{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283461","national_id":"00283461","name":"Pasohlávky","currency_code":"CZK","history_path":"/data/municipal-history/00283461.json"},"series":[{"year":2010,"revenue_approved":48759000.0,"revenue_adjusted":50866000.0,"revenue_actual":50868580.0,"expense_approved":55987000.0,"expense_adjusted":56566000.0,"expense_actual":56554360.0,"tax_revenue":11983320.0,"nontax_revenue":35326610.0,"capital_revenue":782500.0,"transfer_revenue":2776150.0,"current_expense":36475180.0,"capital_expense":20079180.0,"budget_balance":-5685780.0,"cash_current":6333430.0,"cash_previous":12019090.0,"population_mid_year":729,"expense_per_capita":77578.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":47705000.0,"revenue_adjusted":48645000.0,"revenue_actual":48646597.99,"expense_approved":51705000.0,"expense_adjusted":43501000.0,"expense_actual":43495451.72,"tax_revenue":11454075.29,"nontax_revenue":36432130.7,"capital_revenue":169750.0,"transfer_revenue":590642.0,"current_expense":35567309.86,"capital_expense":7928141.86,"budget_balance":5151146.27,"cash_current":11484578.36,"cash_previous":6333432.09,"population_mid_year":715,"expense_per_capita":60832.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":48744000.0,"revenue_adjusted":54430000.0,"revenue_actual":54444465.32,"expense_approved":54699000.0,"expense_adjusted":43880000.0,"expense_actual":43876115.42,"tax_revenue":12193140.88,"nontax_revenue":39523168.11,"capital_revenue":435400.0,"transfer_revenue":2292756.33,"current_expense":34974126.22,"capital_expense":8901989.2,"budget_balance":10568349.9,"cash_current":22200278.24,"cash_previous":11484578.36,"population_mid_year":717,"expense_per_capita":61194.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":30083000.0,"revenue_adjusted":40663900.0,"revenue_actual":40670036.55,"expense_approved":50288000.0,"expense_adjusted":55538400.0,"expense_actual":55530442.38,"tax_revenue":14097107.83,"nontax_revenue":19901081.98,"capital_revenue":3780095.75,"transfer_revenue":2891750.99,"current_expense":24211568.6,"capital_expense":31318873.78,"budget_balance":-14860405.83,"cash_current":12161498.46,"cash_previous":22200278.24,"population_mid_year":723,"expense_per_capita":76805.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":27519000.0,"revenue_adjusted":37586800.0,"revenue_actual":37588363.25,"expense_approved":35566100.0,"expense_adjusted":35386600.0,"expense_actual":35379518.34,"tax_revenue":15646159.22,"nontax_revenue":13801999.35,"capital_revenue":3434506.68,"transfer_revenue":4705698.0,"current_expense":21492620.08,"capital_expense":13886898.26,"budget_balance":2208844.91,"cash_current":14738892.95,"cash_previous":12161498.46,"population_mid_year":727,"expense_per_capita":48665.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":32896700.0,"revenue_adjusted":39450500.0,"revenue_actual":39451348.99,"expense_approved":41870700.0,"expense_adjusted":25589100.0,"expense_actual":25583593.42,"tax_revenue":14194479.69,"nontax_revenue":20561937.1,"capital_revenue":1424854.2,"transfer_revenue":3270078.0,"current_expense":18890067.98,"capital_expense":6693525.44,"budget_balance":13867755.57,"cash_current":28581959.66,"cash_previous":14738892.95,"population_mid_year":732,"expense_per_capita":34950.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":38711900.0,"revenue_adjusted":40589200.0,"revenue_actual":40590666.26,"expense_approved":57032600.0,"expense_adjusted":42068000.0,"expense_actual":42060915.86,"tax_revenue":17080742.06,"nontax_revenue":22696104.2,"capital_revenue":210560.0,"transfer_revenue":603260.0,"current_expense":24215976.66,"capital_expense":17844939.2,"budget_balance":-1470249.6,"cash_current":11017390.44,"cash_previous":28581959.66,"population_mid_year":735,"expense_per_capita":57225.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":40040700.0,"revenue_adjusted":42550600.0,"revenue_actual":42552326.05,"expense_approved":39525300.0,"expense_adjusted":29825300.0,"expense_actual":29814452.8,"tax_revenue":17582498.73,"nontax_revenue":24052998.32,"capital_revenue":264160.0,"transfer_revenue":652669.0,"current_expense":22466793.8,"capital_expense":7347659.0,"budget_balance":12737873.25,"cash_current":39553815.72,"cash_previous":11017390.44,"population_mid_year":744,"expense_per_capita":40073.