{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283185","national_id":"00283185","name":"Hrušky","currency_code":"CZK","history_path":"/data/municipal-history/00283185.json"},"series":[{"year":2010,"revenue_approved":15709600.0,"revenue_adjusted":19266000.0,"revenue_actual":19192060.0,"expense_approved":14869900.0,"expense_adjusted":15832900.0,"expense_actual":14204410.0,"tax_revenue":13525940.0,"nontax_revenue":2826680.0,"capital_revenue":1543480.0,"transfer_revenue":1295960.0,"current_expense":12784510.0,"capital_expense":1419900.0,"budget_balance":4987650.0,"cash_current":4400700.0,"cash_previous":3455410.0,"population_mid_year":1507,"expense_per_capita":9425.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16507600.0,"revenue_adjusted":20287000.0,"revenue_actual":20125679.81,"expense_approved":15050100.0,"expense_adjusted":17979200.0,"expense_actual":17347244.28,"tax_revenue":13808759.03,"nontax_revenue":2589372.38,"capital_revenue":2510740.0,"transfer_revenue":1216808.4,"current_expense":13264550.48,"capital_expense":4082693.8,"budget_balance":2778435.53,"cash_current":5123122.97,"cash_previous":4400695.44,"population_mid_year":1536,"expense_per_capita":11293.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":19339700.0,"revenue_adjusted":21060600.0,"revenue_actual":20890167.71,"expense_approved":14123300.0,"expense_adjusted":15077200.0,"expense_actual":13996489.73,"tax_revenue":14186976.65,"nontax_revenue":2938468.46,"capital_revenue":2731730.0,"transfer_revenue":1032992.6,"current_expense":13190593.93,"capital_expense":805895.8,"budget_balance":6893677.98,"cash_current":13099797.95,"cash_previous":8123122.97,"population_mid_year":1547,"expense_per_capita":9047.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":21921900.0,"revenue_adjusted":24815900.0,"revenue_actual":24365034.39,"expense_approved":18691800.0,"expense_adjusted":18926200.0,"expense_actual":17915336.52,"tax_revenue":17230710.34,"nontax_revenue":2640104.29,"capital_revenue":3635510.0,"transfer_revenue":858709.76,"current_expense":13166285.17,"capital_expense":4749051.35,"budget_balance":6449697.87,"cash_current":16961641.68,"cash_previous":13099797.95,"population_mid_year":1562,"expense_per_capita":11469.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19486900.0,"revenue_adjusted":31955000.0,"revenue_actual":31896775.7,"expense_approved":32057100.0,"expense_adjusted":35342500.0,"expense_actual":33599483.54,"tax_revenue":18807855.57,"nontax_revenue":2803280.0,"capital_revenue":4319720.0,"transfer_revenue":5965920.13,"current_expense":11760046.51,"capital_expense":21839437.03,"budget_balance":-1702707.84,"cash_current":13089581.57,"cash_previous":16961641.68,"population_mid_year":1574,"expense_per_capita":21346.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":21655500.0,"revenue_adjusted":31542700.0,"revenue_actual":31575452.34,"expense_approved":20694400.0,"expense_adjusted":27638900.0,"expense_actual":24969454.63,"tax_revenue":20089344.24,"nontax_revenue":2593929.69,"capital_revenue":5861460.0,"transfer_revenue":3030718.41,"current_expense":13668076.62,"capital_expense":11301378.01,"budget_balance":6605997.71,"cash_current":17535579.28,"cash_previous":13089581.57,"population_mid_year":1584,"expense_per_capita":15763.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20635800.0,"revenue_adjusted":27476200.0,"revenue_actual":27959769.02,"expense_approved":27578700.0,"expense_adjusted":20928100.0,"expense_actual":18929549.6,"tax_revenue":21726527.67,"nontax_revenue":1657603.35,"capital_revenue":1078472.0,"transfer_revenue":3497166.0,"current_expense":13448179.67,"capital_expense":5481369.93,"budget_balance":9030219.42,"cash_current":24405798.7,"cash_previous":17535579.28,"population_mid_year":1580,"expense_per_capita":11980.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":24502500.0,"revenue_adjusted":27683300.0,"revenue_actual":28398462.38,"expense_approved":32245300.0,"expense_adjusted":22062100.0,"expense_actual":19740980.8,"tax_revenue":23321983.74,"nontax_revenue":1201096.45,"capital_revenue":534682.0,"transfer_revenue":3340700.19,"current_expense":13435909.97,"capital_expense":6305070.83,"budget_balance":8657481.58,"cash_current":30903280.28,"cash_previous":24405798.7,"population_mid_year":1564,"expense_per_capita":12622.