{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00282723","national_id":"00282723","name":"Troubsko","currency_code":"CZK","history_path":"/data/municipal-history/00282723.json"},"series":[{"year":2010,"revenue_approved":19300000.0,"revenue_adjusted":19405700.0,"revenue_actual":19680620.0,"expense_approved":17701000.0,"expense_adjusted":16706700.0,"expense_actual":12272440.0,"tax_revenue":16363220.0,"nontax_revenue":815200.0,"capital_revenue":776090.0,"transfer_revenue":1726110.0,"current_expense":10931450.0,"capital_expense":1340990.0,"budget_balance":7408180.0,"cash_current":7492660.0,"cash_previous":2782840.0,"population_mid_year":2142,"expense_per_capita":5729.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":19680000.0,"revenue_adjusted":20081500.0,"revenue_actual":18531154.73,"expense_approved":18081000.0,"expense_adjusted":18482500.0,"expense_actual":11634540.4,"tax_revenue":15775434.21,"nontax_revenue":898427.12,"capital_revenue":18000.0,"transfer_revenue":1839293.4,"current_expense":10713619.67,"capital_expense":920920.73,"budget_balance":6896614.33,"cash_current":12790886.46,"cash_previous":7492660.13,"population_mid_year":2152,"expense_per_capita":5406.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":19865000.0,"revenue_adjusted":20276000.0,"revenue_actual":20282807.38,"expense_approved":18266000.0,"expense_adjusted":18677000.0,"expense_actual":12580778.49,"tax_revenue":17172991.31,"nontax_revenue":823961.6,"capital_revenue":478631.87,"transfer_revenue":1807222.6,"current_expense":10808560.49,"capital_expense":1772218.0,"budget_balance":7702028.89,"cash_current":18894527.35,"cash_previous":12790886.46,"population_mid_year":2163,"expense_per_capita":5816.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":22680000.0,"revenue_adjusted":27472900.0,"revenue_actual":29053460.05,"expense_approved":21081000.0,"expense_adjusted":32272900.0,"expense_actual":28476784.42,"tax_revenue":21441421.99,"nontax_revenue":756133.0,"capital_revenue":1030896.1,"transfer_revenue":5825008.96,"current_expense":13537012.47,"capital_expense":14939771.95,"budget_balance":576675.63,"cash_current":17872814.98,"cash_previous":18894527.35,"population_mid_year":2180,"expense_per_capita":13062.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":37530100.0,"revenue_adjusted":38353600.0,"revenue_actual":36304882.92,"expense_approved":44931100.0,"expense_adjusted":45754600.0,"expense_actual":40155772.68,"tax_revenue":22708346.15,"nontax_revenue":824993.0,"capital_revenue":1179476.1,"transfer_revenue":11592067.67,"current_expense":19472419.23,"capital_expense":20683353.45,"budget_balance":-3850889.76,"cash_current":12423537.22,"cash_previous":17872814.98,"population_mid_year":2193,"expense_per_capita":18310.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":28300000.0,"revenue_adjusted":28744600.0,"revenue_actual":27787273.06,"expense_approved":29501000.0,"expense_adjusted":29945600.0,"expense_actual":22193369.96,"tax_revenue":22402796.94,"nontax_revenue":805695.42,"capital_revenue":2089557.2,"transfer_revenue":2489223.5,"current_expense":13517715.7,"capital_expense":8675654.26,"budget_balance":5593903.1,"cash_current":16782579.07,"cash_previous":12423537.22,"population_mid_year":2221,"expense_per_capita":9992.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":26850000.0,"revenue_adjusted":27158600.0,"revenue_actual":28566653.47,"expense_approved":30716000.0,"expense_adjusted":31024600.0,"expense_actual":20535229.98,"tax_revenue":24697224.19,"nontax_revenue":1542821.56,"capital_revenue":1032775.73,"transfer_revenue":1293831.99,"current_expense":13273218.78,"capital_expense":7262011.2,"budget_balance":8031423.49,"cash_current":24180614.56,"cash_previous":16782579.07,"population_mid_year":2245,"expense_per_capita":9147.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":24000000.0,"revenue_adjusted":24895000.0,"revenue_actual":29736395.97,"expense_approved":34000000.0,"expense_adjusted":34895000.0,"expense_actual":22060620.86,"tax_revenue":26764542.68,"nontax_revenue":1004926.29,"capital_revenue":0.0,"transfer_revenue":1966927.0,"current_expense":16347022.66,"capital_expense":5713598.2,"budget_balance":7675775.11,"cash_current":31542001.67,"cash_previous":24180614.56,"population_mid_year":2283,"expense_per_capita":9663.