{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283169","national_id":"00283169","name":"Horní Bojanovice","currency_code":"CZK","history_path":"/data/municipal-history/00283169.json"},"series":[{"year":2010,"revenue_approved":6298000.0,"revenue_adjusted":11453000.0,"revenue_actual":11246110.0,"expense_approved":6650000.0,"expense_adjusted":11805000.0,"expense_actual":10966820.0,"tax_revenue":4969750.0,"nontax_revenue":495630.0,"capital_revenue":9880.0,"transfer_revenue":5770850.0,"current_expense":4997510.0,"capital_expense":5969310.0,"budget_balance":279290.0,"cash_current":695660.0,"cash_previous":416400.0,"population_mid_year":657,"expense_per_capita":16692.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6331000.0,"revenue_adjusted":7245400.0,"revenue_actual":7622418.84,"expense_approved":13920000.0,"expense_adjusted":14834400.0,"expense_actual":13448329.74,"tax_revenue":4931240.47,"nontax_revenue":520871.37,"capital_revenue":1342480.0,"transfer_revenue":827827.0,"current_expense":4626365.15,"capital_expense":8821964.59,"budget_balance":-5825910.9,"cash_current":1869747.71,"cash_previous":695658.61,"population_mid_year":656,"expense_per_capita":20500.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5854000.0,"revenue_adjusted":7255100.0,"revenue_actual":7477548.48,"expense_approved":6568000.0,"expense_adjusted":8087500.0,"expense_actual":6844368.45,"tax_revenue":5156247.31,"nontax_revenue":546859.17,"capital_revenue":935411.0,"transfer_revenue":839031.0,"current_expense":5467916.06,"capital_expense":1376452.39,"budget_balance":633180.03,"cash_current":1802927.74,"cash_previous":1869747.71,"population_mid_year":657,"expense_per_capita":10417.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7712000.0,"revenue_adjusted":8394900.0,"revenue_actual":9634783.07,"expense_approved":8612000.0,"expense_adjusted":9367000.0,"expense_actual":8269430.82,"tax_revenue":6549847.85,"nontax_revenue":709371.22,"capital_revenue":1590910.0,"transfer_revenue":784654.0,"current_expense":6480458.79,"capital_expense":1788972.03,"budget_balance":1365352.25,"cash_current":2564456.99,"cash_previous":1802927.74,"population_mid_year":663,"expense_per_capita":12472.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6838200.0,"revenue_adjusted":12505067.0,"revenue_actual":13581780.51,"expense_approved":7708300.0,"expense_adjusted":13575167.0,"expense_actual":12466106.31,"tax_revenue":7075039.96,"nontax_revenue":713023.55,"capital_revenue":3850.0,"transfer_revenue":5789867.0,"current_expense":6335943.71,"capital_expense":6130162.6,"budget_balance":1115674.2,"cash_current":2950263.19,"cash_previous":2564456.99,"population_mid_year":671,"expense_per_capita":18578.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6792100.0,"revenue_adjusted":12955700.0,"revenue_actual":14074043.54,"expense_approved":9227100.0,"expense_adjusted":15390700.0,"expense_actual":13077247.7,"tax_revenue":6982352.78,"nontax_revenue":808264.48,"capital_revenue":88331.0,"transfer_revenue":6195095.28,"current_expense":8251665.5,"capital_expense":4825582.2,"budget_balance":996795.84,"cash_current":4918652.03,"cash_previous":2950263.19,"population_mid_year":676,"expense_per_capita":19345.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7534100.0,"revenue_adjusted":8625100.0,"revenue_actual":9904935.05,"expense_approved":8043500.0,"expense_adjusted":9134500.0,"expense_actual":7853998.22,"tax_revenue":7589683.65,"nontax_revenue":759707.4,"capital_revenue":298700.0,"transfer_revenue":1256844.0,"current_expense":5602999.02,"capital_expense":2250999.2,"budget_balance":2050936.83,"cash_current":5960095.86,"cash_previous":4918652.03,"population_mid_year":679,"expense_per_capita":11567.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8347500.0,"revenue_adjusted":9435000.0,"revenue_actual":10862724.86,"expense_approved":11031400.0,"expense_adjusted":12118900.0,"expense_actual":8273820.91,"tax_revenue":8635357.26,"nontax_revenue":679786.6,"capital_revenue":378753.0,"transfer_revenue":1168828.0,"current_expense":7274984.42,"capital_expense":998836.49,"budget_balance":2588903.95,"cash_current":7570947.81,"cash_previous":5960095.86,"population_mid_year":662,"expense_per_capita":12498.