{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00282499","national_id":"00282499","name":"Rozdrojovice","currency_code":"CZK","history_path":"/data/municipal-history/00282499.json"},"series":[{"year":2010,"revenue_approved":8020000.0,"revenue_adjusted":8482700.0,"revenue_actual":9212820.0,"expense_approved":7620000.0,"expense_adjusted":8082700.0,"expense_actual":6103200.0,"tax_revenue":6895050.0,"nontax_revenue":1658470.0,"capital_revenue":15200.0,"transfer_revenue":644100.0,"current_expense":5959350.0,"capital_expense":143850.0,"budget_balance":3109620.0,"cash_current":11113540.0,"cash_previous":8355910.0,"population_mid_year":862,"expense_per_capita":7080.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10400000.0,"revenue_adjusted":11275300.0,"revenue_actual":9469871.58,"expense_approved":13000000.0,"expense_adjusted":14688300.0,"expense_actual":12375049.11,"tax_revenue":6873080.27,"nontax_revenue":1493726.31,"capital_revenue":0.0,"transfer_revenue":1103065.0,"current_expense":6051818.91,"capital_expense":6323230.2,"budget_balance":-2905177.53,"cash_current":7856363.12,"cash_previous":11113540.65,"population_mid_year":873,"expense_per_capita":14175.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10451400.0,"revenue_adjusted":10650600.0,"revenue_actual":9561815.26,"expense_approved":15751400.0,"expense_adjusted":15950600.0,"expense_actual":6718794.98,"tax_revenue":7464056.81,"nontax_revenue":1448088.45,"capital_revenue":161000.0,"transfer_revenue":488670.0,"current_expense":6389424.98,"capital_expense":329370.0,"budget_balance":2843020.28,"cash_current":10347383.4,"cash_previous":7856363.12,"population_mid_year":915,"expense_per_capita":7342.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10410700.0,"revenue_adjusted":10820500.0,"revenue_actual":11276888.14,"expense_approved":18650700.0,"expense_adjusted":19060500.0,"expense_actual":7074012.39,"tax_revenue":9179781.87,"nontax_revenue":1666462.47,"capital_revenue":25800.0,"transfer_revenue":404843.8,"current_expense":6295466.39,"capital_expense":778546.0,"budget_balance":4202875.75,"cash_current":14198259.15,"cash_previous":10347383.4,"population_mid_year":940,"expense_per_capita":7525.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11065000.0,"revenue_adjusted":12275800.0,"revenue_actual":12028779.29,"expense_approved":19315000.0,"expense_adjusted":19574500.0,"expense_actual":8090445.09,"tax_revenue":9046938.85,"nontax_revenue":1807460.77,"capital_revenue":17000.0,"transfer_revenue":1157379.67,"current_expense":6672834.09,"capital_expense":1417611.0,"budget_balance":3938334.2,"cash_current":18384593.35,"cash_previous":14198259.15,"population_mid_year":953,"expense_per_capita":8489.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12108000.0,"revenue_adjusted":12865000.0,"revenue_actual":12633876.95,"expense_approved":21787000.0,"expense_adjusted":30544000.0,"expense_actual":24196961.44,"tax_revenue":10082039.94,"nontax_revenue":2382937.01,"capital_revenue":0.0,"transfer_revenue":168900.0,"current_expense":6938108.44,"capital_expense":17258853.0,"budget_balance":-11563084.49,"cash_current":5901108.86,"cash_previous":18384593.35,"population_mid_year":965,"expense_per_capita":25074.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13120000.0,"revenue_adjusted":24885500.0,"revenue_actual":25830587.76,"expense_approved":17920000.0,"expense_adjusted":19685500.0,"expense_actual":9179022.36,"tax_revenue":12108825.61,"nontax_revenue":1795430.07,"capital_revenue":0.0,"transfer_revenue":11926332.08,"current_expense":7678802.36,"capital_expense":1500220.0,"budget_balance":16651565.4,"cash_current":22552674.26,"cash_previous":5901108.86,"population_mid_year":997,"expense_per_capita":9206.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15695000.0,"revenue_adjusted":15719100.0,"revenue_actual":19973944.51,"expense_approved":30495000.0,"expense_adjusted":30519100.0,"expense_actual":11541359.6,"tax_revenue":18060234.07,"nontax_revenue":1702019.44,"capital_revenue":0.0,"transfer_revenue":211691.0,"current_expense":7595189.6,"capital_expense":3946170.0,"budget_balance":8432584.91,"cash_current":30985259.17,"cash_previous":22552674.26,"population_mid_year":1000,"expense_per_capita":11541.