transfer_revenue":6394971.94,"current_expense":51925965.24,"capital_expense":6742938.51,"budget_balance":7579017.04,"cash_current":2175962.5,"cash_previous":510234.0,"population_mid_year":3111,"expense_per_capita":18858.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":58478000.0,"revenue_adjusted":65495500.0,"revenue_actual":69477017.22,"expense_approved":54015000.0,"expense_adjusted":62405100.0,"expense_actual":59457181.18,"tax_revenue":51425526.09,"nontax_revenue":7753380.61,"capital_revenue":1668545.0,"transfer_revenue":8629565.52,"current_expense":49263517.02,"capital_expense":10193664.16,"budget_balance":10019836.04,"cash_current":9816973.72,"cash_previous":2175962.5,"population_mid_year":3122,"expense_per_capita":19044.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":55590700.0,"revenue_adjusted":84546200.0,"revenue_actual":85354483.63,"expense_approved":56829000.0,"expense_adjusted":87684500.0,"expense_actual":75027463.28,"tax_revenue":56243078.72,"nontax_revenue":8211442.46,"capital_revenue":5596128.0,"transfer_revenue":15303834.45,"current_expense":48830124.38,"capital_expense":26197338.9,"budget_balance":10327020.35,"cash_current":17215862.68,"cash_previous":9816973.72,"population_mid_year":3119,"expense_per_capita":24054.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":81829700.0,"revenue_adjusted":90582700.0,"revenue_actual":91012731.84,"expense_approved":96978200.0,"expense_adjusted":120281200.0,"expense_actual":102061349.49,"tax_revenue":59461554.1,"nontax_revenue":9400775.94,"capital_revenue":8138753.5,"transfer_revenue":14011648.3,"current_expense":70587899.97,"capital_expense":31473449.52,"budget_balance":-11048617.65,"cash_current":13568905.03,"cash_previous":17215862.68,"population_mid_year":3113,"expense_per_capita":32785.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":76324900.0,"revenue_adjusted":90881300.0,"revenue_actual":101133324.47,"expense_approved":78255400.0,"expense_adjusted":95485800.0,"expense_actual":83495938.23,"tax_revenue":65008217.29,"nontax_revenue":10640037.46,"capital_revenue":10448144.0,"transfer_revenue":15036925.72,"current_expense":73716756.62,"capital_expense":9779181.61,"budget_balance":17637386.24,"cash_current":29586861.27,"cash_previous":13568905.03,"population_mid_year":3147,"expense_per_capita":26531.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":81686500.0,"revenue_adjusted":86396400.0,"revenue_actual":90024820.03,"expense_approved":90186500.0,"expense_adjusted":106896400.0,"expense_actual":80883550.6,"tax_revenue":62253130.92,"nontax_revenue":8870354.77,"capital_revenue":4046540.0,"transfer_revenue":14854794.34,"current_expense":60167806.32,"capital_expense":20715744.28,"budget_balance":9141269.43,"cash_current":49167603.55,"cash_previous":29586861.27,"population_mid_year":3131,"expense_per_capita":25833.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":102377900.0,"revenue_adjusted":90952800.0,"revenue_actual":93081940.16,"expense_approved":126559900.0,"expense_adjusted":116204800.0,"expense_actual":97394015.18,"tax_revenue":64198290.31,"nontax_revenue":7779779.58,"capital_revenue":2210356.8,"transfer_revenue":18893513.47,"current_expense":68077883.46,"capital_expense":29316131.72,"budget_balance":-4312075.02,"cash_current":41869929.53,"cash_previous":49167603.55,"population_mid_year":3056,"expense_per_capita":31869.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":74001700.0,"revenue_adjusted":95229600.0,"revenue_actual":104026815.34,"expense_approved":98919900.0,"expense_adjusted":120197800.0,"expense_actual":108283338.1,"tax_revenue":72228655.1,"nontax_revenue":8128884.33,"capital_revenue":586980.0,"transfer_revenue":23082295.91,"current_expense":74949982.94,"capital_expense":33333355.16,"budget_balance":-4256522.76,"cash_current":34599005.77,"cash_previous":41869929.53,"population_mid_year":3119,"expense_per_capita":34717.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":89476400.0,"revenue_adjusted":98463900.0,"revenue_actual":102679691.96,"expense_approved":109446400.0,"expense_adjusted":118433900.0,"expense_actual":89711253.3,"tax_revenue":79315138.3,"nontax_revenue":10928093.99,"capital_revenue":396000.0,"transfer_revenue":12040459.67,"current_expense":76671972.04,"capital_expense":13039281.26,"budget_balance":12968438.66,"cash_current":44567444.43,"cash_previous":34599005.77,"population_mid_year":3088,"expense_per_capita":29051.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":88771500.0,"revenue_adjusted":93827000.0,"revenue_actual":97126938.97,"expense_approved":109512500.0,"expense_adjusted":125808000.0,"expense_actual":96430009.54,"tax_revenue":81474371.6,"nontax_revenue":11288298.27,"capital_revenue":92800.0,"transfer_revenue":4271469.1,"current_expense":67078918.46,"capital_expense":29351091.08,"budget_balance":696929.43,"cash_current":45440217.98,"cash_previous":44567444.43,"population_mid_year":3086,"expense_per_capita":31247.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":90535700.0,"revenue_adjusted":97914400.0,"revenue_actual":100978199.0,"expense_approved":103360700.0,"expense_adjusted":132789400.0,"expense_actual":107491906.16,"tax_revenue":86149306.22,"nontax_revenue":10669481.35,"capital_revenue":637225.0,"transfer_revenue":3522186.43,"current_expense":68355226.34,"capital_expense":39136679.82,"budget_balance":-6513707.16,"cash_current":37180392.09,"cash_previous":45440217.98,"population_mid_year":3108,"expense_per_capita":34585.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}