{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00282910","national_id":"00282910","name":"Zbraslav","currency_code":"CZK","history_path":"/data/municipal-history/00282910.json"},"series":[{"year":2010,"revenue_approved":11200000.0,"revenue_adjusted":11835000.0,"revenue_actual":11381830.0,"expense_approved":13216000.0,"expense_adjusted":13851000.0,"expense_actual":9174230.0,"tax_revenue":8870540.0,"nontax_revenue":1058040.0,"capital_revenue":13480.0,"transfer_revenue":1439770.0,"current_expense":6383130.0,"capital_expense":2791100.0,"budget_balance":2207600.0,"cash_current":7677780.0,"cash_previous":9817360.0,"population_mid_year":1256,"expense_per_capita":7304.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11299500.0,"revenue_adjusted":13757000.0,"revenue_actual":13414313.69,"expense_approved":18264500.0,"expense_adjusted":20722000.0,"expense_actual":9253243.86,"tax_revenue":9997410.17,"nontax_revenue":1275432.52,"capital_revenue":81800.0,"transfer_revenue":2059671.0,"current_expense":8020730.86,"capital_expense":1232513.0,"budget_balance":4161069.83,"cash_current":7654848.52,"cash_previous":7677778.69,"population_mid_year":1265,"expense_per_capita":7314.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12570000.0,"revenue_adjusted":30445400.0,"revenue_actual":29626395.68,"expense_approved":26486000.0,"expense_adjusted":46047100.0,"expense_actual":30338547.81,"tax_revenue":9752534.21,"nontax_revenue":1491014.98,"capital_revenue":0.0,"transfer_revenue":18382846.49,"current_expense":8697656.06,"capital_expense":21640891.75,"budget_balance":-712152.13,"cash_current":14944372.6,"cash_previous":14654848.52,"population_mid_year":1264,"expense_per_capita":24002.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":22442000.0,"revenue_adjusted":26934000.0,"revenue_actual":25986275.97,"expense_approved":37616000.0,"expense_adjusted":42108000.0,"expense_actual":25417373.97,"tax_revenue":12717097.7,"nontax_revenue":1536796.82,"capital_revenue":361080.0,"transfer_revenue":11371301.45,"current_expense":8354091.54,"capital_expense":17063282.43,"budget_balance":568902.0,"cash_current":15838384.6,"cash_previous":14944372.6,"population_mid_year":1254,"expense_per_capita":20269.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18220000.0,"revenue_adjusted":20365000.0,"revenue_actual":19580564.59,"expense_approved":33542000.0,"expense_adjusted":35687000.0,"expense_actual":27967089.22,"tax_revenue":13496681.43,"nontax_revenue":1350282.27,"capital_revenue":648550.0,"transfer_revenue":4085050.89,"current_expense":7870421.38,"capital_expense":20096667.84,"budget_balance":-8386524.63,"cash_current":6888405.25,"cash_previous":15838384.6,"population_mid_year":1268,"expense_per_capita":22056.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15160000.0,"revenue_adjusted":20842700.0,"revenue_actual":20600682.16,"expense_approved":21226000.0,"expense_adjusted":26908700.0,"expense_actual":17916830.63,"tax_revenue":14659722.91,"nontax_revenue":1395621.25,"capital_revenue":170120.0,"transfer_revenue":4375218.0,"current_expense":10401227.24,"capital_expense":7515603.39,"budget_balance":2683851.53,"cash_current":8799008.78,"cash_previous":6888405.25,"population_mid_year":1263,"expense_per_capita":14185.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17038000.0,"revenue_adjusted":19696600.0,"revenue_actual":20364792.47,"expense_approved":25503000.0,"expense_adjusted":28180500.0,"expense_actual":13977158.62,"tax_revenue":15109387.2,"nontax_revenue":1397039.24,"capital_revenue":782053.0,"transfer_revenue":3076313.03,"current_expense":11528106.67,"capital_expense":2449051.95,"budget_balance":6387633.85,"cash_current":14914853.2,"cash_previous":8799008.78,"population_mid_year":1261,"expense_per_capita":11084.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19468800.0,"revenue_adjusted":21286100.0,"revenue_actual":20214161.37,"expense_approved":33678800.0,"expense_adjusted":35496100.0,"expense_actual":14313403.11,"tax_revenue":16459367.88,"nontax_revenue":1642445.62,"capital_revenue":289031.0,"transfer_revenue":1823316.87,"current_expense":12862788.0,"capital_expense":1450615.11,"budget_balance":5900758.26,"cash_current":20525816.76,"cash_previous":14914853.2,"population_mid_year":1256,"expense_per_capita":11396.