{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00282537","national_id":"00282537","name":"Říčany","currency_code":"CZK","history_path":"/data/municipal-history/00282537.json"},"series":[{"year":2010,"revenue_approved":20953700.0,"revenue_adjusted":21710200.0,"revenue_actual":21324650.0,"expense_approved":35665000.0,"expense_adjusted":36550800.0,"expense_actual":31050590.0,"tax_revenue":13401560.0,"nontax_revenue":5798820.0,"capital_revenue":0.0,"transfer_revenue":2124270.0,"current_expense":12913160.0,"capital_expense":18137430.0,"budget_balance":-9725940.0,"cash_current":21076830.0,"cash_previous":13911600.0,"population_mid_year":1810,"expense_per_capita":17155.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":20455200.0,"revenue_adjusted":24862600.0,"revenue_actual":24740561.34,"expense_approved":16798000.0,"expense_adjusted":35659900.0,"expense_actual":33184412.86,"tax_revenue":13820476.01,"nontax_revenue":6012159.7,"capital_revenue":79000.0,"transfer_revenue":4828925.63,"current_expense":20692441.86,"capital_expense":12491971.0,"budget_balance":-8443851.52,"cash_current":9708593.22,"cash_previous":21076826.72,"population_mid_year":1937,"expense_per_capita":17131.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":20756800.0,"revenue_adjusted":25461500.0,"revenue_actual":25971325.72,"expense_approved":19790900.0,"expense_adjusted":26985900.0,"expense_actual":25318049.43,"tax_revenue":15393149.29,"nontax_revenue":5847234.14,"capital_revenue":0.0,"transfer_revenue":4730942.29,"current_expense":16038866.93,"capital_expense":9279182.5,"budget_balance":653276.29,"cash_current":15304096.01,"cash_previous":14708593.22,"population_mid_year":1983,"expense_per_capita":12767.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":22936500.0,"revenue_adjusted":27231700.0,"revenue_actual":28008228.63,"expense_approved":18745100.0,"expense_adjusted":33510100.0,"expense_actual":32507184.73,"tax_revenue":19089035.29,"nontax_revenue":5798148.19,"capital_revenue":112000.0,"transfer_revenue":3009045.15,"current_expense":17706702.48,"capital_expense":14800482.25,"budget_balance":-4498956.1,"cash_current":10290678.67,"cash_previous":15304096.01,"population_mid_year":1998,"expense_per_capita":16269.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":25923700.0,"revenue_adjusted":30184800.0,"revenue_actual":30988863.61,"expense_approved":21807500.0,"expense_adjusted":31304100.0,"expense_actual":30086004.42,"tax_revenue":20214297.84,"nontax_revenue":6201479.36,"capital_revenue":23700.0,"transfer_revenue":4549386.41,"current_expense":16450906.89,"capital_expense":13635097.53,"budget_balance":902859.19,"cash_current":10871556.96,"cash_previous":10290678.67,"population_mid_year":2021,"expense_per_capita":14886.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":26061700.0,"revenue_adjusted":27857500.0,"revenue_actual":28554972.54,"expense_approved":20865200.0,"expense_adjusted":32911500.0,"expense_actual":25958405.65,"tax_revenue":20907069.07,"nontax_revenue":5949621.47,"capital_revenue":158670.0,"transfer_revenue":1539612.0,"current_expense":16774474.25,"capital_expense":9183931.4,"budget_balance":2596566.89,"cash_current":15481262.43,"cash_previous":10871556.96,"population_mid_year":2012,"expense_per_capita":12901.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":26516100.0,"revenue_adjusted":32336800.0,"revenue_actual":33800584.81,"expense_approved":48640800.0,"expense_adjusted":63524600.0,"expense_actual":55881532.71,"tax_revenue":23409243.15,"nontax_revenue":7900679.66,"capital_revenue":164650.0,"transfer_revenue":2326012.0,"current_expense":17245646.05,"capital_expense":38635886.66,"budget_balance":-22080947.9,"cash_current":14896950.2,"cash_previous":15481262.43,"population_mid_year":2023,"expense_per_capita":27623.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":29916800.0,"revenue_adjusted":44665300.0,"revenue_actual":44873861.3,"expense_approved":38328100.0,"expense_adjusted":58736800.0,"expense_actual":56906593.6,"tax_revenue":25584509.27,"nontax_revenue":7426770.6,"capital_revenue":50000.0,"transfer_revenue":11812581.43,"current_expense":20352282.58,"capital_expense":36554311.02,"budget_balance":-12032732.3,"cash_current":3983164.82,"cash_previous":14896950.2,"population_mid_year":2052,"expense_per_capita":27732.