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":20500000.0,"revenue_adjusted":37902800.0,"revenue_actual":38675126.72,"expense_approved":45000000.0,"expense_adjusted":62402800.0,"expense_actual":41348077.95,"tax_revenue":19086764.23,"nontax_revenue":1986829.21,"capital_revenue":265703.28,"transfer_revenue":17335830.0,"current_expense":9460179.55,"capital_expense":31887898.4,"budget_balance":-2672951.23,"cash_current":28912307.94,"cash_previous":30985259.17,"population_mid_year":1026,"expense_per_capita":40300.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19960000.0,"revenue_adjusted":20989000.0,"revenue_actual":23886678.09,"expense_approved":41960000.0,"expense_adjusted":42989000.0,"expense_actual":19699045.81,"tax_revenue":20913271.89,"nontax_revenue":2712206.2,"capital_revenue":0.0,"transfer_revenue":261200.0,"current_expense":12186324.57,"capital_expense":7512721.24,"budget_balance":4187632.28,"cash_current":33619940.22,"cash_previous":28912307.94,"population_mid_year":1067,"expense_per_capita":18462.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":23720000.0,"revenue_adjusted":25381100.0,"revenue_actual":23885525.17,"expense_approved":56720000.0,"expense_adjusted":73631100.0,"expense_actual":48021529.87,"tax_revenue":20616142.02,"nontax_revenue":1377608.15,"capital_revenue":0.0,"transfer_revenue":1891775.0,"current_expense":10410506.96,"capital_expense":37611022.91,"budget_balance":-24136004.7,"cash_current":9433935.52,"cash_previous":33619940.22,"population_mid_year":1086,"expense_per_capita":44218.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21340000.0,"revenue_adjusted":31070200.0,"revenue_actual":33356803.69,"expense_approved":29340000.0,"expense_adjusted":39070200.0,"expense_actual":27527977.18,"tax_revenue":22066520.51,"nontax_revenue":1969453.9,"capital_revenue":0.0,"transfer_revenue":9320829.28,"current_expense":12086350.19,"capital_expense":15441626.99,"budget_balance":5828826.51,"cash_current":14612762.03,"cash_previous":9433935.52,"population_mid_year":1070,"expense_per_capita":25727.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22800000.0,"revenue_adjusted":23068400.0,"revenue_actual":35776235.86,"expense_approved":35800000.0,"expense_adjusted":36068400.0,"expense_actual":12569166.8,"tax_revenue":33568141.94,"nontax_revenue":1834095.44,"capital_revenue":0.0,"transfer_revenue":373998.48,"current_expense":11899745.8,"capital_expense":669421.0,"budget_balance":23207069.06,"cash_current":38234831.09,"cash_previous":14612762.03,"population_mid_year":1071,"expense_per_capita":11735.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29700000.0,"revenue_adjusted":31348000.0,"revenue_actual":43298487.93,"expense_approved":50700000.0,"expense_adjusted":52348000.0,"expense_actual":23875010.12,"tax_revenue":38969849.58,"nontax_revenue":2596587.35,"capital_revenue":0.0,"transfer_revenue":1732051.0,"current_expense":14716467.02,"capital_expense":9158543.1,"budget_balance":19423477.81,"cash_current":57813308.9,"cash_previous":38234831.09,"population_mid_year":1088,"expense_per_capita":21943.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24300000.0,"revenue_adjusted":27440500.0,"revenue_actual":34482055.99,"expense_approved":74300000.0,"expense_adjusted":77440500.0,"expense_actual":21518746.02,"tax_revenue":29032859.49,"nontax_revenue":4904691.19,"capital_revenue":179135.31,"transfer_revenue":365370.0,"current_expense":14123854.32,"capital_expense":7394891.7,"budget_balance":12963309.97,"cash_current":70606618.87,"cash_previous":57813308.9,"population_mid_year":1091,"expense_per_capita":19723.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23700000.0,"revenue_adjusted":25804400.0,"revenue_actual":33174722.13,"expense_approved":80700000.0,"expense_adjusted":82804400.0,"expense_actual":34072527.37,"tax_revenue":26627506.29,"nontax_revenue":5260959.24,"capital_revenue":0.0,"transfer_revenue":1286256.6,"current_expense":19593249.18,"capital_expense":14479278.19,"budget_balance":-897805.24,"cash_current":69988813.63,"cash_previous":70606618.87,"population_mid_year":1080,"expense_per_capita":31548.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}