{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283479","national_id":"00283479","name":"Pavlov","currency_code":"CZK","history_path":"/data/municipal-history/00283479.json"},"series":[{"year":2010,"revenue_approved":7381000.0,"revenue_adjusted":11263300.0,"revenue_actual":11200500.0,"expense_approved":8265600.0,"expense_adjusted":10868100.0,"expense_actual":10728210.0,"tax_revenue":5324230.0,"nontax_revenue":1030860.0,"capital_revenue":2096920.0,"transfer_revenue":2748490.0,"current_expense":6178490.0,"capital_expense":4549720.0,"budget_balance":472290.0,"cash_current":1531700.0,"cash_previous":2310200.0,"population_mid_year":553,"expense_per_capita":19400.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7716100.0,"revenue_adjusted":7610600.0,"revenue_actual":7608592.6,"expense_approved":5699600.0,"expense_adjusted":6425600.0,"expense_actual":6420662.49,"tax_revenue":5379231.61,"nontax_revenue":882781.99,"capital_revenue":498620.0,"transfer_revenue":847959.0,"current_expense":5750558.49,"capital_expense":670104.0,"budget_balance":1187930.11,"cash_current":1468833.91,"cash_previous":1531703.88,"population_mid_year":557,"expense_per_capita":11527.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10180300.0,"revenue_adjusted":12612200.0,"revenue_actual":12609912.26,"expense_approved":8920100.0,"expense_adjusted":7019600.0,"expense_actual":7013807.03,"tax_revenue":5270638.04,"nontax_revenue":952995.82,"capital_revenue":3544520.0,"transfer_revenue":2841758.4,"current_expense":5810051.43,"capital_expense":1203755.6,"budget_balance":5596105.23,"cash_current":5814139.06,"cash_previous":1468833.91,"population_mid_year":569,"expense_per_capita":12326.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":17945700.0,"revenue_adjusted":16587800.0,"revenue_actual":16581558.04,"expense_approved":16842300.0,"expense_adjusted":11011800.0,"expense_actual":11005642.06,"tax_revenue":6823936.57,"nontax_revenue":1707170.47,"capital_revenue":6967110.0,"transfer_revenue":1083341.0,"current_expense":9132398.06,"capital_expense":1873244.0,"budget_balance":5575915.98,"cash_current":10139254.96,"cash_previous":5814139.06,"population_mid_year":571,"expense_per_capita":19274.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9538400.0,"revenue_adjusted":10604400.0,"revenue_actual":10597453.17,"expense_approved":12335100.0,"expense_adjusted":10561000.0,"expense_actual":10554089.44,"tax_revenue":8431982.18,"nontax_revenue":1130570.99,"capital_revenue":79000.0,"transfer_revenue":955900.0,"current_expense":7681616.34,"capital_expense":2872473.1,"budget_balance":43363.73,"cash_current":8931818.61,"cash_previous":10139254.96,"population_mid_year":574,"expense_per_capita":18386.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11834900.0,"revenue_adjusted":12226600.0,"revenue_actual":12190976.58,"expense_approved":13050700.0,"expense_adjusted":10842200.0,"expense_actual":10832920.68,"tax_revenue":7465330.14,"nontax_revenue":1236576.44,"capital_revenue":2470870.0,"transfer_revenue":1018200.0,"current_expense":9211194.88,"capital_expense":1621725.8,"budget_balance":1358055.9,"cash_current":9039074.43,"cash_previous":8931818.61,"population_mid_year":576,"expense_per_capita":18807.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9945900.0,"revenue_adjusted":11999300.0,"revenue_actual":11992294.24,"expense_approved":11805400.0,"expense_adjusted":11064800.0,"expense_actual":11057845.69,"tax_revenue":8843409.62,"nontax_revenue":1488216.62,"capital_revenue":668864.0,"transfer_revenue":991804.0,"current_expense":8339964.69,"capital_expense":2717881.0,"budget_balance":934448.55,"cash_current":8722722.9,"cash_previous":9039074.43,"population_mid_year":570,"expense_per_capita":19399.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14414200.0,"revenue_adjusted":15326400.0,"revenue_actual":15306400.82,"expense_approved":12999500.0,"expense_adjusted":8069000.0,"expense_actual":8062781.41,"tax_revenue":9049819.71,"nontax_revenue":1441135.71,"capital_revenue":3831600.0,"transfer_revenue":983845.4,"current_expense":7231260.41,"capital_expense":831521.0,"budget_balance":7243619.41,"cash_current":14715542.23,"cash_previous":8722722.9,"population_mid_year":590,"expense_per_capita":13665.