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":35053900.0,"revenue_adjusted":41868600.0,"revenue_actual":42728863.49,"expense_approved":26373800.0,"expense_adjusted":40241200.0,"expense_actual":38840331.27,"tax_revenue":28262424.93,"nontax_revenue":7427536.98,"capital_revenue":2141487.0,"transfer_revenue":4897414.58,"current_expense":24587191.85,"capital_expense":14253139.42,"budget_balance":3888532.22,"cash_current":9005885.71,"cash_previous":3983164.82,"population_mid_year":2061,"expense_per_capita":18845.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":35770800.0,"revenue_adjusted":41734600.0,"revenue_actual":42961432.83,"expense_approved":27530000.0,"expense_adjusted":36652200.0,"expense_actual":33643376.88,"tax_revenue":31281028.0,"nontax_revenue":7633339.83,"capital_revenue":152700.0,"transfer_revenue":3894365.0,"current_expense":26772549.47,"capital_expense":6870827.41,"budget_balance":9318055.95,"cash_current":14841247.58,"cash_previous":9005885.71,"population_mid_year":2069,"expense_per_capita":16260.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":36993500.0,"revenue_adjusted":43746400.0,"revenue_actual":44545402.8,"expense_approved":34756900.0,"expense_adjusted":51424700.0,"expense_actual":48426402.79,"tax_revenue":29483737.13,"nontax_revenue":7111456.07,"capital_revenue":91773.6,"transfer_revenue":7858436.0,"current_expense":27019944.18,"capital_expense":21406458.61,"budget_balance":-3880999.99,"cash_current":8145599.46,"cash_previous":14841247.58,"population_mid_year":2099,"expense_per_capita":23071.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":46585500.0,"revenue_adjusted":55998900.0,"revenue_actual":55942953.52,"expense_approved":43182100.0,"expense_adjusted":59420600.0,"expense_actual":56792225.81,"tax_revenue":32866688.66,"nontax_revenue":6866045.61,"capital_revenue":4857456.0,"transfer_revenue":11352763.25,"current_expense":25903213.34,"capital_expense":30889012.47,"budget_balance":-849272.29,"cash_current":10385550.03,"cash_previous":8145599.46,"population_mid_year":2054,"expense_per_capita":27649.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":40260300.0,"revenue_adjusted":54492800.0,"revenue_actual":57587122.72,"expense_approved":43733000.0,"expense_adjusted":57531000.0,"expense_actual":53057039.32,"tax_revenue":37891467.4,"nontax_revenue":8139538.32,"capital_revenue":7007049.0,"transfer_revenue":4549068.0,"current_expense":28995174.03,"capital_expense":24061865.29,"budget_balance":4530083.4,"cash_current":11358341.32,"cash_previous":10385550.03,"population_mid_year":2125,"expense_per_capita":24968.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":43306000.0,"revenue_adjusted":63661800.0,"revenue_actual":62027749.35,"expense_approved":44523200.0,"expense_adjusted":62243200.0,"expense_actual":57249511.56,"tax_revenue":43741922.08,"nontax_revenue":9965828.76,"capital_revenue":72000.0,"transfer_revenue":8247998.51,"current_expense":34057750.25,"capital_expense":23191761.31,"budget_balance":4778237.79,"cash_current":17051141.08,"cash_previous":11358341.32,"population_mid_year":2144,"expense_per_capita":26702.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":50749100.0,"revenue_adjusted":85619400.0,"revenue_actual":83977138.07,"expense_approved":40045700.0,"expense_adjusted":123556000.0,"expense_actual":114483469.44,"tax_revenue":43886006.01,"nontax_revenue":10257658.51,"capital_revenue":19559000.0,"transfer_revenue":10274473.55,"current_expense":38605821.92,"capital_expense":75877647.52,"budget_balance":-30506331.37,"cash_current":12121713.53,"cash_previous":17051141.08,"population_mid_year":2133,"expense_per_capita":53672.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":62105800.0,"revenue_adjusted":85450400.0,"revenue_actual":85995120.94,"expense_approved":51455000.0,"expense_adjusted":75739800.0,"expense_actual":72264753.65,"tax_revenue":46362674.36,"nontax_revenue":10683615.13,"capital_revenue":556500.0,"transfer_revenue":28392331.45,"current_expense":46095556.73,"capital_expense":26169196.92,"budget_balance":13730367.29,"cash_current":20404139.47,"cash_previous":12121713.53,"population_mid_year":2153,"expense_per_capita":33564.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
