{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00282731","national_id":"00282731","name":"Tvarožná","currency_code":"CZK","history_path":"/data/municipal-history/00282731.json"},"series":[{"year":2010,"revenue_approved":12290000.0,"revenue_adjusted":13713300.0,"revenue_actual":12548610.0,"expense_approved":11813000.0,"expense_adjusted":13201700.0,"expense_actual":12980620.0,"tax_revenue":9690000.0,"nontax_revenue":981310.0,"capital_revenue":121690.0,"transfer_revenue":1755610.0,"current_expense":10061530.0,"capital_expense":2919090.0,"budget_balance":-432010.0,"cash_current":274760.0,"cash_previous":1548580.0,"population_mid_year":1231,"expense_per_capita":10544.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12181100.0,"revenue_adjusted":12733300.0,"revenue_actual":13047818.94,"expense_approved":11536100.0,"expense_adjusted":12088300.0,"expense_actual":10595598.51,"tax_revenue":10177283.82,"nontax_revenue":1185994.12,"capital_revenue":215625.0,"transfer_revenue":1468916.0,"current_expense":8198217.11,"capital_expense":2397381.4,"budget_balance":2452220.43,"cash_current":2089240.47,"cash_previous":274768.47,"population_mid_year":1227,"expense_per_capita":8635.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12324000.0,"revenue_adjusted":13165300.0,"revenue_actual":13462333.66,"expense_approved":10668000.0,"expense_adjusted":11808400.0,"expense_actual":11006276.08,"tax_revenue":10350999.6,"nontax_revenue":1325615.26,"capital_revenue":68800.0,"transfer_revenue":1716918.8,"current_expense":9064187.08,"capital_expense":1942089.0,"budget_balance":2456057.58,"cash_current":4689010.05,"cash_previous":3889240.47,"population_mid_year":1231,"expense_per_capita":8940.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13163000.0,"revenue_adjusted":14315500.0,"revenue_actual":15318104.49,"expense_approved":14100000.0,"expense_adjusted":14961100.0,"expense_actual":12153076.81,"tax_revenue":12466376.2,"nontax_revenue":1842128.29,"capital_revenue":6000.0,"transfer_revenue":1003600.0,"current_expense":8846296.81,"capital_expense":3306780.0,"budget_balance":3165027.68,"cash_current":5537749.73,"cash_previous":4689010.05,"population_mid_year":1271,"expense_per_capita":9561.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13263000.0,"revenue_adjusted":16774000.0,"revenue_actual":18771470.64,"expense_approved":14147000.0,"expense_adjusted":18627600.0,"expense_actual":17052972.26,"tax_revenue":13517740.86,"nontax_revenue":1112555.32,"capital_revenue":217000.0,"transfer_revenue":3924174.46,"current_expense":9159002.41,"capital_expense":7893969.85,"budget_balance":1718498.38,"cash_current":6961449.04,"cash_previous":5537749.73,"population_mid_year":1281,"expense_per_capita":13312.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14268200.0,"revenue_adjusted":17422000.0,"revenue_actual":18868040.93,"expense_approved":16507800.0,"expense_adjusted":25925300.0,"expense_actual":24751374.76,"tax_revenue":14155064.92,"nontax_revenue":1303492.71,"capital_revenue":5500.0,"transfer_revenue":3403983.3,"current_expense":9699159.02,"capital_expense":15052215.74,"budget_balance":-5883333.83,"cash_current":5269855.81,"cash_previous":6961449.04,"population_mid_year":1278,"expense_per_capita":19367.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15145800.0,"revenue_adjusted":18442800.0,"revenue_actual":19553103.93,"expense_approved":12034000.0,"expense_adjusted":17431100.0,"expense_actual":16247720.82,"tax_revenue":15236939.03,"nontax_revenue":1262279.43,"capital_revenue":11000.0,"transfer_revenue":3042885.47,"current_expense":8926772.82,"capital_expense":7320948.0,"budget_balance":3305383.11,"cash_current":6375988.15,"cash_previous":5269855.81,"population_mid_year":1283,"expense_per_capita":12663.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16497200.0,"revenue_adjusted":21941000.0,"revenue_actual":24135326.4,"expense_approved":28829100.0,"expense_adjusted":25505900.0,"expense_actual":21146369.96,"tax_revenue":16840204.55,"nontax_revenue":1506368.83,"capital_revenue":306000.0,"transfer_revenue":5482753.02,"current_expense":11163637.03,"capital_expense":9982732.93,"budget_balance":2988956.44,"cash_current":12929752.41,"cash_previous":6375988.15,"population_mid_year":1293,"expense_per_capita":16354.