{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00282626","national_id":"00282626","name":"Svatoslav","currency_code":"CZK","history_path":"/data/municipal-history/00282626.json"},"series":[{"year":2010,"revenue_approved":4241000.0,"revenue_adjusted":5019800.0,"revenue_actual":4935420.0,"expense_approved":3962000.0,"expense_adjusted":4755600.0,"expense_actual":4666910.0,"tax_revenue":3461410.0,"nontax_revenue":566530.0,"capital_revenue":53220.0,"transfer_revenue":854260.0,"current_expense":3610520.0,"capital_expense":1056390.0,"budget_balance":268510.0,"cash_current":4650.0,"cash_previous":83990.0,"population_mid_year":417,"expense_per_capita":11191.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4595900.0,"revenue_adjusted":5615600.0,"revenue_actual":5102244.76,"expense_approved":4232900.0,"expense_adjusted":5303600.0,"expense_actual":5156164.48,"tax_revenue":3361152.72,"nontax_revenue":840351.24,"capital_revenue":291250.0,"transfer_revenue":609490.8,"current_expense":3033086.73,"capital_expense":2123077.75,"budget_balance":-53919.72,"cash_current":1724.1,"cash_previous":4648.54,"population_mid_year":421,"expense_per_capita":12247.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4722700.0,"revenue_adjusted":10947100.0,"revenue_actual":10617263.9,"expense_approved":3996700.0,"expense_adjusted":10155300.0,"expense_actual":6679317.54,"tax_revenue":3570485.21,"nontax_revenue":704347.69,"capital_revenue":1734342.0,"transfer_revenue":4608089.0,"current_expense":3646154.14,"capital_expense":3033163.4,"budget_balance":3937946.36,"cash_current":3148570.21,"cash_previous":1724.1,"population_mid_year":428,"expense_per_capita":15605.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5529200.0,"revenue_adjusted":6487100.0,"revenue_actual":6279623.31,"expense_approved":8677200.0,"expense_adjusted":10295100.0,"expense_actual":8608767.13,"tax_revenue":4665383.08,"nontax_revenue":676398.27,"capital_revenue":25000.0,"transfer_revenue":912841.96,"current_expense":4478842.73,"capital_expense":4129924.4,"budget_balance":-2329143.82,"cash_current":819426.39,"cash_previous":3148570.21,"population_mid_year":439,"expense_per_capita":19609.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5306000.0,"revenue_adjusted":5702000.0,"revenue_actual":5696571.71,"expense_approved":5985000.0,"expense_adjusted":5702000.0,"expense_actual":4761563.37,"tax_revenue":4556738.11,"nontax_revenue":705033.6,"capital_revenue":22300.0,"transfer_revenue":412500.0,"current_expense":3616256.33,"capital_expense":1145307.04,"budget_balance":935008.34,"cash_current":1754434.73,"cash_previous":819426.39,"population_mid_year":421,"expense_per_capita":11310.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5501000.0,"revenue_adjusted":9409500.0,"revenue_actual":9291645.93,"expense_approved":5972400.0,"expense_adjusted":9409500.0,"expense_actual":4530464.46,"tax_revenue":4703694.07,"nontax_revenue":715051.86,"capital_revenue":0.0,"transfer_revenue":3872900.0,"current_expense":3535837.96,"capital_expense":994626.5,"budget_balance":4761181.47,"cash_current":6515616.2,"cash_previous":1754434.73,"population_mid_year":424,"expense_per_capita":10685.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5788000.0,"revenue_adjusted":7140600.0,"revenue_actual":7032289.47,"expense_approved":9807700.0,"expense_adjusted":10677600.0,"expense_actual":10041358.59,"tax_revenue":5153506.33,"nontax_revenue":691583.14,"capital_revenue":75400.0,"transfer_revenue":1111800.0,"current_expense":6046251.3,"capital_expense":3995107.29,"budget_balance":-3009069.12,"cash_current":3506547.08,"cash_previous":6515616.2,"population_mid_year":430,"expense_per_capita":23352.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6174400.0,"revenue_adjusted":7088200.0,"revenue_actual":7380815.03,"expense_approved":6174400.0,"expense_adjusted":7088200.0,"expense_actual":6039088.27,"tax_revenue":5760877.41,"nontax_revenue":787480.22,"capital_revenue":65000.0,"transfer_revenue":767457.4,"current_expense":5716876.87,"capital_expense":322211.4,"budget_balance":1341726.76,"cash_current":4848273.84,"cash_previous":3506547.08,"population_mid_year":438,"expense_per_capita":13787.