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":26573600.0,"revenue_adjusted":27655700.0,"revenue_actual":27937512.12,"expense_approved":31930400.0,"expense_adjusted":27570100.0,"expense_actual":23248617.33,"tax_revenue":25514835.64,"nontax_revenue":1517654.68,"capital_revenue":42872.0,"transfer_revenue":862149.8,"current_expense":15408805.38,"capital_expense":7839811.95,"budget_balance":4688894.79,"cash_current":33432521.57,"cash_previous":30903280.28,"population_mid_year":1596,"expense_per_capita":14566.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":22948900.0,"revenue_adjusted":29387000.0,"revenue_actual":30303881.24,"expense_approved":37276800.0,"expense_adjusted":34273900.0,"expense_actual":28329567.7,"tax_revenue":28235985.76,"nontax_revenue":1024650.48,"capital_revenue":42418.0,"transfer_revenue":1000827.0,"current_expense":19331574.84,"capital_expense":8997992.86,"budget_balance":1974313.54,"cash_current":33730493.91,"cash_previous":33432521.57,"population_mid_year":1605,"expense_per_capita":17650.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":31052800.0,"revenue_adjusted":32936800.0,"revenue_actual":32925335.01,"expense_approved":42588000.0,"expense_adjusted":37967400.0,"expense_actual":32220210.71,"tax_revenue":25320350.4,"nontax_revenue":1223037.61,"capital_revenue":255913.0,"transfer_revenue":6126034.0,"current_expense":22007780.94,"capital_expense":10212429.77,"budget_balance":705124.3,"cash_current":34444668.24,"cash_previous":33730493.91,"population_mid_year":1633,"expense_per_capita":19730.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":28019900.0,"revenue_adjusted":101332510.0,"revenue_actual":100855135.91,"expense_approved":51471700.0,"expense_adjusted":41616500.0,"expense_actual":29237190.15,"tax_revenue":28141262.52,"nontax_revenue":54073279.75,"capital_revenue":359799.0,"transfer_revenue":18280794.64,"current_expense":21617264.83,"capital_expense":7619925.32,"budget_balance":71617945.76,"cash_current":106045975.92,"cash_previous":34444668.24,"population_mid_year":1637,"expense_per_capita":17860.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":49862100.0,"revenue_adjusted":74980914.0,"revenue_actual":75578137.46,"expense_approved":116512800.0,"expense_adjusted":105560900.0,"expense_actual":94639501.08,"tax_revenue":38585335.54,"nontax_revenue":25215513.12,"capital_revenue":183835.0,"transfer_revenue":11593453.8,"current_expense":83051314.69,"capital_expense":11588186.39,"budget_balance":-19061363.62,"cash_current":87014808.4,"cash_previous":106045975.92,"population_mid_year":1632,"expense_per_capita":57989.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":42716500.0,"revenue_adjusted":121112950.0,"revenue_actual":119309858.32,"expense_approved":92002600.0,"expense_adjusted":106393585.0,"expense_actual":100235891.08,"tax_revenue":36684971.61,"nontax_revenue":12333000.98,"capital_revenue":47360.0,"transfer_revenue":70244525.73,"current_expense":43442199.91,"capital_expense":56793691.17,"budget_balance":19073967.24,"cash_current":107957984.41,"cash_previous":87014808.4,"population_mid_year":1649,"expense_per_capita":60785.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":38757000.0,"revenue_adjusted":101550000.0,"revenue_actual":101217416.78,"expense_approved":132344800.0,"expense_adjusted":68380000.0,"expense_actual":61951357.69,"tax_revenue":38136586.7,"nontax_revenue":4554885.64,"capital_revenue":0.0,"transfer_revenue":58525944.44,"current_expense":39287921.51,"capital_expense":22663436.18,"budget_balance":39266059.09,"cash_current":148266269.96,"cash_previous":107957984.41,"population_mid_year":1668,"expense_per_capita":37141.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":92738200.0,"revenue_adjusted":87300400.0,"revenue_actual":86590162.2,"expense_approved":166336800.0,"expense_adjusted":164972100.0,"expense_actual":122099848.48,"tax_revenue":40458853.07,"nontax_revenue":14212541.96,"capital_revenue":14833792.1,"transfer_revenue":17084975.07,"current_expense":46189757.98,"capital_expense":75910090.5,"budget_balance":-35509686.28,"cash_current":113527432.96,"cash_previous":148266269.96,"population_mid_year":1647,"expense_per_capita":74134.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
