{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00282855","national_id":"00282855","name":"Vranov","currency_code":"CZK","history_path":"/data/municipal-history/00282855.json"},"series":[{"year":2010,"revenue_approved":6539400.0,"revenue_adjusted":8789200.0,"revenue_actual":8389880.0,"expense_approved":6048000.0,"expense_adjusted":8397800.0,"expense_actual":8328220.0,"tax_revenue":5880880.0,"nontax_revenue":630280.0,"capital_revenue":470910.0,"transfer_revenue":1407810.0,"current_expense":5878190.0,"capital_expense":2450030.0,"budget_balance":61660.0,"cash_current":307490.0,"cash_previous":172820.0,"population_mid_year":719,"expense_per_capita":11583.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8695900.0,"revenue_adjusted":9149800.0,"revenue_actual":8167540.42,"expense_approved":8531800.0,"expense_adjusted":11712800.0,"expense_actual":11688801.38,"tax_revenue":6144360.41,"nontax_revenue":567735.67,"capital_revenue":432348.8,"transfer_revenue":1023095.54,"current_expense":5792602.38,"capital_expense":5896199.0,"budget_balance":-3521260.96,"cash_current":772431.13,"cash_previous":307492.09,"population_mid_year":703,"expense_per_capita":16627.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6997900.0,"revenue_adjusted":7901400.0,"revenue_actual":7658024.96,"expense_approved":6692000.0,"expense_adjusted":7121100.0,"expense_actual":6763025.39,"tax_revenue":5835863.43,"nontax_revenue":595300.93,"capital_revenue":48577.0,"transfer_revenue":1178283.6,"current_expense":5563517.39,"capital_expense":1199508.0,"budget_balance":894999.57,"cash_current":1267943.7,"cash_previous":772431.13,"population_mid_year":713,"expense_per_capita":9485.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7845500.0,"revenue_adjusted":9017400.0,"revenue_actual":8895599.58,"expense_approved":6965800.0,"expense_adjusted":8245200.0,"expense_actual":7724095.27,"tax_revenue":7546721.92,"nontax_revenue":475360.68,"capital_revenue":40573.0,"transfer_revenue":832943.98,"current_expense":5964132.27,"capital_expense":1759963.0,"budget_balance":1171504.31,"cash_current":1972780.01,"cash_previous":1267943.7,"population_mid_year":713,"expense_per_capita":10833.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7475500.0,"revenue_adjusted":29239300.0,"revenue_actual":29055497.61,"expense_approved":5875500.0,"expense_adjusted":20713200.0,"expense_actual":19863024.37,"tax_revenue":8066735.91,"nontax_revenue":642822.99,"capital_revenue":7178800.0,"transfer_revenue":13167138.71,"current_expense":6531787.43,"capital_expense":13331236.94,"budget_balance":9192473.24,"cash_current":10705985.25,"cash_previous":1972780.01,"population_mid_year":731,"expense_per_capita":27172.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":80434200.0,"revenue_adjusted":73502300.0,"revenue_actual":73404367.41,"expense_approved":120322000.0,"expense_adjusted":109275300.0,"expense_actual":107447836.77,"tax_revenue":10054615.46,"nontax_revenue":632331.63,"capital_revenue":32800.0,"transfer_revenue":62684620.32,"current_expense":7095344.92,"capital_expense":100352491.85,"budget_balance":-34043469.36,"cash_current":4273528.89,"cash_previous":10705985.25,"population_mid_year":738,"expense_per_capita":145593.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10491200.0,"revenue_adjusted":13627300.0,"revenue_actual":14019721.28,"expense_approved":10070000.0,"expense_adjusted":9204100.0,"expense_actual":7734994.33,"tax_revenue":9579726.0,"nontax_revenue":616241.67,"capital_revenue":20000.0,"transfer_revenue":3803753.61,"current_expense":7074655.97,"capital_expense":660338.36,"budget_balance":6284726.95,"cash_current":9578419.84,"cash_previous":4273528.89,"population_mid_year":760,"expense_per_capita":10177.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11030200.0,"revenue_adjusted":13626700.0,"revenue_actual":14029999.42,"expense_approved":9066300.0,"expense_adjusted":12562700.0,"expense_actual":11045563.66,"tax_revenue":10259369.82,"nontax_revenue":2282246.6,"capital_revenue":55500.0,"transfer_revenue":1432883.0,"current_expense":8961973.66,"capital_expense":2083590.0,"budget_balance":2984435.76,"cash_current":11020163.9,"cash_previous":9578419.84,"population_mid_year":774,"expense_per_capita":14270.