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12739100.0,"revenue_adjusted":15163600.0,"revenue_actual":14591501.74,"expense_approved":14885300.0,"expense_adjusted":9741700.0,"expense_actual":9487548.22,"tax_revenue":10885325.05,"nontax_revenue":1897974.09,"capital_revenue":964520.0,"transfer_revenue":843682.6,"current_expense":9277593.22,"capital_expense":209955.0,"budget_balance":5103953.52,"cash_current":18568695.67,"cash_previous":14715542.23,"population_mid_year":579,"expense_per_capita":16386.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15463700.0,"revenue_adjusted":16618500.0,"revenue_actual":14514479.08,"expense_approved":14915600.0,"expense_adjusted":14921500.0,"expense_actual":10615582.91,"tax_revenue":11344332.63,"nontax_revenue":2053245.95,"capital_revenue":80470.5,"transfer_revenue":1036430.0,"current_expense":10143204.91,"capital_expense":472378.0,"budget_balance":3898896.17,"cash_current":21552214.58,"cash_previous":18568695.67,"population_mid_year":594,"expense_per_capita":17871.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16606500.0,"revenue_adjusted":17538600.0,"revenue_actual":15096858.52,"expense_approved":29617900.0,"expense_adjusted":21338100.0,"expense_actual":14950723.29,"tax_revenue":10885429.35,"nontax_revenue":2450709.67,"capital_revenue":432819.5,"transfer_revenue":1327900.0,"current_expense":14781314.29,"capital_expense":169409.0,"budget_balance":146135.23,"cash_current":21698349.81,"cash_previous":21552214.58,"population_mid_year":595,"expense_per_capita":25127.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14463600.0,"revenue_adjusted":17042400.0,"revenue_actual":15268267.1,"expense_approved":28064200.0,"expense_adjusted":29460300.0,"expense_actual":12502877.51,"tax_revenue":11738277.14,"nontax_revenue":2482959.98,"capital_revenue":14558.47,"transfer_revenue":1032471.51,"current_expense":10905851.58,"capital_expense":1597025.93,"budget_balance":2765389.59,"cash_current":24463739.4,"cash_previous":21698349.81,"population_mid_year":589,"expense_per_capita":21227.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16543900.0,"revenue_adjusted":19451000.0,"revenue_actual":17258723.16,"expense_approved":28261500.0,"expense_adjusted":27905200.0,"expense_actual":17289962.78,"tax_revenue":13443197.34,"nontax_revenue":2833774.86,"capital_revenue":0.0,"transfer_revenue":981750.96,"current_expense":12546364.52,"capital_expense":4743598.26,"budget_balance":-31239.62,"cash_current":24432499.78,"cash_previous":24463739.4,"population_mid_year":610,"expense_per_capita":28344.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18632300.0,"revenue_adjusted":20356400.0,"revenue_actual":18962964.75,"expense_approved":33156000.0,"expense_adjusted":33540800.0,"expense_actual":16999808.21,"tax_revenue":15605811.48,"nontax_revenue":2968833.27,"capital_revenue":102920.0,"transfer_revenue":285400.0,"current_expense":14800282.03,"capital_expense":2199526.18,"budget_balance":1963156.54,"cash_current":26395656.32,"cash_previous":24432499.78,"population_mid_year":628,"expense_per_capita":27069.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20686200.0,"revenue_adjusted":22534700.0,"revenue_actual":20695334.04,"expense_approved":34770600.0,"expense_adjusted":39078100.0,"expense_actual":22981149.19,"tax_revenue":16177713.16,"nontax_revenue":3737920.88,"capital_revenue":65000.0,"transfer_revenue":714700.0,"current_expense":17264795.1,"capital_expense":5716354.09,"budget_balance":-2285815.15,"cash_current":24109841.17,"cash_previous":26395656.32,"population_mid_year":627,"expense_per_capita":36652.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21522000.0,"revenue_adjusted":23850900.0,"revenue_actual":22736858.34,"expense_approved":31582400.0,"expense_adjusted":32984400.0,"expense_actual":20290961.2,"tax_revenue":17583800.62,"nontax_revenue":4512518.52,"capital_revenue":107200.0,"transfer_revenue":533339.2,"current_expense":18996643.72,"capital_expense":1294317.48,"budget_balance":2445897.14,"cash_current":26555738.31,"cash_previous":24109841.17,"population_mid_year":605,"expense_per_capita":33538.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}