{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283576","national_id":"00283576","name":"Sedlec","currency_code":"CZK","history_path":"/data/municipal-history/00283576.json"},"series":[{"year":2010,"revenue_approved":8649000.0,"revenue_adjusted":20778800.0,"revenue_actual":20276550.0,"expense_approved":7589000.0,"expense_adjusted":19718800.0,"expense_actual":16380830.0,"tax_revenue":7225590.0,"nontax_revenue":1191910.0,"capital_revenue":160360.0,"transfer_revenue":11698690.0,"current_expense":8114550.0,"capital_expense":8266280.0,"budget_balance":3895720.0,"cash_current":854740.0,"cash_previous":972010.0,"population_mid_year":839,"expense_per_capita":19524.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9007000.0,"revenue_adjusted":9500200.0,"revenue_actual":9465347.73,"expense_approved":7947000.0,"expense_adjusted":8440200.0,"expense_actual":8237834.54,"tax_revenue":7550674.99,"nontax_revenue":993995.74,"capital_revenue":215155.0,"transfer_revenue":705522.0,"current_expense":7634657.54,"capital_expense":603177.0,"budget_balance":1227513.19,"cash_current":1022252.94,"cash_previous":854739.75,"population_mid_year":853,"expense_per_capita":9657.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9163000.0,"revenue_adjusted":10344800.0,"revenue_actual":9856499.72,"expense_approved":8103000.0,"expense_adjusted":9284800.0,"expense_actual":8442489.59,"tax_revenue":7916887.55,"nontax_revenue":1026139.17,"capital_revenue":411573.0,"transfer_revenue":501900.0,"current_expense":7208198.59,"capital_expense":1234291.0,"budget_balance":1414010.13,"cash_current":1376263.07,"cash_previous":1022252.94,"population_mid_year":858,"expense_per_capita":9839.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10293000.0,"revenue_adjusted":11190200.0,"revenue_actual":10933878.61,"expense_approved":9233000.0,"expense_adjusted":10130200.0,"expense_actual":9053421.81,"tax_revenue":9405700.93,"nontax_revenue":1124537.68,"capital_revenue":81950.0,"transfer_revenue":321690.0,"current_expense":8142842.81,"capital_expense":910579.0,"budget_balance":1880456.8,"cash_current":2196719.87,"cash_previous":1376263.07,"population_mid_year":860,"expense_per_capita":10527.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10646000.0,"revenue_adjusted":12333100.0,"revenue_actual":11767027.32,"expense_approved":9586000.0,"expense_adjusted":11273100.0,"expense_actual":10885286.69,"tax_revenue":9897341.57,"nontax_revenue":1440126.75,"capital_revenue":30775.0,"transfer_revenue":398784.0,"current_expense":9310121.69,"capital_expense":1575165.0,"budget_balance":881740.63,"cash_current":2018460.5,"cash_previous":2196719.87,"population_mid_year":849,"expense_per_capita":12821.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10788000.0,"revenue_adjusted":11144500.0,"revenue_actual":14025435.44,"expense_approved":11788000.0,"expense_adjusted":12144500.0,"expense_actual":12213149.87,"tax_revenue":12333934.84,"nontax_revenue":1347011.6,"capital_revenue":24890.0,"transfer_revenue":319599.0,"current_expense":10588641.87,"capital_expense":1624508.0,"budget_balance":1812285.57,"cash_current":2951746.07,"cash_previous":2018460.5,"population_mid_year":865,"expense_per_capita":14119.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10908000.0,"revenue_adjusted":11532300.0,"revenue_actual":12289817.17,"expense_approved":10908000.0,"expense_adjusted":11532300.0,"expense_actual":9469218.38,"tax_revenue":10830493.1,"nontax_revenue":1214486.07,"capital_revenue":32440.0,"transfer_revenue":212398.0,"current_expense":8324541.38,"capital_expense":1144677.0,"budget_balance":2820598.79,"cash_current":5772344.86,"cash_previous":2951746.07,"population_mid_year":858,"expense_per_capita":11036.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11191900.0,"revenue_adjusted":11998300.0,"revenue_actual":14025874.02,"expense_approved":12691900.0,"expense_adjusted":13498300.0,"expense_actual":11259515.48,"tax_revenue":12393564.81,"nontax_revenue":953603.21,"capital_revenue":33145.0,"transfer_revenue":645561.0,"current_expense":9852839.83,"capital_expense":1406675.65,"budget_balance":2766358.54,"cash_current":8538703.4,"cash_previous":5772344.86,"population_mid_year":865,"expense_per_capita":13016.