{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283444","national_id":"00283444","name":"Novosedly","currency_code":"CZK","history_path":"/data/municipal-history/00283444.json"},"series":[{"year":2010,"revenue_approved":13093400.0,"revenue_adjusted":15525300.0,"revenue_actual":15136980.0,"expense_approved":14728100.0,"expense_adjusted":17160000.0,"expense_actual":15003270.0,"tax_revenue":10858170.0,"nontax_revenue":2014240.0,"capital_revenue":67190.0,"transfer_revenue":2197380.0,"current_expense":11295690.0,"capital_expense":3707580.0,"budget_balance":133710.0,"cash_current":1768940.0,"cash_previous":3119150.0,"population_mid_year":1169,"expense_per_capita":12834.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14267300.0,"revenue_adjusted":16825900.0,"revenue_actual":16000941.94,"expense_approved":14551900.0,"expense_adjusted":17110500.0,"expense_actual":13228464.24,"tax_revenue":10414154.72,"nontax_revenue":2299383.7,"capital_revenue":1412647.0,"transfer_revenue":1874756.52,"current_expense":10036954.24,"capital_expense":3191510.0,"budget_balance":2772477.7,"cash_current":3057416.28,"cash_previous":1768938.58,"population_mid_year":1143,"expense_per_capita":11573.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16191000.0,"revenue_adjusted":17483500.0,"revenue_actual":15532385.78,"expense_approved":16954600.0,"expense_adjusted":18247100.0,"expense_actual":13009765.7,"tax_revenue":10695274.74,"nontax_revenue":2694664.0,"capital_revenue":441701.0,"transfer_revenue":1700746.04,"current_expense":10603985.07,"capital_expense":2405780.63,"budget_balance":2522620.08,"cash_current":4161394.36,"cash_previous":3057416.28,"population_mid_year":1150,"expense_per_capita":11312.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18175400.0,"revenue_adjusted":19056700.0,"revenue_actual":17321205.82,"expense_approved":19789600.0,"expense_adjusted":20803700.0,"expense_actual":13617567.74,"tax_revenue":13108152.33,"nontax_revenue":2268809.49,"capital_revenue":576739.0,"transfer_revenue":1367505.0,"current_expense":9977633.74,"capital_expense":3639934.0,"budget_balance":3703638.08,"cash_current":6381032.44,"cash_previous":4161394.36,"population_mid_year":1139,"expense_per_capita":11955.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":24238900.0,"revenue_adjusted":26909000.0,"revenue_actual":23811531.89,"expense_approved":28548100.0,"expense_adjusted":31218200.0,"expense_actual":21530298.5,"tax_revenue":13830671.85,"nontax_revenue":2687082.04,"capital_revenue":2529542.0,"transfer_revenue":4764236.0,"current_expense":9991987.48,"capital_expense":11538311.02,"budget_balance":2281233.39,"cash_current":7178265.83,"cash_previous":6381032.44,"population_mid_year":1145,"expense_per_capita":18803.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18795400.0,"revenue_adjusted":21642300.0,"revenue_actual":21847368.01,"expense_approved":22125100.0,"expense_adjusted":24972000.0,"expense_actual":20580258.86,"tax_revenue":14894100.83,"nontax_revenue":2412853.18,"capital_revenue":3271370.0,"transfer_revenue":1269044.0,"current_expense":12687380.74,"capital_expense":7892878.12,"budget_balance":1267109.15,"cash_current":6971399.96,"cash_previous":7178265.83,"population_mid_year":1157,"expense_per_capita":17787.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20134100.0,"revenue_adjusted":22579700.0,"revenue_actual":22943805.74,"expense_approved":23662400.0,"expense_adjusted":26108000.0,"expense_actual":22827552.04,"tax_revenue":16028387.13,"nontax_revenue":2352118.73,"capital_revenue":3037291.4,"transfer_revenue":1526008.48,"current_expense":13456777.42,"capital_expense":9370774.62,"budget_balance":116253.7,"cash_current":5899882.86,"cash_previous":6971399.96,"population_mid_year":1170,"expense_per_capita":19510.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22044100.0,"revenue_adjusted":33023100.0,"revenue_actual":33047527.22,"expense_approved":25424900.0,"expense_adjusted":36403900.0,"expense_actual":31088309.67,"tax_revenue":17491516.56,"nontax_revenue":2849102.78,"capital_revenue":11926068.88,"transfer_revenue":780839.0,"current_expense":15849909.07,"capital_expense":15238400.6,"budget_balance":1959217.55,"cash_current":7912097.27,"cash_previous":5899882.86,"population_mid_year":1181,"expense_per_capita":26323.