{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00282952","national_id":"00282952","name":"Želešice","currency_code":"CZK","history_path":"/data/municipal-history/00282952.json"},"series":[{"year":2010,"revenue_approved":13286500.0,"revenue_adjusted":22546200.0,"revenue_actual":22238120.0,"expense_approved":45660300.0,"expense_adjusted":42029000.0,"expense_actual":38127920.0,"tax_revenue":12635410.0,"nontax_revenue":2740070.0,"capital_revenue":366460.0,"transfer_revenue":6496180.0,"current_expense":12033350.0,"capital_expense":26094570.0,"budget_balance":-15889800.0,"cash_current":25985120.0,"cash_previous":67165740.0,"population_mid_year":1512,"expense_per_capita":25216.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14219300.0,"revenue_adjusted":18255700.0,"revenue_actual":18268720.37,"expense_approved":29287100.0,"expense_adjusted":21611500.0,"expense_actual":21015794.29,"tax_revenue":12114224.77,"nontax_revenue":3835701.8,"capital_revenue":90882.0,"transfer_revenue":2227911.8,"current_expense":16757920.58,"capital_expense":4257873.71,"budget_balance":-2747073.92,"cash_current":4238043.63,"cash_previous":25985117.55,"population_mid_year":1547,"expense_per_capita":13584.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15211500.0,"revenue_adjusted":18232100.0,"revenue_actual":18263879.77,"expense_approved":28194000.0,"expense_adjusted":16241900.0,"expense_actual":14948808.89,"tax_revenue":12486034.83,"nontax_revenue":4164358.99,"capital_revenue":308800.0,"transfer_revenue":1304685.95,"current_expense":11720454.69,"capital_expense":3228354.2,"budget_balance":3315070.88,"cash_current":51484474.51,"cash_previous":48238043.63,"population_mid_year":1603,"expense_per_capita":9325.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15846800.0,"revenue_adjusted":21363700.0,"revenue_actual":21365825.12,"expense_approved":26831200.0,"expense_adjusted":27059400.0,"expense_actual":26401401.8,"tax_revenue":15986847.61,"nontax_revenue":4837705.55,"capital_revenue":45000.0,"transfer_revenue":496271.96,"current_expense":12765764.53,"capital_expense":13635637.27,"budget_balance":-5035576.68,"cash_current":47052545.66,"cash_previous":51484474.51,"population_mid_year":1628,"expense_per_capita":16217.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18004400.0,"revenue_adjusted":24051600.0,"revenue_actual":24057967.19,"expense_approved":26343500.0,"expense_adjusted":17056600.0,"expense_actual":16531912.74,"tax_revenue":17618246.18,"nontax_revenue":4498535.31,"capital_revenue":248912.0,"transfer_revenue":1692273.7,"current_expense":10139936.37,"capital_expense":6391976.37,"budget_balance":7526054.45,"cash_current":54143429.27,"cash_previous":47052545.66,"population_mid_year":1659,"expense_per_capita":9964.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19985200.0,"revenue_adjusted":25113800.0,"revenue_actual":25133040.89,"expense_approved":27704000.0,"expense_adjusted":27964000.0,"expense_actual":27698693.07,"tax_revenue":18688775.68,"nontax_revenue":5442138.21,"capital_revenue":4160.0,"transfer_revenue":997967.0,"current_expense":12890774.46,"capital_expense":14807918.61,"budget_balance":-2565652.18,"cash_current":52003363.46,"cash_previous":54143429.27,"population_mid_year":1681,"expense_per_capita":16477.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20353900.0,"revenue_adjusted":21845000.0,"revenue_actual":26335398.04,"expense_approved":27366900.0,"expense_adjusted":25384700.0,"expense_actual":19959851.33,"tax_revenue":21061972.44,"nontax_revenue":4895134.6,"capital_revenue":10351.0,"transfer_revenue":367940.0,"current_expense":15247065.69,"capital_expense":4712785.64,"budget_balance":6375546.71,"cash_current":59014417.82,"cash_previous":52003363.46,"population_mid_year":1704,"expense_per_capita":11713.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":24996300.0,"revenue_adjusted":26545100.0,"revenue_actual":28679992.38,"expense_approved":36109900.0,"expense_adjusted":39163700.0,"expense_actual":24020747.73,"tax_revenue":22762536.37,"nontax_revenue":4897369.21,"capital_revenue":90470.0,"transfer_revenue":929616.8,"current_expense":14513786.32,"capital_expense":9506961.41,"budget_balance":4659244.65,"cash_current":63727494.63,"cash_previous":59014417.82,"population_mid_year":1722,"expense_per_capita":13949.