{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283665","national_id":"00283665","name":"Valtice","currency_code":"CZK","history_path":"/data/municipal-history/00283665.json"},"series":[{"year":2010,"revenue_approved":62598000.0,"revenue_adjusted":79245900.0,"revenue_actual":79095420.0,"expense_approved":61992000.0,"expense_adjusted":78639900.0,"expense_actual":73428980.0,"tax_revenue":35624010.0,"nontax_revenue":8670760.0,"capital_revenue":900370.0,"transfer_revenue":33900280.0,"current_expense":45498260.0,"capital_expense":27930720.0,"budget_balance":5666440.0,"cash_current":2780900.0,"cash_previous":2906640.0,"population_mid_year":3587,"expense_per_capita":20470.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":61615000.0,"revenue_adjusted":68189700.0,"revenue_actual":60615734.86,"expense_approved":60889000.0,"expense_adjusted":67463700.0,"expense_actual":62145580.42,"tax_revenue":34230222.83,"nontax_revenue":8711482.06,"capital_revenue":439787.0,"transfer_revenue":17234242.97,"current_expense":57841903.02,"capital_expense":4303677.4,"budget_balance":-1529845.56,"cash_current":188771.88,"cash_previous":2780892.67,"population_mid_year":3607,"expense_per_capita":17229.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":52863300.0,"revenue_adjusted":61505300.0,"revenue_actual":61372693.45,"expense_approved":50857300.0,"expense_adjusted":59499300.0,"expense_actual":58641253.84,"tax_revenue":34965937.82,"nontax_revenue":13203542.43,"capital_revenue":4619809.0,"transfer_revenue":8583404.2,"current_expense":51128797.53,"capital_expense":7512456.31,"budget_balance":2731439.61,"cash_current":1119032.19,"cash_previous":188771.88,"population_mid_year":3579,"expense_per_capita":16384.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":52935000.0,"revenue_adjusted":85824600.0,"revenue_actual":82643974.44,"expense_approved":49429000.0,"expense_adjusted":84418600.0,"expense_actual":79344865.74,"tax_revenue":44686612.01,"nontax_revenue":13802383.68,"capital_revenue":8423575.0,"transfer_revenue":15731403.75,"current_expense":58227728.86,"capital_expense":21117136.88,"budget_balance":3299108.7,"cash_current":1475431.13,"cash_previous":1119032.19,"population_mid_year":3540,"expense_per_capita":22413.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":59908000.0,"revenue_adjusted":84618800.0,"revenue_actual":83980505.94,"expense_approved":55902000.0,"expense_adjusted":79319200.0,"expense_actual":73086698.0,"tax_revenue":48123436.12,"nontax_revenue":13552368.79,"capital_revenue":10849586.0,"transfer_revenue":11455115.03,"current_expense":60440256.22,"capital_expense":12646441.78,"budget_balance":10893807.94,"cash_current":7069840.79,"cash_previous":1475431.13,"population_mid_year":3534,"expense_per_capita":20681.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":60614900.0,"revenue_adjusted":74051500.0,"revenue_actual":74002468.0,"expense_approved":56308600.0,"expense_adjusted":71245200.0,"expense_actual":66726661.84,"tax_revenue":50657222.85,"nontax_revenue":13888898.15,"capital_revenue":543677.0,"transfer_revenue":8912670.0,"current_expense":61686461.44,"capital_expense":5040200.4,"budget_balance":7275806.16,"cash_current":10039386.95,"cash_previous":7069840.79,"population_mid_year":3555,"expense_per_capita":18769.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":57489500.0,"revenue_adjusted":77859400.0,"revenue_actual":77278661.3,"expense_approved":58053200.0,"expense_adjusted":95620500.0,"expense_actual":80979390.2,"tax_revenue":53197873.01,"nontax_revenue":14586862.42,"capital_revenue":383450.0,"transfer_revenue":9110475.87,"current_expense":67334691.8,"capital_expense":13644698.4,"budget_balance":-3700728.9,"cash_current":9633619.66,"cash_previous":10039386.95,"population_mid_year":3547,"expense_per_capita":22830.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":60933500.0,"revenue_adjusted":87687800.0,"revenue_actual":87260105.69,"expense_approved":62178500.0,"expense_adjusted":102207400.0,"expense_actual":72740531.77,"tax_revenue":58476991.21,"nontax_revenue":15168092.68,"capital_revenue":5669618.0,"transfer_revenue":7945403.8,"current_expense":65133193.64,"capital_expense":7607338.13,"budget_balance":14519573.92,"cash_current":20094725.16,"cash_previous":9633619.66,"population_mid_year":3533,"expense_per_capita":20588.