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":42123800.0,"revenue_adjusted":42868300.0,"revenue_actual":42868850.17,"expense_approved":57722800.0,"expense_adjusted":35374300.0,"expense_actual":35356301.07,"tax_revenue":18903084.38,"nontax_revenue":23048957.79,"capital_revenue":96700.0,"transfer_revenue":820108.0,"current_expense":24642341.2,"capital_expense":10713959.87,"budget_balance":7512549.1,"cash_current":37041233.72,"cash_previous":39553815.72,"population_mid_year":726,"expense_per_capita":48700.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":43725800.0,"revenue_adjusted":43872900.0,"revenue_actual":43873157.01,"expense_approved":45139700.0,"expense_adjusted":42433300.0,"expense_actual":42417021.67,"tax_revenue":19417379.12,"nontax_revenue":23791702.26,"capital_revenue":138080.2,"transfer_revenue":525995.43,"current_expense":24348926.72,"capital_expense":18068094.95,"budget_balance":1456135.34,"cash_current":28504109.39,"cash_previous":37041233.72,"population_mid_year":734,"expense_per_capita":57788.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":44483500.0,"revenue_adjusted":68783000.0,"revenue_actual":68782307.44,"expense_approved":44426300.0,"expense_adjusted":95010700.0,"expense_actual":94996120.28,"tax_revenue":20657043.27,"nontax_revenue":32178045.84,"capital_revenue":1657938.0,"transfer_revenue":14289280.33,"current_expense":23539584.98,"capital_expense":71456535.3,"budget_balance":-26213812.84,"cash_current":23517060.96,"cash_previous":28504109.39,"population_mid_year":728,"expense_per_capita":130489.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":81572600.0,"revenue_adjusted":77183300.0,"revenue_actual":77183150.69,"expense_approved":76789000.0,"expense_adjusted":50875900.0,"expense_actual":50865461.4,"tax_revenue":21405951.17,"nontax_revenue":21595966.62,"capital_revenue":28344956.0,"transfer_revenue":5836276.9,"current_expense":34967352.56,"capital_expense":15898108.84,"budget_balance":26317689.29,"cash_current":39130109.9,"cash_previous":23517060.96,"population_mid_year":732,"expense_per_capita":69488.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":67123800.0,"revenue_adjusted":199284000.0,"revenue_actual":199284545.99,"expense_approved":81211700.0,"expense_adjusted":82448600.0,"expense_actual":82434900.82,"tax_revenue":28370119.8,"nontax_revenue":39552096.65,"capital_revenue":118219731.0,"transfer_revenue":13142598.54,"current_expense":49054795.38,"capital_expense":33380105.44,"budget_balance":116849645.17,"cash_current":115886688.34,"cash_previous":39130109.9,"population_mid_year":764,"expense_per_capita":107899.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":52586800.0,"revenue_adjusted":83510000.0,"revenue_actual":83509653.58,"expense_approved":83966700.0,"expense_adjusted":104420500.0,"expense_actual":104399603.95,"tax_revenue":50686961.93,"nontax_revenue":29390362.44,"capital_revenue":2305553.0,"transfer_revenue":1126776.21,"current_expense":59684295.91,"capital_expense":44715308.04,"budget_balance":-20889950.37,"cash_current":97399415.51,"cash_previous":115886688.34,"population_mid_year":755,"expense_per_capita":138277.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":65837300.0,"revenue_adjusted":75797300.0,"revenue_actual":75797928.94,"expense_approved":85398400.0,"expense_adjusted":92524100.0,"expense_actual":92474734.82,"tax_revenue":32447860.84,"nontax_revenue":38000121.37,"capital_revenue":3979445.0,"transfer_revenue":1370501.73,"current_expense":31057331.57,"capital_expense":61417403.25,"budget_balance":-16676805.88,"cash_current":77938548.26,"cash_previous":97399415.51,"population_mid_year":771,"expense_per_capita":119941.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":89712600.0,"revenue_adjusted":106150900.0,"revenue_actual":106150494.61,"expense_approved":114372700.0,"expense_adjusted":180661200.0,"expense_actual":180626702.2,"tax_revenue":33976334.32,"nontax_revenue":37988856.1,"capital_revenue":1212500.0,"transfer_revenue":32972804.19,"current_expense":14444764.7,"capital_expense":166181937.5,"budget_balance":-74476207.59,"cash_current":38901590.47,"cash_previous":77938548.26,"population_mid_year":772,"expense_per_capita":233972.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