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23710900.0,"revenue_adjusted":33810100.0,"revenue_actual":31724541.29,"expense_approved":28355000.0,"expense_adjusted":40441700.0,"expense_actual":34861518.37,"tax_revenue":20620790.41,"nontax_revenue":1759238.61,"capital_revenue":6103863.52,"transfer_revenue":3240648.75,"current_expense":18248230.89,"capital_expense":16613287.48,"budget_balance":-3136977.08,"cash_current":5987650.89,"cash_previous":7912097.27,"population_mid_year":1193,"expense_per_capita":29221.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":22826600.0,"revenue_adjusted":25017300.0,"revenue_actual":24499946.49,"expense_approved":25905600.0,"expense_adjusted":28096300.0,"expense_actual":23639422.36,"tax_revenue":21389739.95,"nontax_revenue":1554611.14,"capital_revenue":1014367.4,"transfer_revenue":541228.0,"current_expense":18780755.64,"capital_expense":4858666.72,"budget_balance":860524.13,"cash_current":6865582.55,"cash_previous":5987650.89,"population_mid_year":1213,"expense_per_capita":19488.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":27198900.0,"revenue_adjusted":32331700.0,"revenue_actual":30429998.73,"expense_approved":23320100.0,"expense_adjusted":28452900.0,"expense_actual":19311323.35,"tax_revenue":19760000.04,"nontax_revenue":1560318.8,"capital_revenue":2675358.0,"transfer_revenue":6434321.89,"current_expense":15457857.92,"capital_expense":3853465.43,"budget_balance":11118675.38,"cash_current":18057190.93,"cash_previous":6865582.55,"population_mid_year":1257,"expense_per_capita":15363.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20246500.0,"revenue_adjusted":22606400.0,"revenue_actual":26121107.25,"expense_approved":36769200.0,"expense_adjusted":39129100.0,"expense_actual":23077138.02,"tax_revenue":23355809.52,"nontax_revenue":1726777.66,"capital_revenue":133321.9,"transfer_revenue":905198.17,"current_expense":15816747.63,"capital_expense":7260390.39,"budget_balance":3043969.23,"cash_current":21155257.42,"cash_previous":18057190.93,"population_mid_year":1269,"expense_per_capita":18185.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":24959800.0,"revenue_adjusted":29311600.0,"revenue_actual":30415707.11,"expense_approved":41894500.0,"expense_adjusted":47346300.0,"expense_actual":43185406.05,"tax_revenue":25738693.45,"nontax_revenue":1443512.91,"capital_revenue":1035492.46,"transfer_revenue":2198008.29,"current_expense":16890730.84,"capital_expense":26294675.21,"budget_balance":-12769698.94,"cash_current":8393884.98,"cash_previous":21155257.42,"population_mid_year":1332,"expense_per_capita":32421.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":30240800.0,"revenue_adjusted":33016600.0,"revenue_actual":34243423.47,"expense_approved":36949800.0,"expense_adjusted":39725600.0,"expense_actual":18673326.49,"tax_revenue":29686694.08,"nontax_revenue":1887985.15,"capital_revenue":1119082.24,"transfer_revenue":1549662.0,"current_expense":17528383.58,"capital_expense":1144942.91,"budget_balance":15570096.98,"cash_current":23963981.96,"cash_previous":8393884.98,"population_mid_year":1357,"expense_per_capita":13760.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":31875000.0,"revenue_adjusted":37007600.0,"revenue_actual":34264995.51,"expense_approved":44345000.0,"expense_adjusted":49477600.0,"expense_actual":22040326.79,"tax_revenue":31170800.38,"nontax_revenue":2365895.13,"capital_revenue":39600.0,"transfer_revenue":688700.0,"current_expense":19114662.25,"capital_expense":2925664.54,"budget_balance":12224668.72,"cash_current":36188650.68,"cash_previous":23963981.96,"population_mid_year":1344,"expense_per_capita":16399.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":34483700.0,"revenue_adjusted":38362800.0,"revenue_actual":37625459.69,"expense_approved":61703200.0,"expense_adjusted":67982300.0,"expense_actual":34262247.99,"tax_revenue":33770792.83,"nontax_revenue":2093842.96,"capital_revenue":3600.0,"transfer_revenue":1757223.9,"current_expense":23097107.58,"capital_expense":11165140.41,"budget_balance":3363211.7,"cash_current":39551862.38,"cash_previous":36188650.68,"population_mid_year":1355,"expense_per_capita":25285.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}