{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00282880","national_id":"00282880","name":"Zakřany","currency_code":"CZK","history_path":"/data/municipal-history/00282880.json"},"series":[{"year":2010,"revenue_approved":7435000.0,"revenue_adjusted":12232900.0,"revenue_actual":10028290.0,"expense_approved":7435000.0,"expense_adjusted":13397600.0,"expense_actual":11368940.0,"tax_revenue":5381530.0,"nontax_revenue":738820.0,"capital_revenue":3166150.0,"transfer_revenue":741790.0,"current_expense":9466990.0,"capital_expense":1901950.0,"budget_balance":-1340650.0,"cash_current":2240410.0,"cash_previous":3581100.0,"population_mid_year":729,"expense_per_capita":15595.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9347800.0,"revenue_adjusted":13518100.0,"revenue_actual":11839314.58,"expense_approved":9347800.0,"expense_adjusted":10231100.0,"expense_actual":7140156.05,"tax_revenue":6949724.22,"nontax_revenue":1239710.66,"capital_revenue":1007750.0,"transfer_revenue":2642129.7,"current_expense":6460660.45,"capital_expense":679495.6,"budget_balance":4699158.53,"cash_current":6939573.18,"cash_previous":2240414.65,"population_mid_year":735,"expense_per_capita":9714.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9007500.0,"revenue_adjusted":10022800.0,"revenue_actual":9498686.45,"expense_approved":12042400.0,"expense_adjusted":14285500.0,"expense_actual":13919432.03,"tax_revenue":5660217.43,"nontax_revenue":1380573.02,"capital_revenue":1862000.0,"transfer_revenue":595896.0,"current_expense":7437387.03,"capital_expense":6482045.0,"budget_balance":-4420745.58,"cash_current":2514300.6,"cash_previous":6939573.18,"population_mid_year":730,"expense_per_capita":19067.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7030600.0,"revenue_adjusted":10087000.0,"revenue_actual":9540623.51,"expense_approved":7030600.0,"expense_adjusted":8492700.0,"expense_actual":7770409.13,"tax_revenue":7018181.62,"nontax_revenue":902580.69,"capital_revenue":1153600.0,"transfer_revenue":466261.2,"current_expense":7618358.13,"capital_expense":152051.0,"budget_balance":1770214.38,"cash_current":4328974.98,"cash_previous":2514300.6,"population_mid_year":723,"expense_per_capita":10747.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7749900.0,"revenue_adjusted":9069100.0,"revenue_actual":8838907.89,"expense_approved":7737000.0,"expense_adjusted":8133100.0,"expense_actual":7290911.44,"tax_revenue":7498775.46,"nontax_revenue":866002.43,"capital_revenue":301200.0,"transfer_revenue":172930.0,"current_expense":7149701.44,"capital_expense":141210.0,"budget_balance":1547996.45,"cash_current":5854848.43,"cash_previous":4328974.98,"population_mid_year":716,"expense_per_capita":10182.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7690400.0,"revenue_adjusted":8778300.0,"revenue_actual":8738360.33,"expense_approved":7672500.0,"expense_adjusted":8096600.0,"expense_actual":7115698.89,"tax_revenue":7665008.41,"nontax_revenue":935931.92,"capital_revenue":0.0,"transfer_revenue":137420.0,"current_expense":6047174.69,"capital_expense":1068524.2,"budget_balance":1622661.44,"cash_current":7459699.87,"cash_previous":5854848.43,"population_mid_year":735,"expense_per_capita":9681.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7967900.0,"revenue_adjusted":11456700.0,"revenue_actual":11298192.3,"expense_approved":7967900.0,"expense_adjusted":14768100.0,"expense_actual":14526007.53,"tax_revenue":8502731.65,"nontax_revenue":1073084.65,"capital_revenue":11250.0,"transfer_revenue":1711126.0,"current_expense":9520658.4,"capital_expense":5005349.13,"budget_balance":-3227815.23,"cash_current":4231884.64,"cash_previous":7459699.87,"population_mid_year":750,"expense_per_capita":19368.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7857800.0,"revenue_adjusted":12652500.0,"revenue_actual":12603212.86,"expense_approved":7857800.0,"expense_adjusted":12657700.0,"expense_actual":12328286.44,"tax_revenue":9373760.76,"nontax_revenue":2658087.9,"capital_revenue":42200.0,"transfer_revenue":529164.2,"current_expense":7838148.44,"capital_expense":4490138.0,"budget_balance":274926.42,"cash_current":4506811.06,"cash_previous":4231884.64,"population_mid_year":755,"expense_per_capita":16328.