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17393700.0,"revenue_adjusted":20700400.0,"revenue_actual":24129958.09,"expense_approved":22586200.0,"expense_adjusted":26794900.0,"expense_actual":24857596.59,"tax_revenue":19101219.39,"nontax_revenue":1473282.25,"capital_revenue":75810.0,"transfer_revenue":3479646.45,"current_expense":20816635.06,"capital_expense":4040961.53,"budget_balance":-727638.5,"cash_current":10350171.03,"cash_previous":12929752.41,"population_mid_year":1320,"expense_per_capita":18831.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19533500.0,"revenue_adjusted":23483300.0,"revenue_actual":26588688.38,"expense_approved":20926500.0,"expense_adjusted":26219500.0,"expense_actual":21401302.04,"tax_revenue":20644023.2,"nontax_revenue":1485264.18,"capital_revenue":96210.0,"transfer_revenue":4363191.0,"current_expense":15879093.04,"capital_expense":5522209.0,"budget_balance":5187386.34,"cash_current":13850784.24,"cash_previous":10350171.03,"population_mid_year":1327,"expense_per_capita":16127.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21780500.0,"revenue_adjusted":24312000.0,"revenue_actual":25833099.69,"expense_approved":22592500.0,"expense_adjusted":26644000.0,"expense_actual":19221350.44,"tax_revenue":19817800.42,"nontax_revenue":1532131.37,"capital_revenue":0.0,"transfer_revenue":4483167.9,"current_expense":11690885.24,"capital_expense":7530465.2,"budget_balance":6611749.25,"cash_current":10215649.28,"cash_previous":13850784.24,"population_mid_year":1330,"expense_per_capita":14452.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22002800.0,"revenue_adjusted":22858500.0,"revenue_actual":24898183.94,"expense_approved":28461900.0,"expense_adjusted":28945500.0,"expense_actual":15369958.75,"tax_revenue":21810597.84,"nontax_revenue":1947958.96,"capital_revenue":0.0,"transfer_revenue":1139627.14,"current_expense":12642628.55,"capital_expense":2727330.2,"budget_balance":9528225.19,"cash_current":26439758.47,"cash_previous":10215649.28,"population_mid_year":1320,"expense_per_capita":11643.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":24847600.0,"revenue_adjusted":28446600.0,"revenue_actual":31810760.72,"expense_approved":42855600.0,"expense_adjusted":34182500.0,"expense_actual":30027560.57,"tax_revenue":25214285.83,"nontax_revenue":3117135.72,"capital_revenue":0.0,"transfer_revenue":3479339.17,"current_expense":18345350.33,"capital_expense":11682210.24,"budget_balance":1783200.15,"cash_current":29257976.81,"cash_previous":26439758.47,"population_mid_year":1337,"expense_per_capita":22458.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31322300.0,"revenue_adjusted":34710500.0,"revenue_actual":36788194.43,"expense_approved":44256300.0,"expense_adjusted":41427900.0,"expense_actual":32906024.34,"tax_revenue":28100401.79,"nontax_revenue":4996502.64,"capital_revenue":10500.0,"transfer_revenue":3680790.0,"current_expense":20877865.69,"capital_expense":12028158.65,"budget_balance":3882170.09,"cash_current":32236030.9,"cash_previous":29257976.81,"population_mid_year":1335,"expense_per_capita":24648.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":32982200.0,"revenue_adjusted":36521300.0,"revenue_actual":37337137.53,"expense_approved":56740500.0,"expense_adjusted":56317900.0,"expense_actual":33620858.68,"tax_revenue":29769860.98,"nontax_revenue":3620648.55,"capital_revenue":516000.0,"transfer_revenue":3430628.0,"current_expense":21953049.17,"capital_expense":11667809.51,"budget_balance":3716278.85,"cash_current":35248193.75,"cash_previous":32236030.9,"population_mid_year":1358,"expense_per_capita":24757.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":39688000.0,"revenue_adjusted":41097100.0,"revenue_actual":36505883.35,"expense_approved":55903400.0,"expense_adjusted":51056600.0,"expense_actual":41024567.6,"tax_revenue":30861406.46,"nontax_revenue":3869892.66,"capital_revenue":59696.0,"transfer_revenue":1714888.23,"current_expense":18895736.05,"capital_expense":22128831.55,"budget_balance":-4518684.25,"cash_current":30303519.5,"cash_previous":35248193.75,"population_mid_year":1355,"expense_per_capita":30276.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
