{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283606","national_id":"00283606","name":"Strachotín","currency_code":"CZK","history_path":"/data/municipal-history/00283606.json"},"series":[{"year":2010,"revenue_approved":10144700.0,"revenue_adjusted":10602100.0,"revenue_actual":9634480.0,"expense_approved":18729100.0,"expense_adjusted":20110600.0,"expense_actual":18782710.0,"tax_revenue":6550190.0,"nontax_revenue":612940.0,"capital_revenue":1636590.0,"transfer_revenue":834760.0,"current_expense":6461810.0,"capital_expense":12320900.0,"budget_balance":-9148230.0,"cash_current":2126080.0,"cash_previous":11274330.0,"population_mid_year":773,"expense_per_capita":24298.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9867000.0,"revenue_adjusted":10289300.0,"revenue_actual":9327846.94,"expense_approved":10867000.0,"expense_adjusted":11289300.0,"expense_actual":6683176.73,"tax_revenue":6419369.3,"nontax_revenue":509115.64,"capital_revenue":1914321.0,"transfer_revenue":485041.0,"current_expense":5850008.93,"capital_expense":833167.8,"budget_balance":2644670.21,"cash_current":4770751.67,"cash_previous":2126081.46,"population_mid_year":792,"expense_per_capita":8438.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10014100.0,"revenue_adjusted":11190200.0,"revenue_actual":11099007.34,"expense_approved":13262000.0,"expense_adjusted":14139900.0,"expense_actual":10103600.64,"tax_revenue":6723168.84,"nontax_revenue":637303.0,"capital_revenue":1280904.0,"transfer_revenue":2457631.5,"current_expense":6095360.14,"capital_expense":4008240.5,"budget_balance":995406.7,"cash_current":5766158.37,"cash_previous":4770751.67,"population_mid_year":795,"expense_per_capita":12708.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9524000.0,"revenue_adjusted":11378500.0,"revenue_actual":11252392.4,"expense_approved":12188000.0,"expense_adjusted":15182500.0,"expense_actual":15142634.48,"tax_revenue":8360393.29,"nontax_revenue":706446.11,"capital_revenue":1336195.0,"transfer_revenue":849358.0,"current_expense":10481686.88,"capital_expense":4660947.6,"budget_balance":-3890242.08,"cash_current":1875916.29,"cash_previous":5766158.37,"population_mid_year":796,"expense_per_capita":19023.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9445000.0,"revenue_adjusted":15676600.0,"revenue_actual":15000375.32,"expense_approved":9445000.0,"expense_adjusted":13207900.0,"expense_actual":12874178.23,"tax_revenue":8758965.87,"nontax_revenue":597592.11,"capital_revenue":1392380.0,"transfer_revenue":4251437.34,"current_expense":8442644.2,"capital_expense":4431534.03,"budget_balance":2126197.09,"cash_current":4002113.38,"cash_previous":1875916.29,"population_mid_year":806,"expense_per_capita":15972.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14140000.0,"revenue_adjusted":19893700.0,"revenue_actual":17307998.52,"expense_approved":16036000.0,"expense_adjusted":23359900.0,"expense_actual":23087367.81,"tax_revenue":8872970.18,"nontax_revenue":992215.44,"capital_revenue":562867.0,"transfer_revenue":6879945.9,"current_expense":9397501.01,"capital_expense":13689866.8,"budget_balance":-5779369.29,"cash_current":85477.19,"cash_previous":4002113.38,"population_mid_year":813,"expense_per_capita":28397.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10230000.0,"revenue_adjusted":14700450.0,"revenue_actual":14395733.1,"expense_approved":9770000.0,"expense_adjusted":13970550.0,"expense_actual":13890450.8,"tax_revenue":9541256.56,"nontax_revenue":1865796.54,"capital_revenue":642247.0,"transfer_revenue":2346433.0,"current_expense":8555696.54,"capital_expense":5334754.26,"budget_balance":505282.3,"cash_current":48941.49,"cash_previous":85477.19,"population_mid_year":803,"expense_per_capita":17298.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11000000.0,"revenue_adjusted":13569400.0,"revenue_actual":13255739.96,"expense_approved":10505000.0,"expense_adjusted":13440400.0,"expense_actual":12326942.29,"tax_revenue":10402720.64,"nontax_revenue":1090418.32,"capital_revenue":249989.0,"transfer_revenue":1512612.0,"current_expense":9111152.76,"capital_expense":3215789.53,"budget_balance":928797.67,"cash_current":532011.16,"cash_previous":48941.49,"population_mid_year":802,"expense_per_capita":15370.