{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00283029","national_id":"00283029","name":"Borkovany","currency_code":"CZK","history_path":"/data/municipal-history/00283029.json"},"series":[{"year":2010,"revenue_approved":6601700.0,"revenue_adjusted":7508400.0,"revenue_actual":7501450.0,"expense_approved":7689900.0,"expense_adjusted":8596600.0,"expense_actual":7579210.0,"tax_revenue":6428120.0,"nontax_revenue":317190.0,"capital_revenue":224460.0,"transfer_revenue":531680.0,"current_expense":5933820.0,"capital_expense":1645390.0,"budget_balance":-77760.0,"cash_current":1061310.0,"cash_previous":1139030.0,"population_mid_year":767,"expense_per_capita":9881.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7027400.0,"revenue_adjusted":9187700.0,"revenue_actual":9173181.39,"expense_approved":8217100.0,"expense_adjusted":10377400.0,"expense_actual":9028069.3,"tax_revenue":6479918.71,"nontax_revenue":513260.88,"capital_revenue":1139821.0,"transfer_revenue":1040180.8,"current_expense":5550237.63,"capital_expense":3477831.67,"budget_balance":145112.09,"cash_current":1206419.81,"cash_previous":1061307.72,"population_mid_year":757,"expense_per_capita":11926.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":48053200.0,"revenue_adjusted":22090600.0,"revenue_actual":21736928.68,"expense_approved":53611800.0,"expense_adjusted":55008500.0,"expense_actual":22292397.11,"tax_revenue":6808994.2,"nontax_revenue":434716.58,"capital_revenue":158485.0,"transfer_revenue":14334732.9,"current_expense":5842078.57,"capital_expense":16450318.54,"budget_balance":-555468.43,"cash_current":650951.38,"cash_previous":1206419.81,"population_mid_year":762,"expense_per_capita":29255.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":34452300.0,"revenue_adjusted":44974700.0,"revenue_actual":43495289.94,"expense_approved":39764900.0,"expense_adjusted":48287300.0,"expense_actual":46277440.3,"tax_revenue":8330241.75,"nontax_revenue":646709.09,"capital_revenue":32870.0,"transfer_revenue":34485469.1,"current_expense":5270106.15,"capital_expense":41007334.15,"budget_balance":-2782150.36,"cash_current":368801.02,"cash_previous":650951.38,"population_mid_year":785,"expense_per_capita":58952.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8984300.0,"revenue_adjusted":26652400.0,"revenue_actual":25899570.37,"expense_approved":9284300.0,"expense_adjusted":26577400.0,"expense_actual":24835054.96,"tax_revenue":8922015.59,"nontax_revenue":1076010.4,"capital_revenue":226326.0,"transfer_revenue":15675218.38,"current_expense":5577835.86,"capital_expense":19257219.1,"budget_balance":1064515.41,"cash_current":1058316.43,"cash_previous":368801.02,"population_mid_year":802,"expense_per_capita":30966.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8969000.0,"revenue_adjusted":12128100.0,"revenue_actual":11874455.49,"expense_approved":8969000.0,"expense_adjusted":12128100.0,"expense_actual":10265686.97,"tax_revenue":9365306.6,"nontax_revenue":708482.68,"capital_revenue":26680.0,"transfer_revenue":1773986.21,"current_expense":6141886.78,"capital_expense":4123800.19,"budget_balance":1608768.52,"cash_current":2167084.95,"cash_previous":1058316.43,"population_mid_year":799,"expense_per_capita":12848.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9143000.0,"revenue_adjusted":13858800.0,"revenue_actual":13568871.91,"expense_approved":9343000.0,"expense_adjusted":15483800.0,"expense_actual":9142127.18,"tax_revenue":10289991.98,"nontax_revenue":1716479.93,"capital_revenue":101750.0,"transfer_revenue":1460650.0,"current_expense":8252002.44,"capital_expense":890124.74,"budget_balance":4426744.73,"cash_current":6093829.68,"cash_previous":2167084.95,"population_mid_year":815,"expense_per_capita":11217.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10011000.0,"revenue_adjusted":17255500.0,"revenue_actual":17068486.54,"expense_approved":13011000.0,"expense_adjusted":23045100.0,"expense_actual":14976574.31,"tax_revenue":13445602.22,"nontax_revenue":438226.92,"capital_revenue":867020.0,"transfer_revenue":2317637.4,"current_expense":7808492.44,"capital_expense":7168081.87,"budget_balance":2091912.23,"cash_current":7685741.91,"cash_previous":6093829.68,"population_mid_year":820,"expense_per_capita":18264.