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":29791500.0,"revenue_adjusted":31163600.0,"revenue_actual":33939753.3,"expense_approved":37865500.0,"expense_adjusted":54239700.0,"expense_actual":43847590.71,"tax_revenue":29660782.23,"nontax_revenue":1191550.07,"capital_revenue":0.0,"transfer_revenue":3087421.0,"current_expense":24352502.38,"capital_expense":19495088.33,"budget_balance":-9907837.41,"cash_current":21325584.16,"cash_previous":31542001.67,"population_mid_year":2323,"expense_per_capita":18875.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":33035000.0,"revenue_adjusted":33173400.0,"revenue_actual":35666956.94,"expense_approved":33775000.0,"expense_adjusted":48484900.0,"expense_actual":36595913.87,"tax_revenue":32896316.79,"nontax_revenue":1441639.15,"capital_revenue":60000.0,"transfer_revenue":1269001.0,"current_expense":21712446.13,"capital_expense":14883467.74,"budget_balance":-928956.93,"cash_current":19528281.33,"cash_previous":21325584.16,"population_mid_year":2340,"expense_per_capita":15639.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":37581300.0,"revenue_adjusted":42269800.0,"revenue_actual":43760601.17,"expense_approved":47972500.0,"expense_adjusted":56172000.0,"expense_actual":49281110.89,"tax_revenue":31008385.43,"nontax_revenue":3209201.17,"capital_revenue":0.0,"transfer_revenue":9543014.57,"current_expense":28564956.54,"capital_expense":20716154.35,"budget_balance":-5520509.72,"cash_current":13965254.96,"cash_previous":19528281.33,"population_mid_year":2342,"expense_per_capita":21042.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":33466000.0,"revenue_adjusted":35125800.0,"revenue_actual":40164700.97,"expense_approved":36166000.0,"expense_adjusted":46684700.0,"expense_actual":41633693.53,"tax_revenue":35530380.96,"nontax_revenue":2143225.13,"capital_revenue":280000.0,"transfer_revenue":2211094.88,"current_expense":23086251.68,"capital_expense":18547441.85,"budget_balance":-1468992.56,"cash_current":13934755.3,"cash_previous":13965254.96,"population_mid_year":2328,"expense_per_capita":17883.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":39050000.0,"revenue_adjusted":46629200.0,"revenue_actual":46563848.73,"expense_approved":64324400.0,"expense_adjusted":71903600.0,"expense_actual":55108789.55,"tax_revenue":41327100.36,"nontax_revenue":2128480.57,"capital_revenue":87500.0,"transfer_revenue":3020767.8,"current_expense":33028429.42,"capital_expense":22080360.13,"budget_balance":-8544940.82,"cash_current":5389814.48,"cash_previous":13934755.3,"population_mid_year":2397,"expense_per_capita":22990.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":44500000.0,"revenue_adjusted":51370200.0,"revenue_actual":57745665.34,"expense_approved":94060000.0,"expense_adjusted":107830200.0,"expense_actual":88630540.47,"tax_revenue":47166248.16,"nontax_revenue":3438400.48,"capital_revenue":476660.0,"transfer_revenue":6664356.7,"current_expense":29543727.41,"capital_expense":59086813.06,"budget_balance":-30884875.13,"cash_current":12827332.99,"cash_previous":5389814.48,"population_mid_year":2418,"expense_per_capita":36654.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":57288500.0,"revenue_adjusted":78630400.0,"revenue_actual":72631551.51,"expense_approved":71457500.0,"expense_adjusted":91868600.0,"expense_actual":76449698.15,"tax_revenue":49914024.76,"nontax_revenue":2397255.45,"capital_revenue":322320.0,"transfer_revenue":19997951.3,"current_expense":33463416.2,"capital_expense":42986281.95,"budget_balance":-3818146.64,"cash_current":17091063.19,"cash_previous":12827332.99,"population_mid_year":2407,"expense_per_capita":31761.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":58406700.0,"revenue_adjusted":62096800.0,"revenue_actual":66026323.51,"expense_approved":57506700.0,"expense_adjusted":64092300.0,"expense_actual":44213605.93,"tax_revenue":56222732.88,"nontax_revenue":2635701.33,"capital_revenue":102000.0,"transfer_revenue":7065889.3,"current_expense":37656268.77,"capital_expense":6557337.16,"budget_balance":21812717.58,"cash_current":38938386.77,"cash_previous":17091063.19,"population_mid_year":2401,"expense_per_capita":18414.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}