{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00282618","national_id":"00282618","name":"Střelice","currency_code":"CZK","history_path":"/data/municipal-history/00282618.json"},"series":[{"year":2010,"revenue_approved":38270500.0,"revenue_adjusted":41747000.0,"revenue_actual":40255090.0,"expense_approved":37155500.0,"expense_adjusted":45306200.0,"expense_actual":40402710.0,"tax_revenue":21491720.0,"nontax_revenue":3803860.0,"capital_revenue":1171950.0,"transfer_revenue":13787560.0,"current_expense":18945680.0,"capital_expense":21457030.0,"budget_balance":-147620.0,"cash_current":9310770.0,"cash_previous":7072500.0,"population_mid_year":2708,"expense_per_capita":14919.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":30286500.0,"revenue_adjusted":37283300.0,"revenue_actual":34063221.47,"expense_approved":45286500.0,"expense_adjusted":52283300.0,"expense_actual":47472959.98,"tax_revenue":21575784.45,"nontax_revenue":4124424.02,"capital_revenue":74007.0,"transfer_revenue":8289006.0,"current_expense":21254841.79,"capital_expense":26218118.19,"budget_balance":-13409738.51,"cash_current":8901033.86,"cash_previous":9310772.37,"population_mid_year":2756,"expense_per_capita":17225.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":31661500.0,"revenue_adjusted":42150500.0,"revenue_actual":36273704.36,"expense_approved":45161500.0,"expense_adjusted":57620500.0,"expense_actual":46780739.72,"tax_revenue":21649279.34,"nontax_revenue":4044908.02,"capital_revenue":289900.0,"transfer_revenue":10289617.0,"current_expense":20435122.66,"capital_expense":26345617.06,"budget_balance":-10507035.36,"cash_current":10395901.5,"cash_previous":8901033.86,"population_mid_year":2766,"expense_per_capita":16912.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":30771300.0,"revenue_adjusted":53520900.0,"revenue_actual":51504656.69,"expense_approved":33238800.0,"expense_adjusted":57520900.0,"expense_actual":42818591.72,"tax_revenue":29588423.98,"nontax_revenue":4295058.66,"capital_revenue":874300.0,"transfer_revenue":16746874.05,"current_expense":22339674.61,"capital_expense":20478917.11,"budget_balance":8686064.97,"cash_current":15119411.41,"cash_previous":10395901.5,"population_mid_year":2753,"expense_per_capita":15553.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":41072100.0,"revenue_adjusted":58359200.0,"revenue_actual":49545634.03,"expense_approved":43072100.0,"expense_adjusted":58359200.0,"expense_actual":43165667.06,"tax_revenue":31156275.94,"nontax_revenue":4264375.51,"capital_revenue":261490.0,"transfer_revenue":13863492.58,"current_expense":23960431.48,"capital_expense":19205235.58,"budget_balance":6379966.97,"cash_current":17495461.65,"cash_previous":15119411.41,"population_mid_year":2791,"expense_per_capita":15466.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":38733000.0,"revenue_adjusted":54997900.0,"revenue_actual":54210294.61,"expense_approved":41233000.0,"expense_adjusted":54997900.0,"expense_actual":47875837.4,"tax_revenue":32444476.17,"nontax_revenue":4976777.85,"capital_revenue":67450.0,"transfer_revenue":16721590.59,"current_expense":26353198.17,"capital_expense":21522639.23,"budget_balance":6334457.21,"cash_current":19881343.74,"cash_previous":17495461.65,"population_mid_year":2836,"expense_per_capita":16881.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":35179000.0,"revenue_adjusted":45752700.0,"revenue_actual":45185340.96,"expense_approved":37679000.0,"expense_adjusted":45752700.0,"expense_actual":33409360.27,"tax_revenue":35999757.2,"nontax_revenue":4539223.65,"capital_revenue":24498.0,"transfer_revenue":4621862.11,"current_expense":24983554.67,"capital_expense":8425805.6,"budget_balance":11775980.69,"cash_current":27760248.7,"cash_previous":19881343.74,"population_mid_year":2925,"expense_per_capita":11422.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":40000000.0,"revenue_adjusted":53849300.0,"revenue_actual":51890442.28,"expense_approved":40000000.0,"expense_adjusted":55192000.0,"expense_actual":39349698.04,"tax_revenue":39967515.6,"nontax_revenue":5250854.88,"capital_revenue":7500.0,"transfer_revenue":6664571.8,"current_expense":26780253.8,"capital_expense":12569444.24,"budget_balance":12540744.24,"cash_current":36240355.82,"cash_previous":27760248.7,"population_mid_year":2967,"expense_per_capita":13262.