{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283614","national_id":"00283614","name":"Šakvice","currency_code":"CZK","history_path":"/data/municipal-history/00283614.json"},"series":[{"year":2010,"revenue_approved":12694000.0,"revenue_adjusted":13424200.0,"revenue_actual":14987390.0,"expense_approved":11398000.0,"expense_adjusted":12128200.0,"expense_actual":10869550.0,"tax_revenue":10547760.0,"nontax_revenue":2967460.0,"capital_revenue":102000.0,"transfer_revenue":1370170.0,"current_expense":10011950.0,"capital_expense":857600.0,"budget_balance":4117840.0,"cash_current":4437140.0,"cash_previous":1615260.0,"population_mid_year":1352,"expense_per_capita":8039.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12753000.0,"revenue_adjusted":14129200.0,"revenue_actual":15302322.76,"expense_approved":11457000.0,"expense_adjusted":12833200.0,"expense_actual":9452269.91,"tax_revenue":10629900.3,"nontax_revenue":2951459.33,"capital_revenue":47400.0,"transfer_revenue":1673563.13,"current_expense":8576914.91,"capital_expense":875355.0,"budget_balance":5850052.85,"cash_current":8991194.52,"cash_previous":4437141.67,"population_mid_year":1365,"expense_per_capita":6924.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13867000.0,"revenue_adjusted":14522600.0,"revenue_actual":14430195.94,"expense_approved":14695000.0,"expense_adjusted":15350600.0,"expense_actual":11144904.53,"tax_revenue":10849610.29,"nontax_revenue":2834998.45,"capital_revenue":42900.0,"transfer_revenue":702687.2,"current_expense":8931813.53,"capital_expense":2213091.0,"budget_balance":3285291.41,"cash_current":11098795.93,"cash_previous":8991194.52,"population_mid_year":1357,"expense_per_capita":8212.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13869400.0,"revenue_adjusted":15555800.0,"revenue_actual":17844636.55,"expense_approved":24027400.0,"expense_adjusted":25713800.0,"expense_actual":19105253.22,"tax_revenue":12716523.16,"nontax_revenue":3712132.39,"capital_revenue":418000.0,"transfer_revenue":997981.0,"current_expense":9064207.35,"capital_expense":10041045.87,"budget_balance":-1260616.67,"cash_current":9190897.04,"cash_previous":11098795.93,"population_mid_year":1357,"expense_per_capita":14079.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16409000.0,"revenue_adjusted":28480196.0,"revenue_actual":29038355.61,"expense_approved":24001000.0,"expense_adjusted":36072196.0,"expense_actual":23420173.31,"tax_revenue":13615998.38,"nontax_revenue":3403486.61,"capital_revenue":112000.0,"transfer_revenue":11906870.62,"current_expense":13319323.32,"capital_expense":10100849.99,"budget_balance":5618182.3,"cash_current":14689807.74,"cash_previous":9190897.04,"population_mid_year":1352,"expense_per_capita":17322.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":38900000.0,"revenue_adjusted":41710000.0,"revenue_actual":39885855.7,"expense_approved":50000000.0,"expense_adjusted":58060000.0,"expense_actual":43950094.22,"tax_revenue":14206240.89,"nontax_revenue":3802050.3,"capital_revenue":11200.0,"transfer_revenue":21866364.51,"current_expense":8455023.29,"capital_expense":35495070.93,"budget_balance":-4064238.52,"cash_current":10508024.98,"cash_previous":14689807.74,"population_mid_year":1358,"expense_per_capita":32363.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18247800.0,"revenue_adjusted":26261200.0,"revenue_actual":25918058.04,"expense_approved":26000000.0,"expense_adjusted":34013400.0,"expense_actual":18353225.89,"tax_revenue":15665065.06,"nontax_revenue":5158540.56,"capital_revenue":4411442.15,"transfer_revenue":683010.27,"current_expense":12093315.78,"capital_expense":6259910.11,"budget_balance":7564832.15,"cash_current":21910537.33,"cash_previous":10508024.98,"population_mid_year":1395,"expense_per_capita":13156.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":20337900.0,"revenue_adjusted":40855900.0,"revenue_actual":40754615.13,"expense_approved":39337100.0,"expense_adjusted":52388100.0,"expense_actual":41137673.24,"tax_revenue":19017685.72,"nontax_revenue":5601279.82,"capital_revenue":1813394.5,"transfer_revenue":14322255.09,"current_expense":15098089.14,"capital_expense":26039584.1,"budget_balance":-383058.11,"cash_current":20526679.22,"cash_previous":21910537.33,"population_mid_year":1408,"expense_per_capita":29217.