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":29519100.0,"revenue_adjusted":36029800.0,"revenue_actual":35749785.31,"expense_approved":48345800.0,"expense_adjusted":53498300.0,"expense_actual":47895655.45,"tax_revenue":26127199.14,"nontax_revenue":3519311.85,"capital_revenue":98.0,"transfer_revenue":6103176.32,"current_expense":16212941.47,"capital_expense":31682713.98,"budget_balance":-12145870.14,"cash_current":53149149.13,"cash_previous":63727494.63,"population_mid_year":1771,"expense_per_capita":27044.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":29405600.0,"revenue_adjusted":53657500.0,"revenue_actual":56507823.03,"expense_approved":64791800.0,"expense_adjusted":67037900.0,"expense_actual":59612468.65,"tax_revenue":28309968.47,"nontax_revenue":4162006.6,"capital_revenue":160794.0,"transfer_revenue":23875053.96,"current_expense":23347282.27,"capital_expense":36265186.38,"budget_balance":-3104645.62,"cash_current":47628741.09,"cash_previous":53149149.13,"population_mid_year":1792,"expense_per_capita":33265.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":30493600.0,"revenue_adjusted":41145200.0,"revenue_actual":41481955.1,"expense_approved":48317000.0,"expense_adjusted":59571800.0,"expense_actual":37809251.06,"tax_revenue":27198209.58,"nontax_revenue":4402928.52,"capital_revenue":0.0,"transfer_revenue":9880817.0,"current_expense":24674294.1,"capital_expense":13134956.96,"budget_balance":3672704.04,"cash_current":51292455.13,"cash_previous":47628741.09,"population_mid_year":1822,"expense_per_capita":20751.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":31871400.0,"revenue_adjusted":38742300.0,"revenue_actual":41605201.53,"expense_approved":57762900.0,"expense_adjusted":63553100.0,"expense_actual":50486044.53,"tax_revenue":31147278.96,"nontax_revenue":5938107.57,"capital_revenue":107858.0,"transfer_revenue":4411957.0,"current_expense":21247211.58,"capital_expense":29238832.95,"budget_balance":-8880843.0,"cash_current":44369851.52,"cash_previous":51292455.13,"population_mid_year":1805,"expense_per_capita":27970.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":36051300.0,"revenue_adjusted":41437400.0,"revenue_actual":46180095.65,"expense_approved":53153800.0,"expense_adjusted":85670300.0,"expense_actual":77145313.77,"tax_revenue":36177720.89,"nontax_revenue":6952196.97,"capital_revenue":63138.0,"transfer_revenue":2987039.79,"current_expense":51906378.56,"capital_expense":25238935.21,"budget_balance":-30965218.12,"cash_current":15252644.34,"cash_previous":44369851.52,"population_mid_year":1905,"expense_per_capita":40496.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":39925900.0,"revenue_adjusted":46354700.0,"revenue_actual":54344129.04,"expense_approved":44242800.0,"expense_adjusted":51532200.0,"expense_actual":43551559.04,"tax_revenue":41362180.23,"nontax_revenue":7467002.55,"capital_revenue":120800.0,"transfer_revenue":5394146.26,"current_expense":23101971.82,"capital_expense":20449587.22,"budget_balance":10792570.0,"cash_current":26596526.27,"cash_previous":15252644.34,"population_mid_year":1921,"expense_per_capita":22671.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":46494100.0,"revenue_adjusted":85123200.0,"revenue_actual":88672965.58,"expense_approved":57532100.0,"expense_adjusted":80702300.0,"expense_actual":66737627.59,"tax_revenue":43193251.5,"nontax_revenue":37467892.5,"capital_revenue":412000.0,"transfer_revenue":7599821.58,"current_expense":22376032.65,"capital_expense":44361594.94,"budget_balance":21935337.99,"cash_current":37726778.98,"cash_previous":26596526.27,"population_mid_year":1950,"expense_per_capita":34224.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":51162400.0,"revenue_adjusted":57371100.0,"revenue_actual":59976094.3,"expense_approved":90047500.0,"expense_adjusted":95516800.0,"expense_actual":51256972.78,"tax_revenue":46408214.76,"nontax_revenue":10673418.95,"capital_revenue":0.0,"transfer_revenue":2894460.59,"current_expense":29851050.4,"capital_expense":21405922.38,"budget_balance":8719121.52,"cash_current":47300990.86,"cash_previous":37726778.98,"population_mid_year":2004,"expense_per_capita":25577.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}