{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00282677","national_id":"00282677","name":"Telnice","currency_code":"CZK","history_path":"/data/municipal-history/00282677.json"},"series":[{"year":2010,"revenue_approved":11256400.0,"revenue_adjusted":13864500.0,"revenue_actual":14689130.0,"expense_approved":22216300.0,"expense_adjusted":24824400.0,"expense_actual":12242770.0,"tax_revenue":12251080.0,"nontax_revenue":1151520.0,"capital_revenue":94000.0,"transfer_revenue":1192530.0,"current_expense":10525170.0,"capital_expense":1717600.0,"budget_balance":2446360.0,"cash_current":12982750.0,"cash_previous":1536310.0,"population_mid_year":1438,"expense_per_capita":8513.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11698100.0,"revenue_adjusted":13426900.0,"revenue_actual":12911862.18,"expense_approved":22624100.0,"expense_adjusted":24352900.0,"expense_actual":11809840.59,"tax_revenue":10968141.08,"nontax_revenue":1075890.1,"capital_revenue":48540.0,"transfer_revenue":819291.0,"current_expense":9954761.19,"capital_expense":1855079.4,"budget_balance":1102021.59,"cash_current":8084767.9,"cash_previous":12982746.31,"population_mid_year":1446,"expense_per_capita":8167.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12823700.0,"revenue_adjusted":16529200.0,"revenue_actual":16290925.5,"expense_approved":24622700.0,"expense_adjusted":28328200.0,"expense_actual":19757240.96,"tax_revenue":11548857.81,"nontax_revenue":1918274.69,"capital_revenue":111500.0,"transfer_revenue":2712293.0,"current_expense":13269400.96,"capital_expense":6487840.0,"budget_balance":-3466315.46,"cash_current":8618452.44,"cash_previous":13084767.9,"population_mid_year":1469,"expense_per_capita":13449.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15549500.0,"revenue_adjusted":18061100.0,"revenue_actual":18225372.97,"expense_approved":14549500.0,"expense_adjusted":19061100.0,"expense_actual":15544365.87,"tax_revenue":13778152.88,"nontax_revenue":2075846.36,"capital_revenue":50500.0,"transfer_revenue":2320873.73,"current_expense":12262119.58,"capital_expense":3282246.29,"budget_balance":2681007.1,"cash_current":10299459.54,"cash_previous":8618452.44,"population_mid_year":1497,"expense_per_capita":10383.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16072200.0,"revenue_adjusted":23003200.0,"revenue_actual":23680313.95,"expense_approved":17431000.0,"expense_adjusted":30962000.0,"expense_actual":27399956.9,"tax_revenue":15283759.85,"nontax_revenue":1611932.01,"capital_revenue":1559615.79,"transfer_revenue":5225006.3,"current_expense":13448596.84,"capital_expense":13951360.06,"budget_balance":-3719642.95,"cash_current":12022212.14,"cash_previous":10299459.54,"population_mid_year":1524,"expense_per_capita":17978.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16067500.0,"revenue_adjusted":21192400.0,"revenue_actual":22774444.45,"expense_approved":15895500.0,"expense_adjusted":21020400.0,"expense_actual":18307170.28,"tax_revenue":18887578.67,"nontax_revenue":1408842.98,"capital_revenue":197527.0,"transfer_revenue":2280495.8,"current_expense":15990528.52,"capital_expense":2316641.76,"budget_balance":4467274.17,"cash_current":15495045.81,"cash_previous":12022212.14,"population_mid_year":1572,"expense_per_capita":11645.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16346000.0,"revenue_adjusted":19280600.0,"revenue_actual":22331486.62,"expense_approved":19346000.0,"expense_adjusted":23280600.0,"expense_actual":19617460.86,"tax_revenue":17864126.0,"nontax_revenue":1834036.37,"capital_revenue":485598.0,"transfer_revenue":2147726.25,"current_expense":14926430.51,"capital_expense":4691030.35,"budget_balance":2714025.76,"cash_current":17209071.57,"cash_previous":15495045.81,"population_mid_year":1598,"expense_per_capita":12276.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17770000.0,"revenue_adjusted":20598000.0,"revenue_actual":23450407.78,"expense_approved":18230000.0,"expense_adjusted":21058000.0,"expense_actual":17158532.3,"tax_revenue":20026821.93,"nontax_revenue":1767523.25,"capital_revenue":236056.0,"transfer_revenue":1420006.6,"current_expense":14420863.95,"capital_expense":2737668.35,"budget_balance":6291875.48,"cash_current":22500947.05,"cash_previous":17209071.57,"population_mid_year":1589,"expense_per_capita":10798.