{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00282979","national_id":"00282979","name":"Židlochovice","currency_code":"CZK","history_path":"/data/municipal-history/00282979.json"},"series":[{"year":2010,"revenue_approved":76526600.0,"revenue_adjusted":186487900.0,"revenue_actual":180303140.0,"expense_approved":71779600.0,"expense_adjusted":184064800.0,"expense_actual":175833960.0,"tax_revenue":34458580.0,"nontax_revenue":16500740.0,"capital_revenue":5089610.0,"transfer_revenue":124254210.0,"current_expense":156582660.0,"capital_expense":19251300.0,"budget_balance":4469180.0,"cash_current":715990.0,"cash_previous":836650.0,"population_mid_year":3497,"expense_per_capita":50281.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":75724900.0,"revenue_adjusted":169251800.0,"revenue_actual":164823692.3,"expense_approved":72224900.0,"expense_adjusted":178972300.0,"expense_actual":171505301.16,"tax_revenue":34448268.07,"nontax_revenue":16918955.03,"capital_revenue":2335678.0,"transfer_revenue":111120791.2,"current_expense":159191688.42,"capital_expense":12313612.74,"budget_balance":-6681608.86,"cash_current":632401.94,"cash_previous":715992.3,"population_mid_year":3566,"expense_per_capita":48094.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":76216300.0,"revenue_adjusted":110010600.0,"revenue_actual":103463390.53,"expense_approved":71566300.0,"expense_adjusted":103580900.0,"expense_actual":96153910.04,"tax_revenue":37606941.34,"nontax_revenue":18350842.26,"capital_revenue":2539234.05,"transfer_revenue":44966372.88,"current_expense":80235413.3,"capital_expense":15918496.74,"budget_balance":7309480.49,"cash_current":1180566.89,"cash_previous":632401.94,"population_mid_year":3617,"expense_per_capita":26583.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":80570800.0,"revenue_adjusted":115792300.0,"revenue_actual":113709429.9,"expense_approved":75920800.0,"expense_adjusted":117664700.0,"expense_actual":110801041.71,"tax_revenue":49758886.5,"nontax_revenue":19659471.32,"capital_revenue":2722250.0,"transfer_revenue":41568822.08,"current_expense":83776792.84,"capital_expense":27024248.87,"budget_balance":2908388.19,"cash_current":3723942.07,"cash_previous":1180566.89,"population_mid_year":3627,"expense_per_capita":30548.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":85297300.0,"revenue_adjusted":132799200.0,"revenue_actual":128609296.71,"expense_approved":79897300.0,"expense_adjusted":126826600.0,"expense_actual":119395192.73,"tax_revenue":52145531.34,"nontax_revenue":32602719.39,"capital_revenue":1593651.0,"transfer_revenue":42267394.98,"current_expense":99146399.53,"capital_expense":20248793.2,"budget_balance":9214103.98,"cash_current":3241224.02,"cash_previous":3723942.07,"population_mid_year":3688,"expense_per_capita":32373.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":120496500.0,"revenue_adjusted":148556300.0,"revenue_actual":142622618.99,"expense_approved":109946500.0,"expense_adjusted":142044300.0,"expense_actual":135955258.32,"tax_revenue":52912001.51,"nontax_revenue":32679955.18,"capital_revenue":1596361.0,"transfer_revenue":55434301.3,"current_expense":106995805.12,"capital_expense":28959453.2,"budget_balance":6667360.67,"cash_current":3770021.41,"cash_previous":3241224.02,"population_mid_year":3747,"expense_per_capita":36283.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":159450600.0,"revenue_adjusted":188579400.0,"revenue_actual":183720571.18,"expense_approved":156450600.0,"expense_adjusted":182197200.0,"expense_actual":176427551.83,"tax_revenue":57215943.14,"nontax_revenue":47991457.15,"capital_revenue":1712930.0,"transfer_revenue":76800240.89,"current_expense":117215383.76,"capital_expense":59212168.07,"budget_balance":7293019.35,"cash_current":5040269.61,"cash_previous":3770021.41,"population_mid_year":3773,"expense_per_capita":46760.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":136756500.0,"revenue_adjusted":164207600.0,"revenue_actual":151154629.24,"expense_approved":132606500.0,"expense_adjusted":192250300.0,"expense_actual":179272867.3,"tax_revenue":61731189.61,"nontax_revenue":37578125.19,"capital_revenue":2061582.0,"transfer_revenue":49783732.44,"current_expense":121616200.55,"capital_expense":57656666.75,"budget_balance":-28118238.06,"cash_current":2843115.59,"cash_previous":5040269.61,"population_mid_year":3796,"expense_per_capita":47226.