{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283410","national_id":"00283410","name":"Nikolčice","currency_code":"CZK","history_path":"/data/municipal-history/00283410.json"},"series":[{"year":2010,"revenue_approved":9189700.0,"revenue_adjusted":9878400.0,"revenue_actual":9890310.0,"expense_approved":8133700.0,"expense_adjusted":8822400.0,"expense_actual":8165570.0,"tax_revenue":7024010.0,"nontax_revenue":1575490.0,"capital_revenue":93990.0,"transfer_revenue":1196820.0,"current_expense":7528850.0,"capital_expense":636720.0,"budget_balance":1724740.0,"cash_current":566370.0,"cash_previous":1013580.0,"population_mid_year":804,"expense_per_capita":10156.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8631900.0,"revenue_adjusted":10257900.0,"revenue_actual":10342202.48,"expense_approved":8548900.0,"expense_adjusted":10174900.0,"expense_actual":9069513.63,"tax_revenue":7040479.03,"nontax_revenue":1713074.99,"capital_revenue":132320.0,"transfer_revenue":1456328.46,"current_expense":6910650.2,"capital_expense":2158863.43,"budget_balance":1272688.85,"cash_current":1339060.75,"cash_previous":566371.9,"population_mid_year":805,"expense_per_capita":11266.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9573900.0,"revenue_adjusted":10645300.0,"revenue_actual":10670798.78,"expense_approved":10251000.0,"expense_adjusted":11322400.0,"expense_actual":8126192.17,"tax_revenue":7247992.85,"nontax_revenue":2073829.0,"capital_revenue":77350.0,"transfer_revenue":1271626.93,"current_expense":7641056.17,"capital_expense":485136.0,"budget_balance":2544606.61,"cash_current":3431374.45,"cash_previous":1344870.69,"population_mid_year":813,"expense_per_capita":9995.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9283600.0,"revenue_adjusted":17255800.0,"revenue_actual":16777560.88,"expense_approved":11939900.0,"expense_adjusted":19912100.0,"expense_actual":17747285.17,"tax_revenue":9647177.99,"nontax_revenue":2045990.45,"capital_revenue":115980.0,"transfer_revenue":4968412.44,"current_expense":7725221.52,"capital_expense":10022063.65,"budget_balance":-969724.29,"cash_current":1913952.07,"cash_previous":3431374.45,"population_mid_year":805,"expense_per_capita":22046.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11900300.0,"revenue_adjusted":24462600.0,"revenue_actual":21260290.97,"expense_approved":13600300.0,"expense_adjusted":24885100.0,"expense_actual":17611568.29,"tax_revenue":10597519.26,"nontax_revenue":1974053.35,"capital_revenue":210410.0,"transfer_revenue":8478308.36,"current_expense":9238806.54,"capital_expense":8372761.75,"budget_balance":3648722.68,"cash_current":5562674.75,"cash_previous":1913952.07,"population_mid_year":788,"expense_per_capita":22349.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17281400.0,"revenue_adjusted":18682780.0,"revenue_actual":14737231.03,"expense_approved":21200000.0,"expense_adjusted":22601380.0,"expense_actual":19534349.52,"tax_revenue":10536728.06,"nontax_revenue":2016562.57,"capital_revenue":956005.0,"transfer_revenue":1227935.4,"current_expense":8587496.49,"capital_expense":10946853.03,"budget_balance":-4797118.49,"cash_current":4265556.26,"cash_previous":5562674.75,"population_mid_year":765,"expense_per_capita":25535.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17935000.0,"revenue_adjusted":19634600.0,"revenue_actual":18539660.24,"expense_approved":10907700.0,"expense_adjusted":11736800.0,"expense_actual":8396274.68,"tax_revenue":11430896.6,"nontax_revenue":1275012.86,"capital_revenue":2403406.0,"transfer_revenue":3430344.78,"current_expense":7795794.35,"capital_expense":600480.33,"budget_balance":10143385.56,"cash_current":10908941.82,"cash_previous":4265556.26,"population_mid_year":757,"expense_per_capita":11091.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14053600.0,"revenue_adjusted":16215048.0,"revenue_actual":14997052.84,"expense_approved":17455000.0,"expense_adjusted":20851898.0,"expense_actual":15205397.0,"tax_revenue":12589478.16,"nontax_revenue":958435.68,"capital_revenue":443900.0,"transfer_revenue":1005239.0,"current_expense":13215029.34,"capital_expense":1990367.66,"budget_balance":-208344.16,"cash_current":10700597.66,"cash_previous":10908941.82,"population_mid_year":747,"expense_per_capita":20355.