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23031200.0,"revenue_adjusted":25475300.0,"revenue_actual":25858328.8,"expense_approved":23031200.0,"expense_adjusted":25475300.0,"expense_actual":21492443.09,"tax_revenue":21930600.85,"nontax_revenue":1961079.55,"capital_revenue":613400.0,"transfer_revenue":1353248.4,"current_expense":19453294.45,"capital_expense":2039148.64,"budget_balance":4365885.71,"cash_current":25866832.76,"cash_previous":22500947.05,"population_mid_year":1603,"expense_per_capita":13407.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23793700.0,"revenue_adjusted":28398300.0,"revenue_actual":28327848.05,"expense_approved":23793700.0,"expense_adjusted":28398300.0,"expense_actual":22506786.31,"tax_revenue":23961797.45,"nontax_revenue":2095287.6,"capital_revenue":284300.0,"transfer_revenue":1986463.0,"current_expense":18320505.75,"capital_expense":4186280.56,"budget_balance":5821061.74,"cash_current":30687894.5,"cash_previous":25866832.76,"population_mid_year":1626,"expense_per_capita":13841.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":27811470.0,"revenue_adjusted":31263300.0,"revenue_actual":29831928.27,"expense_approved":40077758.0,"expense_adjusted":43529600.0,"expense_actual":26002635.16,"tax_revenue":23334861.28,"nontax_revenue":3035275.99,"capital_revenue":188500.0,"transfer_revenue":3273291.0,"current_expense":16693852.19,"capital_expense":9308782.97,"budget_balance":3829293.11,"cash_current":33517187.61,"cash_previous":30687894.5,"population_mid_year":1629,"expense_per_capita":15962.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":35205490.0,"revenue_adjusted":37188500.0,"revenue_actual":31349014.67,"expense_approved":36611000.0,"expense_adjusted":38594000.0,"expense_actual":29902833.82,"tax_revenue":25334408.42,"nontax_revenue":2723639.74,"capital_revenue":955021.25,"transfer_revenue":2335945.26,"current_expense":19411951.1,"capital_expense":10490882.72,"budget_balance":1446180.85,"cash_current":35580972.91,"cash_previous":33517187.61,"population_mid_year":1623,"expense_per_capita":18424.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":27614900.0,"revenue_adjusted":41376200.0,"revenue_actual":41279599.14,"expense_approved":28614900.0,"expense_adjusted":44876200.0,"expense_actual":31170729.74,"tax_revenue":29610763.44,"nontax_revenue":3826050.55,"capital_revenue":754861.0,"transfer_revenue":7087924.15,"current_expense":26626613.31,"capital_expense":4544116.43,"budget_balance":10108869.4,"cash_current":44723086.09,"cash_previous":35580972.91,"population_mid_year":1636,"expense_per_capita":19053.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":36700000.0,"revenue_adjusted":40613700.0,"revenue_actual":40533906.82,"expense_approved":36700000.0,"expense_adjusted":40613700.0,"expense_actual":23191130.22,"tax_revenue":33879157.45,"nontax_revenue":4591165.37,"capital_revenue":103415.0,"transfer_revenue":1960169.0,"current_expense":22478234.22,"capital_expense":712896.0,"budget_balance":17342776.6,"cash_current":63152882.52,"cash_previous":44723086.09,"population_mid_year":1663,"expense_per_capita":13945.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":41980000.0,"revenue_adjusted":42649000.0,"revenue_actual":41402006.31,"expense_approved":41980000.0,"expense_adjusted":42649000.0,"expense_actual":33039394.63,"tax_revenue":34856865.33,"nontax_revenue":4744970.98,"capital_revenue":112530.0,"transfer_revenue":1687640.0,"current_expense":30588282.34,"capital_expense":2451112.29,"budget_balance":8362611.68,"cash_current":73176240.38,"cash_previous":63152882.52,"population_mid_year":1671,"expense_per_capita":19772.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":62000000.0,"revenue_adjusted":77564000.0,"revenue_actual":77533113.69,"expense_approved":67000000.0,"expense_adjusted":82564000.0,"expense_actual":37687593.93,"tax_revenue":38767221.39,"nontax_revenue":2471535.65,"capital_revenue":0.0,"transfer_revenue":36294356.65,"current_expense":24503168.12,"capital_expense":13184425.81,"budget_balance":39845519.76,"cash_current":113874348.96,"cash_previous":73176240.38,"population_mid_year":1654,"expense_per_capita":22785.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}