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":340741000.0,"revenue_adjusted":207329200.0,"revenue_actual":198265786.75,"expense_approved":331137000.0,"expense_adjusted":252020800.0,"expense_actual":248674217.77,"tax_revenue":74972949.24,"nontax_revenue":43138603.55,"capital_revenue":349119.9,"transfer_revenue":79805114.06,"current_expense":137575387.08,"capital_expense":111098830.69,"budget_balance":-50408431.02,"cash_current":10789660.66,"cash_previous":2843115.59,"population_mid_year":3811,"expense_per_capita":65251.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":329299200.0,"revenue_adjusted":240886600.0,"revenue_actual":225243377.52,"expense_approved":305835200.0,"expense_adjusted":283103600.0,"expense_actual":275045746.84,"tax_revenue":80971284.77,"nontax_revenue":41682706.03,"capital_revenue":210000.0,"transfer_revenue":102379386.72,"current_expense":145587224.42,"capital_expense":129458522.42,"budget_balance":-49802369.32,"cash_current":2056216.64,"cash_previous":10789660.66,"population_mid_year":3820,"expense_per_capita":72001.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":267908700.0,"revenue_adjusted":287691800.0,"revenue_actual":285003262.9,"expense_approved":332708700.0,"expense_adjusted":320560500.0,"expense_actual":314154356.84,"tax_revenue":77035667.08,"nontax_revenue":39990725.41,"capital_revenue":5971127.0,"transfer_revenue":162005743.41,"current_expense":163628009.62,"capital_expense":150526347.22,"budget_balance":-29151093.94,"cash_current":3534828.46,"cash_previous":2056216.64,"population_mid_year":3832,"expense_per_capita":81981.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":202777600.0,"revenue_adjusted":244039700.0,"revenue_actual":234959368.18,"expense_approved":166885600.0,"expense_adjusted":241062100.0,"expense_actual":232284691.65,"tax_revenue":84821875.35,"nontax_revenue":40076214.42,"capital_revenue":23084029.8,"transfer_revenue":86977248.61,"current_expense":168692132.18,"capital_expense":63592559.47,"budget_balance":2674676.53,"cash_current":3335031.32,"cash_previous":3534828.46,"population_mid_year":3681,"expense_per_capita":63103.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":216754300.0,"revenue_adjusted":248517000.0,"revenue_actual":215073443.44,"expense_approved":179014300.0,"expense_adjusted":221642800.0,"expense_actual":197116541.71,"tax_revenue":99905485.66,"nontax_revenue":43118939.31,"capital_revenue":12632700.0,"transfer_revenue":59416318.47,"current_expense":182574057.17,"capital_expense":14542484.54,"budget_balance":17956901.73,"cash_current":4575626.82,"cash_previous":3335031.32,"population_mid_year":3718,"expense_per_capita":53016.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":316340700.0,"revenue_adjusted":322693900.0,"revenue_actual":306204888.72,"expense_approved":292160700.0,"expense_adjusted":293281800.0,"expense_actual":266826342.23,"tax_revenue":107789127.78,"nontax_revenue":46622541.86,"capital_revenue":19412017.5,"transfer_revenue":132381201.58,"current_expense":198092325.48,"capital_expense":68734016.75,"budget_balance":39378546.49,"cash_current":15810716.98,"cash_previous":4575626.82,"population_mid_year":3699,"expense_per_capita":72134.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":216500000.0,"revenue_adjusted":250753800.0,"revenue_actual":241837607.12,"expense_approved":204860000.0,"expense_adjusted":236799400.0,"expense_actual":213395608.76,"tax_revenue":112443996.42,"nontax_revenue":59175257.91,"capital_revenue":14150294.5,"transfer_revenue":56068058.29,"current_expense":199652240.31,"capital_expense":13743368.45,"budget_balance":28441998.36,"cash_current":21655542.38,"cash_previous":15810716.98,"population_mid_year":3685,"expense_per_capita":57909.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":272174700.0,"revenue_adjusted":253944400.0,"revenue_actual":249438749.35,"expense_approved":258745500.0,"expense_adjusted":243893600.0,"expense_actual":226315170.32,"tax_revenue":119516852.83,"nontax_revenue":61192173.91,"capital_revenue":2784350.0,"transfer_revenue":65945372.61,"current_expense":211515468.28,"capital_expense":14799702.04,"budget_balance":23123579.03,"cash_current":31912342.5,"cash_previous":21655542.38,"population_mid_year":3645,"expense_per_capita":62089.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