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15839100.0,"revenue_adjusted":16598600.0,"revenue_actual":16495272.64,"expense_approved":26856100.0,"expense_adjusted":28284700.0,"expense_actual":18672775.51,"tax_revenue":13993553.73,"nontax_revenue":1814750.91,"capital_revenue":419120.0,"transfer_revenue":267848.0,"current_expense":10565792.52,"capital_expense":8106982.99,"budget_balance":-2177502.87,"cash_current":8523094.79,"cash_previous":10700597.66,"population_mid_year":773,"expense_per_capita":24156.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15566700.0,"revenue_adjusted":19094700.0,"revenue_actual":19438660.07,"expense_approved":19031000.0,"expense_adjusted":23230300.0,"expense_actual":16687532.04,"tax_revenue":15043758.97,"nontax_revenue":2230012.1,"capital_revenue":170700.0,"transfer_revenue":1994189.0,"current_expense":10944528.04,"capital_expense":5743004.0,"budget_balance":2751128.03,"cash_current":11277828.73,"cash_previous":8523094.79,"population_mid_year":773,"expense_per_capita":21588.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18527700.0,"revenue_adjusted":24978300.0,"revenue_actual":19450337.73,"expense_approved":24544700.0,"expense_adjusted":31048400.0,"expense_actual":16903464.24,"tax_revenue":14150744.87,"nontax_revenue":1923935.04,"capital_revenue":1950.0,"transfer_revenue":3373707.82,"current_expense":11054001.51,"capital_expense":5849462.73,"budget_balance":2546873.49,"cash_current":13825625.59,"cash_previous":11277828.73,"population_mid_year":778,"expense_per_capita":21726.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21960500.0,"revenue_adjusted":24192100.0,"revenue_actual":21597657.28,"expense_approved":23861000.0,"expense_adjusted":26564300.0,"expense_actual":22134281.46,"tax_revenue":15438359.76,"nontax_revenue":2009593.19,"capital_revenue":118700.0,"transfer_revenue":4031004.33,"current_expense":12971594.26,"capital_expense":9162687.2,"budget_balance":-536624.18,"cash_current":13291859.3,"cash_previous":13825625.59,"population_mid_year":773,"expense_per_capita":28634.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22106000.0,"revenue_adjusted":30629400.0,"revenue_actual":30296729.57,"expense_approved":22106000.0,"expense_adjusted":29044300.0,"expense_actual":24324145.88,"tax_revenue":17769502.97,"nontax_revenue":2908244.88,"capital_revenue":4999500.0,"transfer_revenue":4619481.72,"current_expense":15228575.02,"capital_expense":9095570.86,"budget_balance":5972583.69,"cash_current":19266656.6,"cash_previous":13291859.3,"population_mid_year":786,"expense_per_capita":30946.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22113400.0,"revenue_adjusted":24667800.0,"revenue_actual":24645483.02,"expense_approved":22113400.0,"expense_adjusted":30964900.0,"expense_actual":22346301.49,"tax_revenue":21061748.64,"nontax_revenue":3054085.52,"capital_revenue":39000.0,"transfer_revenue":490648.86,"current_expense":14501072.49,"capital_expense":7845229.0,"budget_balance":2299181.53,"cash_current":22965838.13,"cash_previous":19266656.6,"population_mid_year":795,"expense_per_capita":28108.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":29744600.0,"revenue_adjusted":31226800.0,"revenue_actual":26837347.09,"expense_approved":39594200.0,"expense_adjusted":40539400.0,"expense_actual":30084686.51,"tax_revenue":21267757.66,"nontax_revenue":3317839.43,"capital_revenue":1606100.0,"transfer_revenue":645650.0,"current_expense":14073661.57,"capital_expense":16011024.94,"budget_balance":-3247339.42,"cash_current":18318498.71,"cash_previous":22965838.13,"population_mid_year":800,"expense_per_capita":37605.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":39570700.0,"revenue_adjusted":57131900.0,"revenue_actual":37172865.21,"expense_approved":43266500.0,"expense_adjusted":49755000.0,"expense_actual":36566230.47,"tax_revenue":22226258.96,"nontax_revenue":3035145.46,"capital_revenue":10426250.0,"transfer_revenue":1485210.79,"current_expense":20899269.95,"capital_expense":15666960.52,"budget_balance":606634.74,"cash_current":19045133.45,"cash_previous":18318498.71,"population_mid_year":807,"expense_per_capita":45311.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}