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":28477900.0,"revenue_adjusted":45477587.0,"revenue_actual":40083207.09,"expense_approved":37477100.0,"expense_adjusted":50919387.0,"expense_actual":42858584.53,"tax_revenue":20553382.76,"nontax_revenue":5783795.74,"capital_revenue":2119800.0,"transfer_revenue":11626228.59,"current_expense":20798695.57,"capital_expense":22059888.96,"budget_balance":-2775377.44,"cash_current":16809296.78,"cash_previous":20526679.22,"population_mid_year":1433,"expense_per_capita":29908.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":43568000.0,"revenue_adjusted":48459613.0,"revenue_actual":44679052.2,"expense_approved":42567200.0,"expense_adjusted":47458813.0,"expense_actual":36698329.62,"tax_revenue":21856445.39,"nontax_revenue":5996490.85,"capital_revenue":6433320.0,"transfer_revenue":10392795.96,"current_expense":19893462.09,"capital_expense":16804867.53,"budget_balance":7980722.58,"cash_current":23952219.36,"cash_previous":16809296.78,"population_mid_year":1459,"expense_per_capita":25153.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":30285000.0,"revenue_adjusted":34537500.0,"revenue_actual":34091320.78,"expense_approved":33288200.0,"expense_adjusted":37540700.0,"expense_actual":29547622.22,"tax_revenue":23040209.62,"nontax_revenue":7375049.24,"capital_revenue":94900.0,"transfer_revenue":3581161.92,"current_expense":18494668.81,"capital_expense":11052953.41,"budget_balance":4543698.56,"cash_current":27498583.6,"cash_previous":23952219.36,"population_mid_year":1517,"expense_per_capita":19477.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":32370409.0,"revenue_adjusted":53300218.03,"revenue_actual":51966496.82,"expense_approved":38370409.0,"expense_adjusted":44882630.21,"expense_actual":40281430.09,"tax_revenue":25044850.1,"nontax_revenue":6528991.59,"capital_revenue":36700.0,"transfer_revenue":20355955.13,"current_expense":24122068.89,"capital_expense":16159361.2,"budget_balance":11685066.73,"cash_current":39431650.33,"cash_previous":27498583.6,"population_mid_year":1498,"expense_per_capita":26890.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":44027076.0,"revenue_adjusted":50760780.84,"revenue_actual":48848321.42,"expense_approved":63868648.0,"expense_adjusted":65980567.0,"expense_actual":45241153.18,"tax_revenue":28716168.35,"nontax_revenue":6768888.85,"capital_revenue":955680.0,"transfer_revenue":12407584.22,"current_expense":25560451.31,"capital_expense":19680701.87,"budget_balance":3607168.24,"cash_current":42787949.57,"cash_previous":39431650.33,"population_mid_year":1539,"expense_per_capita":29396.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":36466357.0,"revenue_adjusted":43435985.85,"revenue_actual":42656131.83,"expense_approved":53796200.0,"expense_adjusted":68717086.0,"expense_actual":57485035.35,"tax_revenue":32754684.22,"nontax_revenue":7458583.3,"capital_revenue":112340.0,"transfer_revenue":2330524.31,"current_expense":22827704.39,"capital_expense":34657330.96,"budget_balance":-14828903.52,"cash_current":27878404.75,"cash_previous":42787949.57,"population_mid_year":1572,"expense_per_capita":36568.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":40389200.0,"revenue_adjusted":45867520.0,"revenue_actual":45252466.31,"expense_approved":51249700.0,"expense_adjusted":52435766.0,"expense_actual":32513802.3,"tax_revenue":34899635.2,"nontax_revenue":9777981.11,"capital_revenue":130450.0,"transfer_revenue":444400.0,"current_expense":20814526.51,"capital_expense":11699275.79,"budget_balance":12738664.01,"cash_current":40525807.76,"cash_previous":27878404.75,"population_mid_year":1568,"expense_per_capita":20735.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":49370800.0,"revenue_adjusted":61668849.24,"revenue_actual":59564844.03,"expense_approved":78700755.0,"expense_adjusted":84977121.0,"expense_actual":51650285.12,"tax_revenue":37003927.68,"nontax_revenue":9136133.99,"capital_revenue":54823.0,"transfer_revenue":13369959.36,"current_expense":25298901.37,"capital_expense":26351383.75,"budget_balance":7914558.91,"cash_current":48764501.67,"cash_previous":40525807.76,"population_mid_year":1594,"expense_per_capita":32402.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}