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7151400.0,"revenue_adjusted":14023500.0,"revenue_actual":14166119.77,"expense_approved":7151400.0,"expense_adjusted":14023500.0,"expense_actual":6125638.76,"tax_revenue":6475036.56,"nontax_revenue":751068.61,"capital_revenue":1400.0,"transfer_revenue":6938614.6,"current_expense":3795738.44,"capital_expense":2329900.32,"budget_balance":8040481.01,"cash_current":12888754.85,"cash_previous":4848273.84,"population_mid_year":442,"expense_per_capita":13858.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8282400.0,"revenue_adjusted":9324400.0,"revenue_actual":9089815.42,"expense_approved":15133200.0,"expense_adjusted":15575200.0,"expense_actual":13892058.94,"tax_revenue":6859114.44,"nontax_revenue":798847.98,"capital_revenue":7200.0,"transfer_revenue":1424653.0,"current_expense":5880655.58,"capital_expense":8011403.36,"budget_balance":-4802243.52,"cash_current":8086511.33,"cash_previous":12888754.85,"population_mid_year":442,"expense_per_capita":31430.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7912800.0,"revenue_adjusted":8200100.0,"revenue_actual":8504164.85,"expense_approved":7912800.0,"expense_adjusted":8200100.0,"expense_actual":6938445.77,"tax_revenue":6497371.68,"nontax_revenue":834974.17,"capital_revenue":0.0,"transfer_revenue":1171819.0,"current_expense":6504816.57,"capital_expense":433629.2,"budget_balance":1565719.08,"cash_current":9652230.41,"cash_previous":8086511.33,"population_mid_year":451,"expense_per_capita":15384.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6720600.0,"revenue_adjusted":9888300.0,"revenue_actual":9868311.89,"expense_approved":7938500.0,"expense_adjusted":9888300.0,"expense_actual":8047000.56,"tax_revenue":7300893.42,"nontax_revenue":1022243.5,"capital_revenue":3600.0,"transfer_revenue":1541574.97,"current_expense":6067368.78,"capital_expense":1979631.78,"budget_balance":1821311.33,"cash_current":11473541.74,"cash_previous":9652230.41,"population_mid_year":441,"expense_per_capita":18247.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8074000.0,"revenue_adjusted":8870900.0,"revenue_actual":9663963.82,"expense_approved":9474000.0,"expense_adjusted":16215000.0,"expense_actual":14698416.28,"tax_revenue":8384839.5,"nontax_revenue":816520.49,"capital_revenue":0.0,"transfer_revenue":462603.83,"current_expense":12964543.28,"capital_expense":1733873.0,"budget_balance":-5034452.46,"cash_current":6439089.28,"cash_previous":11473541.74,"population_mid_year":445,"expense_per_capita":33030.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8918600.0,"revenue_adjusted":12314500.0,"revenue_actual":12912438.05,"expense_approved":8918600.0,"expense_adjusted":12314500.0,"expense_actual":9739916.97,"tax_revenue":9129698.37,"nontax_revenue":956616.68,"capital_revenue":0.0,"transfer_revenue":2826123.0,"current_expense":6441828.24,"capital_expense":3298088.73,"budget_balance":3172521.08,"cash_current":9631610.36,"cash_previous":6439089.28,"population_mid_year":456,"expense_per_capita":21359.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11051700.0,"revenue_adjusted":12764300.0,"revenue_actual":19883925.11,"expense_approved":13050800.0,"expense_adjusted":13712400.0,"expense_actual":13139921.51,"tax_revenue":9831898.0,"nontax_revenue":9087921.11,"capital_revenue":0.0,"transfer_revenue":964106.0,"current_expense":8164224.9,"capital_expense":4975696.61,"budget_balance":6744003.6,"cash_current":16355613.96,"cash_previous":9631610.36,"population_mid_year":455,"expense_per_capita":28878.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12129600.0,"revenue_adjusted":13326900.0,"revenue_actual":13171099.89,"expense_approved":12667100.0,"expense_adjusted":14237600.0,"expense_actual":13108694.51,"tax_revenue":10509660.21,"nontax_revenue":1679190.88,"capital_revenue":0.0,"transfer_revenue":982248.8,"current_expense":10429828.93,"capital_expense":2678865.58,"budget_balance":62405.38,"cash_current":16418019.34,"cash_previous":16355613.96,"population_mid_year":459,"expense_per_capita":28559.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}