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":84454100.0,"revenue_adjusted":103065900.0,"revenue_actual":100607954.46,"expense_approved":93177100.0,"expense_adjusted":119755800.0,"expense_actual":104931272.59,"tax_revenue":65951907.83,"nontax_revenue":14784850.43,"capital_revenue":7400184.0,"transfer_revenue":12471012.2,"current_expense":86193846.14,"capital_expense":18737426.45,"budget_balance":-4323318.13,"cash_current":13035711.18,"cash_previous":20094725.16,"population_mid_year":3545,"expense_per_capita":29599.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":85573400.0,"revenue_adjusted":103792900.0,"revenue_actual":101023170.03,"expense_approved":93624800.0,"expense_adjusted":124019100.0,"expense_actual":96133325.8,"tax_revenue":70328182.9,"nontax_revenue":15330708.58,"capital_revenue":4631468.0,"transfer_revenue":10732810.55,"current_expense":79920816.74,"capital_expense":16212509.06,"budget_balance":4889844.23,"cash_current":16967747.5,"cash_previous":13035711.18,"population_mid_year":3561,"expense_per_capita":26996.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":83364600.0,"revenue_adjusted":100958700.0,"revenue_actual":95508917.71,"expense_approved":91531200.0,"expense_adjusted":115944600.0,"expense_actual":99894958.44,"tax_revenue":64142540.95,"nontax_revenue":14321345.35,"capital_revenue":649502.0,"transfer_revenue":16395529.41,"current_expense":78674566.25,"capital_expense":21220392.19,"budget_balance":-4386040.73,"cash_current":15486797.32,"cash_previous":16967747.5,"population_mid_year":3559,"expense_per_capita":28068.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":82513500.0,"revenue_adjusted":127298800.0,"revenue_actual":116803419.75,"expense_approved":85416400.0,"expense_adjusted":130201700.0,"expense_actual":99685648.99,"tax_revenue":70544303.65,"nontax_revenue":25320734.0,"capital_revenue":173756.0,"transfer_revenue":20764626.1,"current_expense":84326908.87,"capital_expense":15358740.12,"budget_balance":17117770.76,"cash_current":30066651.66,"cash_previous":15486797.32,"population_mid_year":3475,"expense_per_capita":28686.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":84088600.0,"revenue_adjusted":113820900.0,"revenue_actual":112969214.65,"expense_approved":95185500.0,"expense_adjusted":135190100.0,"expense_actual":112620021.66,"tax_revenue":80135313.77,"nontax_revenue":20738860.04,"capital_revenue":207358.0,"transfer_revenue":11887682.84,"current_expense":92998805.58,"capital_expense":19621216.08,"budget_balance":349192.99,"cash_current":27199299.17,"cash_previous":30066651.66,"population_mid_year":3552,"expense_per_capita":31706.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":94281200.0,"revenue_adjusted":138077600.0,"revenue_actual":136633735.22,"expense_approved":102853700.0,"expense_adjusted":148350100.0,"expense_actual":107616026.77,"tax_revenue":96101542.0,"nontax_revenue":24357188.18,"capital_revenue":578200.0,"transfer_revenue":15596805.04,"current_expense":101029795.25,"capital_expense":6586231.52,"budget_balance":29017708.45,"cash_current":53409652.27,"cash_previous":27199299.17,"population_mid_year":3591,"expense_per_capita":29968.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":106957000.0,"revenue_adjusted":144905500.0,"revenue_actual":140756627.54,"expense_approved":121164400.0,"expense_adjusted":159112900.0,"expense_actual":105224221.93,"tax_revenue":98586438.25,"nontax_revenue":30773654.64,"capital_revenue":695442.0,"transfer_revenue":10701092.65,"current_expense":98516967.69,"capital_expense":6707254.24,"budget_balance":35532405.61,"cash_current":86153164.19,"cash_previous":53409652.27,"population_mid_year":3569,"expense_per_capita":29482.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":117550000.0,"revenue_adjusted":150764600.0,"revenue_actual":146739017.73,"expense_approved":150753400.0,"expense_adjusted":183968000.0,"expense_actual":135187334.92,"tax_revenue":102149383.94,"nontax_revenue":30898331.61,"capital_revenue":843750.0,"transfer_revenue":12847552.18,"current_expense":116248189.49,"capital_expense":18939145.43,"budget_balance":11551682.81,"cash_current":96370093.37,"cash_previous":86153164.19,"population_mid_year":3585,"expense_per_capita":37709.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
