{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283037","national_id":"00283037","name":"Bořetice","currency_code":"CZK","history_path":"/data/municipal-history/00283037.json"},"series":[{"year":2010,"revenue_approved":20317400.0,"revenue_adjusted":30111900.0,"revenue_actual":30111730.0,"expense_approved":20374900.0,"expense_adjusted":35169400.0,"expense_actual":35167780.0,"tax_revenue":11371780.0,"nontax_revenue":1209510.0,"capital_revenue":683220.0,"transfer_revenue":16847220.0,"current_expense":11247210.0,"capital_expense":23920570.0,"budget_balance":-5056050.0,"cash_current":1670.0,"cash_previous":57680.0,"population_mid_year":1331,"expense_per_capita":26422.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14154400.0,"revenue_adjusted":15283200.0,"revenue_actual":15278242.04,"expense_approved":13460000.0,"expense_adjusted":14588800.0,"expense_actual":14590015.06,"tax_revenue":10878195.05,"nontax_revenue":1543665.29,"capital_revenue":1247403.0,"transfer_revenue":1608978.7,"current_expense":10044096.59,"capital_expense":4545918.47,"budget_balance":688226.98,"cash_current":30213.63,"cash_previous":1666.65,"population_mid_year":1312,"expense_per_capita":11120.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14930200.0,"revenue_adjusted":18048100.0,"revenue_actual":17987605.5,"expense_approved":14262800.0,"expense_adjusted":18580700.0,"expense_actual":18591499.1,"tax_revenue":10911015.88,"nontax_revenue":1662755.82,"capital_revenue":122354.0,"transfer_revenue":5291479.8,"current_expense":10818061.17,"capital_expense":7773437.93,"budget_balance":-603893.6,"cash_current":14518.19,"cash_previous":30213.63,"population_mid_year":1306,"expense_per_capita":14235.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14186300.0,"revenue_adjusted":17288500.0,"revenue_actual":17288237.68,"expense_approved":12303200.0,"expense_adjusted":16005400.0,"expense_actual":15539194.7,"tax_revenue":13162856.96,"nontax_revenue":1803727.82,"capital_revenue":847354.0,"transfer_revenue":1474298.9,"current_expense":12442613.54,"capital_expense":3096581.16,"budget_balance":1749042.98,"cash_current":529671.01,"cash_previous":14518.19,"population_mid_year":1305,"expense_per_capita":11907.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14899900.0,"revenue_adjusted":22891800.0,"revenue_actual":22891013.09,"expense_approved":14083000.0,"expense_adjusted":25574900.0,"expense_actual":23236492.5,"tax_revenue":14430115.6,"nontax_revenue":1729227.94,"capital_revenue":1267563.0,"transfer_revenue":5464106.55,"current_expense":15367783.19,"capital_expense":7868709.31,"budget_balance":-345479.41,"cash_current":2336802.38,"cash_previous":529671.01,"population_mid_year":1300,"expense_per_capita":17874.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19660800.0,"revenue_adjusted":22540300.0,"revenue_actual":22540210.66,"expense_approved":17750000.0,"expense_adjusted":20629500.0,"expense_actual":14085622.66,"tax_revenue":14719248.44,"nontax_revenue":1777049.27,"capital_revenue":960.0,"transfer_revenue":6042952.95,"current_expense":13553141.26,"capital_expense":532481.4,"budget_balance":8454588.0,"cash_current":6544491.6,"cash_previous":2336802.38,"population_mid_year":1290,"expense_per_capita":10919.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16081400.0,"revenue_adjusted":20056000.0,"revenue_actual":20055147.95,"expense_approved":21899400.0,"expense_adjusted":25874000.0,"expense_actual":16403431.44,"tax_revenue":15554883.77,"nontax_revenue":1661891.18,"capital_revenue":2008742.0,"transfer_revenue":829631.0,"current_expense":13576558.42,"capital_expense":2826873.02,"budget_balance":3651716.51,"cash_current":9473796.11,"cash_previous":6544491.6,"population_mid_year":1293,"expense_per_capita":12686.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16248400.0,"revenue_adjusted":20772700.0,"revenue_actual":20771872.67,"expense_approved":25024600.0,"expense_adjusted":29548900.0,"expense_actual":14725539.59,"tax_revenue":16923581.1,"nontax_revenue":2178678.57,"capital_revenue":33225.0,"transfer_revenue":1636388.0,"current_expense":12635967.09,"capital_expense":2089572.5,"budget_balance":6046333.08,"cash_current":14817449.19,"cash_previous":9473796.11,"population_mid_year":1292,"expense_per_capita":11397.