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9002000.0,"revenue_adjusted":13001400.0,"revenue_actual":12943603.38,"expense_approved":9002000.0,"expense_adjusted":11055400.0,"expense_actual":9715557.1,"tax_revenue":10847166.48,"nontax_revenue":1382295.1,"capital_revenue":176000.0,"transfer_revenue":538141.8,"current_expense":9471027.1,"capital_expense":244530.0,"budget_balance":3228046.28,"cash_current":7734857.34,"cash_previous":4506811.06,"population_mid_year":766,"expense_per_capita":12683.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10540000.0,"revenue_adjusted":16640400.0,"revenue_actual":16234631.9,"expense_approved":10540000.0,"expense_adjusted":14696400.0,"expense_actual":11917416.33,"tax_revenue":11657967.06,"nontax_revenue":2468396.84,"capital_revenue":62000.0,"transfer_revenue":2046268.0,"current_expense":9777270.33,"capital_expense":2140146.0,"budget_balance":4317215.57,"cash_current":12052072.91,"cash_previous":7734857.34,"population_mid_year":784,"expense_per_capita":15200.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11731300.0,"revenue_adjusted":24366900.0,"revenue_actual":23211947.32,"expense_approved":11731300.0,"expense_adjusted":31198900.0,"expense_actual":26262582.91,"tax_revenue":10914815.05,"nontax_revenue":1277219.93,"capital_revenue":16000.0,"transfer_revenue":11003912.34,"current_expense":7439015.06,"capital_expense":18823567.85,"budget_balance":-3050635.59,"cash_current":9938340.97,"cash_previous":12052072.91,"population_mid_year":786,"expense_per_capita":33412.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10783900.0,"revenue_adjusted":15754200.0,"revenue_actual":15670360.31,"expense_approved":11583200.0,"expense_adjusted":19326700.0,"expense_actual":14304567.44,"tax_revenue":12313389.48,"nontax_revenue":1654332.9,"capital_revenue":172000.0,"transfer_revenue":1530637.93,"current_expense":7621030.05,"capital_expense":6683537.39,"budget_balance":1365792.87,"cash_current":10367230.19,"cash_previous":9938340.97,"population_mid_year":788,"expense_per_capita":18153.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12702700.0,"revenue_adjusted":16784000.0,"revenue_actual":17684121.21,"expense_approved":16974600.0,"expense_adjusted":21399900.0,"expense_actual":16316881.31,"tax_revenue":14656951.23,"nontax_revenue":2483004.9,"capital_revenue":62000.0,"transfer_revenue":482165.08,"current_expense":13579549.01,"capital_expense":2737332.3,"budget_balance":1367239.9,"cash_current":11734470.09,"cash_previous":10367230.19,"population_mid_year":823,"expense_per_capita":19826.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15995600.0,"revenue_adjusted":19271800.0,"revenue_actual":21270637.2,"expense_approved":16107000.0,"expense_adjusted":20959900.0,"expense_actual":16228800.01,"tax_revenue":16913516.71,"nontax_revenue":2881459.16,"capital_revenue":34200.0,"transfer_revenue":1441461.33,"current_expense":14488886.95,"capital_expense":1739913.06,"budget_balance":5041837.19,"cash_current":16926057.28,"cash_previous":11734470.09,"population_mid_year":822,"expense_per_capita":19743.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23880000.0,"revenue_adjusted":29003100.0,"revenue_actual":24174303.81,"expense_approved":23880000.0,"expense_adjusted":33530500.0,"expense_actual":23781964.47,"tax_revenue":17194213.4,"nontax_revenue":2253841.41,"capital_revenue":62000.0,"transfer_revenue":4664249.0,"current_expense":14304260.59,"capital_expense":9477703.88,"budget_balance":392339.34,"cash_current":17587155.42,"cash_previous":16926057.28,"population_mid_year":809,"expense_per_capita":29396.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":37763500.0,"revenue_adjusted":41954600.0,"revenue_actual":39722476.94,"expense_approved":38013500.0,"expense_adjusted":53457000.0,"expense_actual":50568018.59,"tax_revenue":18296363.04,"nontax_revenue":2708948.09,"capital_revenue":15808050.0,"transfer_revenue":2909115.81,"current_expense":17635689.05,"capital_expense":32932329.54,"budget_balance":-10845541.65,"cash_current":6878863.77,"cash_previous":17587155.42,"population_mid_year":809,"expense_per_capita":62506.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}