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17152700.0,"revenue_adjusted":29003900.0,"revenue_actual":28845069.21,"expense_approved":23652700.0,"expense_adjusted":36150800.0,"expense_actual":16749364.18,"tax_revenue":22929513.08,"nontax_revenue":639649.48,"capital_revenue":68270.0,"transfer_revenue":5207636.65,"current_expense":7617833.61,"capital_expense":9131530.57,"budget_balance":12095705.03,"cash_current":19281446.94,"cash_previous":7685741.91,"population_mid_year":835,"expense_per_capita":20059.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15942000.0,"revenue_adjusted":32661200.0,"revenue_actual":32454005.19,"expense_approved":33817000.0,"expense_adjusted":50486800.0,"expense_actual":25578715.84,"tax_revenue":26144034.45,"nontax_revenue":1247977.24,"capital_revenue":32520.0,"transfer_revenue":5029473.5,"current_expense":9525210.51,"capital_expense":16053505.33,"budget_balance":6875289.35,"cash_current":26031736.29,"cash_previous":19281446.94,"population_mid_year":843,"expense_per_capita":30342.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17393800.0,"revenue_adjusted":22135100.0,"revenue_actual":23022077.37,"expense_approved":42004800.0,"expense_adjusted":46746100.0,"expense_actual":22537081.88,"tax_revenue":20639013.99,"nontax_revenue":750545.38,"capital_revenue":102044.0,"transfer_revenue":1530474.0,"current_expense":10898852.53,"capital_expense":11638229.35,"budget_balance":484995.49,"cash_current":26516731.78,"cash_previous":26031736.29,"population_mid_year":838,"expense_per_capita":26893.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17893800.0,"revenue_adjusted":31930800.0,"revenue_actual":31498340.61,"expense_approved":40693800.0,"expense_adjusted":56502200.0,"expense_actual":32872899.88,"tax_revenue":28266516.32,"nontax_revenue":1176900.42,"capital_revenue":95130.0,"transfer_revenue":1959793.87,"current_expense":8287159.07,"capital_expense":24585740.81,"budget_balance":-1374559.27,"cash_current":25142172.51,"cash_previous":26516731.78,"population_mid_year":855,"expense_per_capita":38447.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":27197500.0,"revenue_adjusted":43082200.0,"revenue_actual":42909250.28,"expense_approved":54706300.0,"expense_adjusted":70591000.0,"expense_actual":30339679.86,"tax_revenue":34536080.9,"nontax_revenue":1185538.36,"capital_revenue":99160.0,"transfer_revenue":7088471.02,"current_expense":10146035.97,"capital_expense":20193643.89,"budget_balance":12569570.42,"cash_current":38221742.93,"cash_previous":25142172.51,"population_mid_year":853,"expense_per_capita":35568.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":38592500.0,"revenue_adjusted":46774000.0,"revenue_actual":45170441.26,"expense_approved":73092500.0,"expense_adjusted":81274000.0,"expense_actual":50628284.08,"tax_revenue":33809912.27,"nontax_revenue":1409027.22,"capital_revenue":57000.0,"transfer_revenue":9894501.77,"current_expense":17418640.58,"capital_expense":33209643.5,"budget_balance":-5457842.82,"cash_current":32360001.11,"cash_previous":38221742.93,"population_mid_year":845,"expense_per_capita":59915.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":29941100.0,"revenue_adjusted":36771300.0,"revenue_actual":31484024.33,"expense_approved":63141100.0,"expense_adjusted":69971300.0,"expense_actual":25724900.72,"tax_revenue":28936246.97,"nontax_revenue":2166277.36,"capital_revenue":0.0,"transfer_revenue":381500.0,"current_expense":13264956.89,"capital_expense":12459943.83,"budget_balance":5759123.61,"cash_current":38114124.72,"cash_previous":32360001.11,"population_mid_year":840,"expense_per_capita":30624.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":27337000.0,"revenue_adjusted":41132000.0,"revenue_actual":40624094.23,"expense_approved":63048000.0,"expense_adjusted":76843000.0,"expense_actual":31493156.65,"tax_revenue":36783113.54,"nontax_revenue":2878023.1,"capital_revenue":28120.0,"transfer_revenue":934837.59,"current_expense":15982157.25,"capital_expense":15510999.4,"budget_balance":9130937.58,"cash_current":47246750.3,"cash_previous":38114124.72,"population_mid_year":836,"expense_per_capita":37671.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