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12528000.0,"revenue_adjusted":14894400.0,"revenue_actual":14890623.83,"expense_approved":10067000.0,"expense_adjusted":12353700.0,"expense_actual":12183355.59,"tax_revenue":11211905.35,"nontax_revenue":1192910.8,"capital_revenue":397490.0,"transfer_revenue":2088317.68,"current_expense":8470793.85,"capital_expense":3712561.74,"budget_balance":2707268.24,"cash_current":3159131.4,"cash_previous":532011.16,"population_mid_year":790,"expense_per_capita":15421.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15406000.0,"revenue_adjusted":14916400.0,"revenue_actual":14909700.31,"expense_approved":13901000.0,"expense_adjusted":16817200.0,"expense_actual":16604128.17,"tax_revenue":12180779.35,"nontax_revenue":1324716.96,"capital_revenue":80534.0,"transfer_revenue":1323670.0,"current_expense":7213933.84,"capital_expense":9390194.33,"budget_balance":-1694427.86,"cash_current":5312549.74,"cash_previous":3159131.4,"population_mid_year":807,"expense_per_capita":20575.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14997400.0,"revenue_adjusted":16354800.0,"revenue_actual":16327819.23,"expense_approved":14433600.0,"expense_adjusted":14363600.0,"expense_actual":13279416.37,"tax_revenue":11644762.98,"nontax_revenue":1359321.28,"capital_revenue":190594.0,"transfer_revenue":3133140.97,"current_expense":8188684.62,"capital_expense":5090731.75,"budget_balance":3048402.86,"cash_current":8283806.5,"cash_previous":5312549.74,"population_mid_year":801,"expense_per_capita":16578.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":28880000.0,"revenue_adjusted":30998300.0,"revenue_actual":30643189.6,"expense_approved":28880000.0,"expense_adjusted":29280300.0,"expense_actual":28037849.06,"tax_revenue":12682431.35,"nontax_revenue":913991.76,"capital_revenue":108401.6,"transfer_revenue":16938364.89,"current_expense":8052725.7,"capital_expense":19985123.36,"budget_balance":2605340.54,"cash_current":10348148.04,"cash_previous":8283806.5,"population_mid_year":787,"expense_per_capita":35626.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20400000.0,"revenue_adjusted":18418000.0,"revenue_actual":18412011.66,"expense_approved":20640500.0,"expense_adjusted":14702900.0,"expense_actual":14442598.2,"tax_revenue":14958269.27,"nontax_revenue":1128077.76,"capital_revenue":99105.0,"transfer_revenue":2226559.63,"current_expense":8658998.26,"capital_expense":5783599.94,"budget_balance":3969413.46,"cash_current":13775561.5,"cash_previous":10348148.04,"population_mid_year":794,"expense_per_capita":18189.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":32475000.0,"revenue_adjusted":36260600.0,"revenue_actual":33714716.8,"expense_approved":34390500.0,"expense_adjusted":37643800.0,"expense_actual":34842284.08,"tax_revenue":16387172.84,"nontax_revenue":1193074.29,"capital_revenue":14723447.0,"transfer_revenue":1411022.67,"current_expense":12491792.34,"capital_expense":22350491.74,"budget_balance":-1127567.28,"cash_current":12324548.16,"cash_previous":13775561.5,"population_mid_year":815,"expense_per_capita":42751.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17232600.0,"revenue_adjusted":25925800.0,"revenue_actual":25369949.24,"expense_approved":17636300.0,"expense_adjusted":21030970.0,"expense_actual":18437881.46,"tax_revenue":20279589.41,"nontax_revenue":3033568.3,"capital_revenue":96952.0,"transfer_revenue":1959839.53,"current_expense":16588469.46,"capital_expense":1849412.0,"budget_balance":6932067.78,"cash_current":19143133.02,"cash_previous":12324548.16,"population_mid_year":829,"expense_per_capita":22241.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20118621.0,"revenue_adjusted":22206394.0,"revenue_actual":21751012.18,"expense_approved":31747000.0,"expense_adjusted":33818600.0,"expense_actual":25007869.92,"tax_revenue":18865584.69,"nontax_revenue":2285958.49,"capital_revenue":27635.0,"transfer_revenue":571834.0,"current_expense":13807409.21,"capital_expense":11200460.71,"budget_balance":-3256857.74,"cash_current":16908450.55,"cash_previous":19143133.02,"population_mid_year":833,"expense_per_capita":30021.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}