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12394800.0,"revenue_adjusted":15658000.0,"revenue_actual":17138408.91,"expense_approved":14394800.0,"expense_adjusted":17658000.0,"expense_actual":12901841.47,"tax_revenue":13816091.69,"nontax_revenue":1080781.13,"capital_revenue":32795.0,"transfer_revenue":2208741.09,"current_expense":9921655.29,"capital_expense":2980186.18,"budget_balance":4236567.44,"cash_current":12775270.84,"cash_previous":8538703.4,"population_mid_year":873,"expense_per_capita":14778.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14491200.0,"revenue_adjusted":16698700.0,"revenue_actual":18817295.97,"expense_approved":18209000.0,"expense_adjusted":22416500.0,"expense_actual":19709260.38,"tax_revenue":14543658.27,"nontax_revenue":2842556.73,"capital_revenue":265195.0,"transfer_revenue":1165885.97,"current_expense":11292177.38,"capital_expense":8417083.0,"budget_balance":-891964.41,"cash_current":11883306.43,"cash_previous":12775270.84,"population_mid_year":874,"expense_per_capita":22550.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14316000.0,"revenue_adjusted":22706900.0,"revenue_actual":25002683.0,"expense_approved":17316000.0,"expense_adjusted":25706900.0,"expense_actual":16429046.07,"tax_revenue":14277678.73,"nontax_revenue":1125900.72,"capital_revenue":21700.0,"transfer_revenue":9577403.55,"current_expense":15409712.07,"capital_expense":1019334.0,"budget_balance":8573636.93,"cash_current":20456265.76,"cash_previous":11883306.43,"population_mid_year":872,"expense_per_capita":18840.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14599300.0,"revenue_adjusted":17790700.0,"revenue_actual":19311518.86,"expense_approved":17599300.0,"expense_adjusted":21790700.0,"expense_actual":15349717.1,"tax_revenue":15830829.92,"nontax_revenue":1407461.13,"capital_revenue":34214.0,"transfer_revenue":2039013.81,"current_expense":14247922.12,"capital_expense":1101794.98,"budget_balance":3961801.76,"cash_current":24418067.52,"cash_previous":20456265.76,"population_mid_year":860,"expense_per_capita":17848.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21044700.0,"revenue_adjusted":22876600.0,"revenue_actual":25152893.45,"expense_approved":28001000.0,"expense_adjusted":29832900.0,"expense_actual":20789514.5,"tax_revenue":17653102.8,"nontax_revenue":1426682.54,"capital_revenue":14634.0,"transfer_revenue":6058474.11,"current_expense":19039327.68,"capital_expense":1750186.82,"budget_balance":4363378.95,"cash_current":28781446.47,"cash_previous":24418067.52,"population_mid_year":852,"expense_per_capita":24400.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17754600.0,"revenue_adjusted":22261600.0,"revenue_actual":24603400.08,"expense_approved":20754600.0,"expense_adjusted":26361600.0,"expense_actual":20109863.92,"tax_revenue":21639690.63,"nontax_revenue":2144979.45,"capital_revenue":127930.0,"transfer_revenue":690800.0,"current_expense":17638844.8,"capital_expense":2471019.12,"budget_balance":4493536.16,"cash_current":33274982.63,"cash_previous":28781446.47,"population_mid_year":861,"expense_per_capita":23356.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":26774200.0,"revenue_adjusted":30793130.0,"revenue_actual":30103548.25,"expense_approved":29774200.0,"expense_adjusted":39582730.0,"expense_actual":29093497.38,"tax_revenue":20929164.73,"nontax_revenue":2280073.52,"capital_revenue":30000.0,"transfer_revenue":6864310.0,"current_expense":13409424.95,"capital_expense":15684072.43,"budget_balance":1010050.87,"cash_current":34285033.5,"cash_previous":33274982.63,"population_mid_year":851,"expense_per_capita":34187.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24535800.0,"revenue_adjusted":40396765.25,"revenue_actual":37036595.26,"expense_approved":28475800.0,"expense_adjusted":47572175.25,"expense_actual":37742141.11,"tax_revenue":22039137.31,"nontax_revenue":3530086.1,"capital_revenue":110000.0,"transfer_revenue":11357371.85,"current_expense":23728702.04,"capital_expense":14013439.07,"budget_balance":-705545.85,"cash_current":33579487.65,"cash_previous":34285033.5,"population_mid_year":840,"expense_per_capita":44931.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}