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":46134800.0,"revenue_adjusted":56349600.0,"revenue_actual":55273811.55,"expense_approved":46134800.0,"expense_adjusted":56349600.0,"expense_actual":44215903.99,"tax_revenue":45134863.63,"nontax_revenue":4794822.32,"capital_revenue":0.0,"transfer_revenue":5344125.6,"current_expense":30667297.65,"capital_expense":13548606.34,"budget_balance":11057907.56,"cash_current":43422289.17,"cash_previous":36240355.82,"population_mid_year":3013,"expense_per_capita":14675.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":53445300.0,"revenue_adjusted":68123400.0,"revenue_actual":67050664.38,"expense_approved":53445300.0,"expense_adjusted":68123400.0,"expense_actual":54851539.92,"tax_revenue":49378508.95,"nontax_revenue":4136641.38,"capital_revenue":0.0,"transfer_revenue":13535514.05,"current_expense":34797781.43,"capital_expense":20053758.49,"budget_balance":12199124.46,"cash_current":51673053.43,"cash_previous":43422289.17,"population_mid_year":3022,"expense_per_capita":18150.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":56265400.0,"revenue_adjusted":68148100.0,"revenue_actual":61723352.98,"expense_approved":70380500.0,"expense_adjusted":90229900.0,"expense_actual":72456879.61,"tax_revenue":46734359.52,"nontax_revenue":4406703.46,"capital_revenue":87504.0,"transfer_revenue":10494786.0,"current_expense":33500127.2,"capital_expense":38956752.41,"budget_balance":-10733526.63,"cash_current":39743917.18,"cash_previous":51673053.43,"population_mid_year":3051,"expense_per_capita":23748.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":57754600.0,"revenue_adjusted":72064900.0,"revenue_actual":69653529.58,"expense_approved":58454600.0,"expense_adjusted":78811200.0,"expense_actual":55113001.79,"tax_revenue":52814017.63,"nontax_revenue":4784913.47,"capital_revenue":458651.45,"transfer_revenue":11595947.03,"current_expense":38238716.07,"capital_expense":16874285.72,"budget_balance":14540527.79,"cash_current":54392306.3,"cash_previous":39743917.18,"population_mid_year":3066,"expense_per_capita":17975.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":65435600.0,"revenue_adjusted":82177300.0,"revenue_actual":79347956.64,"expense_approved":65435600.0,"expense_adjusted":81030200.0,"expense_actual":62123393.07,"tax_revenue":61699774.95,"nontax_revenue":5185255.1,"capital_revenue":1565499.5,"transfer_revenue":10897427.09,"current_expense":42641902.75,"capital_expense":19481490.32,"budget_balance":17224563.57,"cash_current":72186621.54,"cash_previous":54392306.3,"population_mid_year":3187,"expense_per_capita":19492.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":90343800.0,"revenue_adjusted":107310000.0,"revenue_actual":92662176.45,"expense_approved":90343800.0,"expense_adjusted":130011500.0,"expense_actual":110575715.04,"tax_revenue":71794695.16,"nontax_revenue":7674310.92,"capital_revenue":0.0,"transfer_revenue":13193170.37,"current_expense":48976268.25,"capital_expense":61599446.79,"budget_balance":-17913538.59,"cash_current":54801501.43,"cash_previous":72186621.54,"population_mid_year":3277,"expense_per_capita":33742.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":132173800.0,"revenue_adjusted":140638900.0,"revenue_actual":107929144.43,"expense_approved":132173800.0,"expense_adjusted":140638900.0,"expense_actual":121340372.25,"tax_revenue":73177766.79,"nontax_revenue":8642942.48,"capital_revenue":0.0,"transfer_revenue":26108435.16,"current_expense":54068978.18,"capital_expense":67271394.07,"budget_balance":-13411227.82,"cash_current":41067435.58,"cash_previous":54801501.43,"population_mid_year":3273,"expense_per_capita":37073.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":85726300.0,"revenue_adjusted":112573300.0,"revenue_actual":112247000.54,"expense_approved":85726300.0,"expense_adjusted":104303700.0,"expense_actual":90760864.28,"tax_revenue":81297481.02,"nontax_revenue":9100024.64,"capital_revenue":291197.0,"transfer_revenue":21558297.88,"current_expense":61947109.36,"capital_expense":28813754.92,"budget_balance":21486136.26,"cash_current":61998577.48,"cash_previous":41067435.58,"population_mid_year":3246,"expense_per_capita":27960.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}