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8447200.0,"revenue_adjusted":9739500.0,"revenue_actual":12079570.15,"expense_approved":12733900.0,"expense_adjusted":14026200.0,"expense_actual":9507096.93,"tax_revenue":9239549.01,"nontax_revenue":799776.14,"capital_revenue":1014490.0,"transfer_revenue":1025755.0,"current_expense":7820037.92,"capital_expense":1687059.01,"budget_balance":2572473.22,"cash_current":9175369.03,"cash_previous":7570947.81,"population_mid_year":661,"expense_per_capita":14382.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9636000.0,"revenue_adjusted":11950300.0,"revenue_actual":13133662.93,"expense_approved":14657900.0,"expense_adjusted":18972200.0,"expense_actual":8633246.22,"tax_revenue":10199814.94,"nontax_revenue":688497.99,"capital_revenue":159310.0,"transfer_revenue":2086040.0,"current_expense":6695879.22,"capital_expense":1937367.0,"budget_balance":4500416.71,"cash_current":12697733.74,"cash_previous":9175369.03,"population_mid_year":662,"expense_per_capita":13041.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14124000.0,"revenue_adjusted":16021400.0,"revenue_actual":12814082.5,"expense_approved":23145900.0,"expense_adjusted":25043300.0,"expense_actual":17705279.18,"tax_revenue":9383459.28,"nontax_revenue":616120.22,"capital_revenue":19090.0,"transfer_revenue":2795413.0,"current_expense":7239103.32,"capital_expense":10466175.86,"budget_balance":-4891196.68,"cash_current":6818485.06,"cash_previous":12697733.74,"population_mid_year":665,"expense_per_capita":26624.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19527800.0,"revenue_adjusted":20880700.0,"revenue_actual":23224444.88,"expense_approved":22549700.0,"expense_adjusted":28902600.0,"expense_actual":24157819.01,"tax_revenue":10653533.6,"nontax_revenue":1066495.72,"capital_revenue":6616120.0,"transfer_revenue":4888295.56,"current_expense":6174229.75,"capital_expense":17983589.26,"budget_balance":-933374.13,"cash_current":9907058.93,"cash_previous":6818485.06,"population_mid_year":663,"expense_per_capita":36437.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16414400.0,"revenue_adjusted":16944400.0,"revenue_actual":20223289.87,"expense_approved":12391400.0,"expense_adjusted":12921200.0,"expense_actual":8499666.32,"tax_revenue":12158998.35,"nontax_revenue":1064398.19,"capital_revenue":6463340.0,"transfer_revenue":536553.33,"current_expense":7079140.55,"capital_expense":1420525.77,"budget_balance":11723623.55,"cash_current":16612533.48,"cash_previous":9907058.93,"population_mid_year":663,"expense_per_capita":12820.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10139600.0,"revenue_adjusted":15045700.0,"revenue_actual":19906535.36,"expense_approved":14139600.0,"expense_adjusted":20045700.0,"expense_actual":16480602.59,"tax_revenue":15981848.89,"nontax_revenue":1276645.47,"capital_revenue":1532770.0,"transfer_revenue":1115271.0,"current_expense":10763270.86,"capital_expense":5717331.73,"budget_balance":3425932.77,"cash_current":20038466.25,"cash_previous":16612533.48,"population_mid_year":657,"expense_per_capita":25084.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12000000.0,"revenue_adjusted":15435100.0,"revenue_actual":18575877.65,"expense_approved":16200000.0,"expense_adjusted":19635100.0,"expense_actual":13100589.09,"tax_revenue":14144127.62,"nontax_revenue":2602857.73,"capital_revenue":281240.3,"transfer_revenue":1547652.0,"current_expense":8847224.45,"capital_expense":4253364.64,"budget_balance":5475288.56,"cash_current":25513754.81,"cash_previous":20038466.25,"population_mid_year":666,"expense_per_capita":19670.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14156000.0,"revenue_adjusted":15732606.0,"revenue_actual":18058404.48,"expense_approved":23956000.0,"expense_adjusted":25532606.0,"expense_actual":14034387.11,"tax_revenue":14778373.02,"nontax_revenue":1751544.21,"capital_revenue":276614.0,"transfer_revenue":1251873.25,"current_expense":9685028.38,"capital_expense":4349358.73,"budget_balance":4024017.37,"cash_current":29537772.18,"cash_previous":25513754.81,"population_mid_year":663,"expense_per_capita":21168.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}