{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283401","national_id":"00283401","name":"Němčičky","currency_code":"CZK","history_path":"/data/municipal-history/00283401.json"},"series":[{"year":2010,"revenue_approved":6719900.0,"revenue_adjusted":15206800.0,"revenue_actual":14453000.0,"expense_approved":6449800.0,"expense_adjusted":12604800.0,"expense_actual":11407240.0,"tax_revenue":6234160.0,"nontax_revenue":2296270.0,"capital_revenue":1990690.0,"transfer_revenue":3931880.0,"current_expense":8637650.0,"capital_expense":2769590.0,"budget_balance":3045760.0,"cash_current":432910.0,"cash_previous":165620.0,"population_mid_year":603,"expense_per_capita":18917.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6448000.0,"revenue_adjusted":23098500.0,"revenue_actual":21960919.03,"expense_approved":6070500.0,"expense_adjusted":22546400.0,"expense_actual":21350308.68,"tax_revenue":4960111.92,"nontax_revenue":2890962.91,"capital_revenue":1930654.0,"transfer_revenue":12179190.2,"current_expense":7323415.68,"capital_expense":14026893.0,"budget_balance":610610.35,"cash_current":82731.68,"cash_previous":432909.33,"population_mid_year":609,"expense_per_capita":35057.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6652000.0,"revenue_adjusted":11915400.0,"revenue_actual":11080628.26,"expense_approved":6314000.0,"expense_adjusted":14705400.0,"expense_actual":13465209.64,"tax_revenue":5463447.02,"nontax_revenue":2548868.24,"capital_revenue":712597.0,"transfer_revenue":2355716.0,"current_expense":6045118.64,"capital_expense":7420091.0,"budget_balance":-2384581.38,"cash_current":411176.08,"cash_previous":82731.68,"population_mid_year":632,"expense_per_capita":21305.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8195000.0,"revenue_adjusted":9319900.0,"revenue_actual":8418476.55,"expense_approved":7515000.0,"expense_adjusted":12750900.0,"expense_actual":11772513.52,"tax_revenue":6364552.44,"nontax_revenue":1558484.31,"capital_revenue":2222.0,"transfer_revenue":493217.8,"current_expense":6314131.25,"capital_expense":5458382.27,"budget_balance":-3354036.97,"cash_current":88988.06,"cash_previous":411176.08,"population_mid_year":635,"expense_per_capita":18539.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8794400.0,"revenue_adjusted":26317400.0,"revenue_actual":26021807.4,"expense_approved":7876400.0,"expense_adjusted":25883400.0,"expense_actual":24515297.12,"tax_revenue":7073753.06,"nontax_revenue":1790088.94,"capital_revenue":1705097.0,"transfer_revenue":15452868.4,"current_expense":7284946.12,"capital_expense":17230351.0,"budget_balance":1506510.28,"cash_current":1085797.61,"cash_previous":88988.06,"population_mid_year":652,"expense_per_capita":37600.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9039000.0,"revenue_adjusted":11482700.0,"revenue_actual":10879850.04,"expense_approved":7997000.0,"expense_adjusted":11137500.0,"expense_actual":9587973.29,"tax_revenue":7237580.59,"nontax_revenue":1899323.45,"capital_revenue":1109707.0,"transfer_revenue":633239.0,"current_expense":8267705.64,"capital_expense":1320267.65,"budget_balance":1291876.75,"cash_current":1370806.36,"cash_previous":1085797.61,"population_mid_year":675,"expense_per_capita":14204.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9152000.0,"revenue_adjusted":11117600.0,"revenue_actual":11480978.86,"expense_approved":8206000.0,"expense_adjusted":11765800.0,"expense_actual":10686009.33,"tax_revenue":8227156.31,"nontax_revenue":1840698.56,"capital_revenue":657926.0,"transfer_revenue":755197.99,"current_expense":7916941.33,"capital_expense":2769068.0,"budget_balance":794969.53,"cash_current":1706138.52,"cash_previous":1370806.36,"population_mid_year":693,"expense_per_capita":15419.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9049000.0,"revenue_adjusted":11209800.0,"revenue_actual":12099413.03,"expense_approved":8435000.0,"expense_adjusted":11995800.0,"expense_actual":9378007.53,"tax_revenue":9306425.42,"nontax_revenue":1874101.21,"capital_revenue":152345.0,"transfer_revenue":766541.4,"current_expense":8300266.53,"capital_expense":1077741.0,"budget_balance":2721405.5,"cash_current":3625758.66,"cash_previous":1706138.52,"population_mid_year":696,"expense_per_capita":13474.