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12369000.0,"revenue_adjusted":23692300.0,"revenue_actual":24261509.82,"expense_approved":10470000.0,"expense_adjusted":24827800.0,"expense_actual":21259061.37,"tax_revenue":11838605.33,"nontax_revenue":2256790.49,"capital_revenue":70700.0,"transfer_revenue":10095414.0,"current_expense":9958260.32,"capital_expense":11300801.05,"budget_balance":3002448.45,"cash_current":11677792.15,"cash_previous":11020163.9,"population_mid_year":799,"expense_per_capita":26607.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12058700.0,"revenue_adjusted":18092800.0,"revenue_actual":17931625.87,"expense_approved":14707100.0,"expense_adjusted":22163200.0,"expense_actual":17214977.99,"tax_revenue":13401556.14,"nontax_revenue":2629020.73,"capital_revenue":0.0,"transfer_revenue":1901049.0,"current_expense":12552956.47,"capital_expense":4662021.52,"budget_balance":716647.88,"cash_current":10627764.03,"cash_previous":11677792.15,"population_mid_year":824,"expense_per_capita":20891.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15450700.0,"revenue_adjusted":22527800.0,"revenue_actual":22464575.22,"expense_approved":15269000.0,"expense_adjusted":19408200.0,"expense_actual":15613487.8,"tax_revenue":12818826.76,"nontax_revenue":2607082.46,"capital_revenue":0.0,"transfer_revenue":7038666.0,"current_expense":10593956.8,"capital_expense":5019531.0,"budget_balance":6851087.42,"cash_current":15721033.15,"cash_previous":10627764.03,"population_mid_year":846,"expense_per_capita":18455.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12645000.0,"revenue_adjusted":18389300.0,"revenue_actual":18117288.95,"expense_approved":16568400.0,"expense_adjusted":16476900.0,"expense_actual":14185690.75,"tax_revenue":14250690.64,"nontax_revenue":2580077.16,"capital_revenue":0.0,"transfer_revenue":1286521.15,"current_expense":12604701.75,"capital_expense":1580989.0,"budget_balance":3931598.2,"cash_current":18350687.35,"cash_previous":15721033.15,"population_mid_year":845,"expense_per_capita":16787.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15255000.0,"revenue_adjusted":22043000.0,"revenue_actual":21977972.05,"expense_approved":13905000.0,"expense_adjusted":36180200.0,"expense_actual":33667211.08,"tax_revenue":16683230.25,"nontax_revenue":2941498.03,"capital_revenue":0.0,"transfer_revenue":2353243.77,"current_expense":30178696.34,"capital_expense":3488514.74,"budget_balance":-11689239.03,"cash_current":7062784.35,"cash_previous":18350687.35,"population_mid_year":878,"expense_per_capita":38345.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19009400.0,"revenue_adjusted":25904100.0,"revenue_actual":24100945.62,"expense_approved":17300000.0,"expense_adjusted":21554000.0,"expense_actual":15024268.96,"tax_revenue":19747590.24,"nontax_revenue":3412055.38,"capital_revenue":0.0,"transfer_revenue":941300.0,"current_expense":12455445.5,"capital_expense":2568823.46,"budget_balance":9076676.66,"cash_current":14934653.01,"cash_previous":7062784.35,"population_mid_year":911,"expense_per_capita":16492.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19150000.0,"revenue_adjusted":49849500.0,"revenue_actual":42262758.07,"expense_approved":27150000.0,"expense_adjusted":52570600.0,"expense_actual":37645678.57,"tax_revenue":19960687.37,"nontax_revenue":20738468.42,"capital_revenue":1000.0,"transfer_revenue":1562602.28,"current_expense":17069043.2,"capital_expense":20576635.37,"budget_balance":4617079.5,"cash_current":17346924.51,"cash_previous":14934653.01,"population_mid_year":913,"expense_per_capita":41232.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31800000.0,"revenue_adjusted":36577600.0,"revenue_actual":36594041.41,"expense_approved":22820000.0,"expense_adjusted":25913600.0,"expense_actual":23046760.61,"tax_revenue":21634019.32,"nontax_revenue":4427071.37,"capital_revenue":0.0,"transfer_revenue":10532950.72,"current_expense":16387059.36,"capital_expense":6659701.25,"budget_balance":13547280.8,"cash_current":29889397.31,"cash_previous":17346924.51,"population_mid_year":928,"expense_per_capita":24834.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}