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":20550000.0,"revenue_adjusted":23647000.0,"revenue_actual":24866492.28,"expense_approved":38258500.0,"expense_adjusted":41355500.0,"expense_actual":32752074.0,"tax_revenue":18684023.52,"nontax_revenue":2913438.23,"capital_revenue":125000.0,"transfer_revenue":3144030.53,"current_expense":18164699.6,"capital_expense":14587374.4,"budget_balance":-7885581.72,"cash_current":12347613.74,"cash_previous":20525816.76,"population_mid_year":1254,"expense_per_capita":26118.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":27645900.0,"revenue_adjusted":31077400.0,"revenue_actual":29980023.67,"expense_approved":38506400.0,"expense_adjusted":41937900.0,"expense_actual":37419340.9,"tax_revenue":20346934.17,"nontax_revenue":2271511.58,"capital_revenue":38400.0,"transfer_revenue":7323177.92,"current_expense":14655930.99,"capital_expense":22763409.91,"budget_balance":-7439317.23,"cash_current":4617088.51,"cash_previous":12347613.74,"population_mid_year":1251,"expense_per_capita":29911.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":26790000.0,"revenue_adjusted":27029500.0,"revenue_actual":28002808.52,"expense_approved":29336000.0,"expense_adjusted":33369600.0,"expense_actual":27371531.68,"tax_revenue":18980728.34,"nontax_revenue":2002875.62,"capital_revenue":228140.0,"transfer_revenue":6791064.56,"current_expense":13544308.64,"capital_expense":13827223.04,"budget_balance":631276.84,"cash_current":6725043.58,"cash_previous":4617088.51,"population_mid_year":1249,"expense_per_capita":21914.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22858500.0,"revenue_adjusted":37138100.0,"revenue_actual":38306534.82,"expense_approved":26618600.0,"expense_adjusted":42623200.0,"expense_actual":30226265.15,"tax_revenue":21615724.08,"nontax_revenue":1965780.23,"capital_revenue":65930.0,"transfer_revenue":14659100.51,"current_expense":18126820.83,"capital_expense":12099444.32,"budget_balance":8080269.67,"cash_current":16137344.25,"cash_previous":6725043.58,"population_mid_year":1272,"expense_per_capita":23762.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":36284900.0,"revenue_adjusted":45907300.0,"revenue_actual":46369572.6,"expense_approved":50942500.0,"expense_adjusted":62333400.0,"expense_actual":57433400.76,"tax_revenue":25392435.42,"nontax_revenue":2161926.67,"capital_revenue":8600.0,"transfer_revenue":18806610.51,"current_expense":18767173.65,"capital_expense":38666227.11,"budget_balance":-11063828.16,"cash_current":14996467.46,"cash_previous":16137344.25,"population_mid_year":1303,"expense_per_capita":44077.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":32103700.0,"revenue_adjusted":40398000.0,"revenue_actual":39675694.27,"expense_approved":41562300.0,"expense_adjusted":62603600.0,"expense_actual":57058605.52,"tax_revenue":28731762.16,"nontax_revenue":2550987.38,"capital_revenue":120000.0,"transfer_revenue":8272944.73,"current_expense":23463899.06,"capital_expense":33594706.46,"budget_balance":-17382911.25,"cash_current":4890262.61,"cash_previous":14996467.46,"population_mid_year":1276,"expense_per_capita":44716.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":37223800.0,"revenue_adjusted":40994000.0,"revenue_actual":37429896.99,"expense_approved":39068300.0,"expense_adjusted":41668000.0,"expense_actual":37858527.03,"tax_revenue":28755443.77,"nontax_revenue":5614881.7,"capital_revenue":70000.0,"transfer_revenue":2989571.52,"current_expense":21923065.05,"capital_expense":15935461.98,"budget_balance":-428630.04,"cash_current":1837427.73,"cash_previous":4890262.61,"population_mid_year":1281,"expense_per_capita":29553.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":42236000.0,"revenue_adjusted":64084900.0,"revenue_actual":65725039.29,"expense_approved":44119400.0,"expense_adjusted":69205700.0,"expense_actual":66007266.51,"tax_revenue":31111537.9,"nontax_revenue":4417054.64,"capital_revenue":1894181.0,"transfer_revenue":28302265.75,"current_expense":28755702.22,"capital_expense":37251564.29,"budget_balance":-282227.22,"cash_current":4941322.77,"cash_previous":1837427.73,"population_mid_year":1304,"expense_per_capita":50619.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}