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9853000.0,"revenue_adjusted":11224800.0,"revenue_actual":13947451.21,"expense_approved":9384000.0,"expense_adjusted":12755800.0,"expense_actual":10837660.47,"tax_revenue":10187550.88,"nontax_revenue":2967366.23,"capital_revenue":91975.5,"transfer_revenue":700558.6,"current_expense":9310966.54,"capital_expense":1526693.93,"budget_balance":3109790.74,"cash_current":6268367.18,"cash_previous":3625758.66,"population_mid_year":689,"expense_per_capita":15729.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11678000.0,"revenue_adjusted":14078700.0,"revenue_actual":15522981.73,"expense_approved":11209000.0,"expense_adjusted":23426900.0,"expense_actual":21176044.5,"tax_revenue":10734985.93,"nontax_revenue":3585794.6,"capital_revenue":8857.2,"transfer_revenue":1193344.0,"current_expense":14529826.98,"capital_expense":6646217.52,"budget_balance":-5653062.77,"cash_current":4809676.53,"cash_previous":6268367.18,"population_mid_year":705,"expense_per_capita":30036.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12748000.0,"revenue_adjusted":23878100.0,"revenue_actual":23996452.14,"expense_approved":13073000.0,"expense_adjusted":21531100.0,"expense_actual":18471174.23,"tax_revenue":10196171.85,"nontax_revenue":4830258.94,"capital_revenue":56870.0,"transfer_revenue":8913151.35,"current_expense":10668631.16,"capital_expense":7802543.07,"budget_balance":5525277.91,"cash_current":5495168.59,"cash_previous":4809676.53,"population_mid_year":704,"expense_per_capita":26237.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11919000.0,"revenue_adjusted":18145900.0,"revenue_actual":19957027.73,"expense_approved":11244000.0,"expense_adjusted":21015200.0,"expense_actual":18962754.83,"tax_revenue":11416615.12,"nontax_revenue":3074924.58,"capital_revenue":11360.0,"transfer_revenue":5454128.03,"current_expense":10661860.03,"capital_expense":8300894.8,"budget_balance":994272.9,"cash_current":5941140.48,"cash_previous":5495168.59,"population_mid_year":703,"expense_per_capita":26974.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12876000.0,"revenue_adjusted":16650600.0,"revenue_actual":18691245.06,"expense_approved":13251000.0,"expense_adjusted":24925600.0,"expense_actual":18516613.47,"tax_revenue":13197048.22,"nontax_revenue":4948993.76,"capital_revenue":38565.0,"transfer_revenue":506638.08,"current_expense":12347160.95,"capital_expense":6169452.52,"budget_balance":174631.59,"cash_current":10269498.61,"cash_previous":5941140.48,"population_mid_year":773,"expense_per_capita":23954.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14020000.0,"revenue_adjusted":23312100.0,"revenue_actual":27961545.32,"expense_approved":16513000.0,"expense_adjusted":25005100.0,"expense_actual":14743909.03,"tax_revenue":16834775.92,"nontax_revenue":4377528.69,"capital_revenue":406572.99,"transfer_revenue":6342667.72,"current_expense":13368614.23,"capital_expense":1375294.8,"budget_balance":13217636.29,"cash_current":18193072.89,"cash_previous":10269498.61,"population_mid_year":800,"expense_per_capita":18429.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18589000.0,"revenue_adjusted":20566000.0,"revenue_actual":22810655.98,"expense_approved":21820000.0,"expense_adjusted":32097000.0,"expense_actual":20389570.36,"tax_revenue":16659093.62,"nontax_revenue":5262862.36,"capital_revenue":2000.0,"transfer_revenue":886700.0,"current_expense":14705082.74,"capital_expense":5684487.62,"budget_balance":2421085.62,"cash_current":20178228.09,"cash_previous":18193072.89,"population_mid_year":782,"expense_per_capita":26073.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20039000.0,"revenue_adjusted":20427900.0,"revenue_actual":21743719.73,"expense_approved":24633000.0,"expense_adjusted":29721900.0,"expense_actual":22234800.67,"tax_revenue":16940204.46,"nontax_revenue":4422415.56,"capital_revenue":100399.71,"transfer_revenue":280700.0,"current_expense":15836322.0,"capital_expense":6398478.67,"budget_balance":-491080.94,"cash_current":19282471.12,"cash_previous":20178228.09,"population_mid_year":736,"expense_per_capita":30210.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}