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18669800.0,"revenue_adjusted":22727800.0,"revenue_actual":22727535.06,"expense_approved":33853500.0,"expense_adjusted":37428500.0,"expense_actual":18495055.13,"tax_revenue":18542685.18,"nontax_revenue":1762161.88,"capital_revenue":777014.0,"transfer_revenue":1645674.0,"current_expense":12601395.97,"capital_expense":5893659.16,"budget_balance":4232479.93,"cash_current":18938689.12,"cash_previous":14817449.19,"population_mid_year":1285,"expense_per_capita":14393.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":51183400.0,"revenue_adjusted":24324500.0,"revenue_actual":24324661.96,"expense_approved":72142100.0,"expense_adjusted":45283200.0,"expense_actual":27905826.65,"tax_revenue":20233118.74,"nontax_revenue":1875327.51,"capital_revenue":114007.0,"transfer_revenue":2102208.71,"current_expense":14715845.32,"capital_expense":13189981.33,"budget_balance":-3581164.69,"cash_current":15357524.43,"cash_previous":18938689.12,"population_mid_year":1288,"expense_per_capita":21666.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":87783000.0,"revenue_adjusted":98878800.0,"revenue_actual":41512031.24,"expense_approved":142783000.0,"expense_adjusted":153878800.0,"expense_actual":34368713.59,"tax_revenue":19033548.43,"nontax_revenue":1906310.24,"capital_revenue":125416.0,"transfer_revenue":20446756.57,"current_expense":12866918.43,"capital_expense":21501795.16,"budget_balance":7143317.65,"cash_current":33117774.65,"cash_previous":15357524.43,"population_mid_year":1304,"expense_per_capita":26356.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":102751800.0,"revenue_adjusted":110438700.0,"revenue_actual":78742748.92,"expense_approved":196231200.0,"expense_adjusted":203918100.0,"expense_actual":140360996.7,"tax_revenue":21556391.96,"nontax_revenue":1980067.6,"capital_revenue":677018.0,"transfer_revenue":54529271.36,"current_expense":19557329.86,"capital_expense":120803666.84,"budget_balance":-61618247.78,"cash_current":48240889.33,"cash_previous":33117774.65,"population_mid_year":1285,"expense_per_capita":109230.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":94579100.0,"revenue_adjusted":99577900.0,"revenue_actual":42025651.03,"expense_approved":104949800.0,"expense_adjusted":119948600.0,"expense_actual":89553890.54,"tax_revenue":24615722.86,"nontax_revenue":2214572.78,"capital_revenue":41002.0,"transfer_revenue":15154353.39,"current_expense":15807094.66,"capital_expense":73746795.88,"budget_balance":-47528239.51,"cash_current":7615630.21,"cash_previous":48240889.33,"population_mid_year":1322,"expense_per_capita":67741.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":62180800.0,"revenue_adjusted":69927000.0,"revenue_actual":58032248.14,"expense_approved":64475800.0,"expense_adjusted":72222000.0,"expense_actual":48244614.47,"tax_revenue":28888574.32,"nontax_revenue":2807664.1,"capital_revenue":4914828.0,"transfer_revenue":21421181.72,"current_expense":21925451.06,"capital_expense":26319163.41,"budget_balance":9787633.67,"cash_current":11654571.88,"cash_previous":7615630.21,"population_mid_year":1356,"expense_per_capita":35578.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":45220300.0,"revenue_adjusted":48690300.0,"revenue_actual":48686484.76,"expense_approved":48320000.0,"expense_adjusted":51790000.0,"expense_actual":33747576.92,"tax_revenue":32471357.66,"nontax_revenue":5745459.1,"capital_revenue":9662380.0,"transfer_revenue":807288.0,"current_expense":27918862.67,"capital_expense":5828714.25,"budget_balance":14938907.84,"cash_current":22057583.34,"cash_previous":11654571.88,"population_mid_year":1382,"expense_per_capita":24419.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":35827000.0,"revenue_adjusted":41004600.0,"revenue_actual":45984244.35,"expense_approved":54090300.0,"expense_adjusted":59267900.0,"expense_actual":38579687.2,"tax_revenue":34030127.94,"nontax_revenue":5522777.3,"capital_revenue":3042204.0,"transfer_revenue":3389135.11,"current_expense":29696998.56,"capital_expense":8882688.64,"budget_balance":7404557.15,"cash_current":25020838.14,"cash_previous":22057583.34,"population_mid_year":1396,"expense_per_capita":27635.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}