{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283355","national_id":"00283355","name":"Milovice","currency_code":"CZK","history_path":"/data/municipal-history/00283355.json"},"series":[{"year":2010,"revenue_approved":4430000.0,"revenue_adjusted":4841500.0,"revenue_actual":5752010.0,"expense_approved":4430000.0,"expense_adjusted":6284900.0,"expense_actual":5391690.0,"tax_revenue":3903260.0,"nontax_revenue":537700.0,"capital_revenue":949010.0,"transfer_revenue":362040.0,"current_expense":3924780.0,"capital_expense":1466910.0,"budget_balance":360320.0,"cash_current":536380.0,"cash_previous":828700.0,"population_mid_year":442,"expense_per_capita":12198.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4844000.0,"revenue_adjusted":6145800.0,"revenue_actual":6539162.75,"expense_approved":3418000.0,"expense_adjusted":5789200.0,"expense_actual":5784789.92,"tax_revenue":3881514.67,"nontax_revenue":336557.08,"capital_revenue":1158148.0,"transfer_revenue":1162943.0,"current_expense":3580503.42,"capital_expense":2204286.5,"budget_balance":754372.83,"cash_current":456155.81,"cash_previous":536382.98,"population_mid_year":425,"expense_per_capita":13611.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4524000.0,"revenue_adjusted":5226000.0,"revenue_actual":6731609.78,"expense_approved":3709000.0,"expense_adjusted":5886700.0,"expense_actual":5873143.64,"tax_revenue":3715517.47,"nontax_revenue":511868.71,"capital_revenue":923789.0,"transfer_revenue":1580434.6,"current_expense":3593699.64,"capital_expense":2279444.0,"budget_balance":858466.14,"cash_current":480021.95,"cash_previous":456155.81,"population_mid_year":414,"expense_per_capita":14186.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6777000.0,"revenue_adjusted":8833700.0,"revenue_actual":8833427.02,"expense_approved":5942000.0,"expense_adjusted":7999100.0,"expense_actual":7732412.46,"tax_revenue":4513718.21,"nontax_revenue":523057.81,"capital_revenue":3334950.0,"transfer_revenue":461701.0,"current_expense":4048672.46,"capital_expense":3683740.0,"budget_balance":1101014.56,"cash_current":746436.51,"cash_previous":480021.95,"population_mid_year":413,"expense_per_capita":18722.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5075000.0,"revenue_adjusted":6786900.0,"revenue_actual":7839569.12,"expense_approved":4240000.0,"expense_adjusted":6697900.0,"expense_actual":6040333.98,"tax_revenue":4678395.89,"nontax_revenue":395784.23,"capital_revenue":1491300.0,"transfer_revenue":1274089.0,"current_expense":3907532.98,"capital_expense":2132801.0,"budget_balance":1799235.14,"cash_current":1711071.65,"cash_previous":746436.51,"population_mid_year":418,"expense_per_capita":14450.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5100000.0,"revenue_adjusted":6915757.0,"revenue_actual":7121156.95,"expense_approved":4365000.0,"expense_adjusted":7571757.0,"expense_actual":6316845.44,"tax_revenue":5073478.57,"nontax_revenue":452821.38,"capital_revenue":756400.0,"transfer_revenue":838457.0,"current_expense":4496216.66,"capital_expense":1820628.78,"budget_balance":804311.51,"cash_current":1680783.16,"cash_previous":1711071.65,"population_mid_year":419,"expense_per_capita":15076.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13206000.0,"revenue_adjusted":13303800.0,"revenue_actual":7406174.62,"expense_approved":12371000.0,"expense_adjusted":12468800.0,"expense_actual":6975579.44,"tax_revenue":5302467.65,"nontax_revenue":442934.97,"capital_revenue":457950.0,"transfer_revenue":1202822.0,"current_expense":6659214.44,"capital_expense":316365.0,"budget_balance":430595.18,"cash_current":1276778.34,"cash_previous":1680783.16,"population_mid_year":426,"expense_per_capita":16374.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17650000.0,"revenue_adjusted":18837100.0,"revenue_actual":15031304.87,"expense_approved":16815000.0,"expense_adjusted":18002100.0,"expense_actual":10825045.67,"tax_revenue":5988302.78,"nontax_revenue":410674.09,"capital_revenue":7350690.0,"transfer_revenue":1281638.0,"current_expense":9743329.51,"capital_expense":1081716.16,"budget_balance":4206259.2,"cash_current":4648437.54,"cash_previous":1276778.34,"population_mid_year":437,"expense_per_capita":24771.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15739100.0,"revenue_adjusted":17166000.0,"revenue_actual":16318870.77,"expense_approved":14904100.0,"expense_adjusted":21331000.0,"expense_actual":21312232.33,"tax_revenue":7917153.17,"nontax_revenue":626914.52,"capital_revenue":6874390.0,"transfer_revenue":900413.08,"current_expense":8409506.63,"capital_expense":12902725.7,"budget_balance":-4993361.56,"cash_current":2555424.98,"cash_previous":4648437.54,"population_mid_year":447,"expense_per_capita":47678.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19285900.0,"revenue_adjusted":18941705.0,"revenue_actual":19829209.99,"expense_approved":13659900.0,"expense_adjusted":15715705.0,"expense_actual":15708346.12,"tax_revenue":8426939.28,"nontax_revenue":741036.01,"capital_revenue":4305838.0,"transfer_revenue":6355396.7,"current_expense":7963323.1,"capital_expense":7745023.02,"budget_balance":4120863.87,"cash_current":6372725.85,"cash_previous":2555424.98,"population_mid_year":458,"expense_per_capita":34297.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10594100.0,"revenue_adjusted":12567600.0,"revenue_actual":11379090.58,"expense_approved":9494100.0,"expense_adjusted":12577600.0,"expense_actual":10828889.26,"tax_revenue":7664285.54,"nontax_revenue":890382.35,"capital_revenue":1703787.69,"transfer_revenue":1120635.0,"current_expense":9601701.26,"capital_expense":1227188.0,"budget_balance":550201.32,"cash_current":5922919.17,"cash_previous":6372725.85,"population_mid_year":457,"expense_per_capita":23695.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7823400.0,"revenue_adjusted":11247900.0,"revenue_actual":9249820.76,"expense_approved":10823400.0,"expense_adjusted":14247900.0,"expense_actual":11162875.49,"tax_revenue":7719003.91,"nontax_revenue":394862.72,"capital_revenue":0.0,"transfer_revenue":1135954.13,"current_expense":9149756.6,"capital_expense":2013118.89,"budget_balance":-1913054.73,"cash_current":3009856.44,"cash_previous":5922919.17,"population_mid_year":471,"expense_per_capita":23700.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28516100.0,"revenue_adjusted":24683700.0,"revenue_actual":23649095.86,"expense_approved":35516100.0,"expense_adjusted":33966800.0,"expense_actual":32761934.21,"tax_revenue":8798812.28,"nontax_revenue":606760.59,"capital_revenue":0.0,"transfer_revenue":14243522.99,"current_expense":8112100.96,"capital_expense":24649833.25,"budget_balance":-9112838.35,"cash_current":897010.09,"cash_previous":3009856.44,"population_mid_year":478,"expense_per_capita":68539.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10266600.0,"revenue_adjusted":12585600.0,"revenue_actual":11490144.02,"expense_approved":8454100.0,"expense_adjusted":11090100.0,"expense_actual":9914871.98,"tax_revenue":9988207.24,"nontax_revenue":530007.27,"capital_revenue":123420.0,"transfer_revenue":848509.51,"current_expense":9067078.12,"capital_expense":847793.86,"budget_balance":1575272.04,"cash_current":1232274.13,"cash_previous":897010.09,"population_mid_year":483,"expense_per_capita":20527.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11559600.0,"revenue_adjusted":14009800.0,"revenue_actual":12874331.06,"expense_approved":10640000.0,"expense_adjusted":13090200.0,"expense_actual":11158133.28,"tax_revenue":11012076.22,"nontax_revenue":661206.76,"capital_revenue":3200.0,"transfer_revenue":1197848.08,"current_expense":10088105.08,"capital_expense":1070028.2,"budget_balance":1716197.78,"cash_current":2028967.91,"cash_previous":1232274.13,"population_mid_year":492,"expense_per_capita":22679.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12265000.0,"revenue_adjusted":13017050.0,"revenue_actual":12790905.86,"expense_approved":11402800.0,"expense_adjusted":12754850.0,"expense_actual":10079869.89,"tax_revenue":11641533.99,"nontax_revenue":747571.87,"capital_revenue":0.0,"transfer_revenue":401800.0,"current_expense":8932437.53,"capital_expense":1147432.36,"budget_balance":2711035.97,"cash_current":4227803.88,"cash_previous":2028967.91,"population_mid_year":512,"expense_per_capita":19687.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}