{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00282294","national_id":"00282294","name":"Ostopovice","currency_code":"CZK","history_path":"/data/municipal-history/00282294.json"},"series":[{"year":2010,"revenue_approved":12765500.0,"revenue_adjusted":13228600.0,"revenue_actual":14922890.0,"expense_approved":17816100.0,"expense_adjusted":18299200.0,"expense_actual":13274050.0,"tax_revenue":11610430.0,"nontax_revenue":829470.0,"capital_revenue":129000.0,"transfer_revenue":2353990.0,"current_expense":9235880.0,"capital_expense":4038170.0,"budget_balance":1648840.0,"cash_current":12538190.0,"cash_previous":11928550.0,"population_mid_year":1531,"expense_per_capita":8670.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12427000.0,"revenue_adjusted":19932100.0,"revenue_actual":19896000.91,"expense_approved":34090800.0,"expense_adjusted":43688900.0,"expense_actual":40433208.35,"tax_revenue":11236939.98,"nontax_revenue":3697185.4,"capital_revenue":175950.0,"transfer_revenue":4785925.53,"current_expense":8664038.35,"capital_expense":31769170.0,"budget_balance":-20537207.44,"cash_current":11079979.24,"cash_previous":12538186.68,"population_mid_year":1519,"expense_per_capita":26618.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13760300.0,"revenue_adjusted":22307200.0,"revenue_actual":22576044.52,"expense_approved":21548600.0,"expense_adjusted":23003800.0,"expense_actual":20722462.9,"tax_revenue":11648047.94,"nontax_revenue":950600.93,"capital_revenue":319870.0,"transfer_revenue":9657525.65,"current_expense":9376982.3,"capital_expense":11345480.6,"budget_balance":1853581.62,"cash_current":13807400.86,"cash_previous":12612568.6,"population_mid_year":1566,"expense_per_capita":13232.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14651100.0,"revenue_adjusted":15340400.0,"revenue_actual":16578360.04,"expense_approved":14787900.0,"expense_adjusted":20170300.0,"expense_actual":18496911.47,"tax_revenue":14795160.53,"nontax_revenue":447130.61,"capital_revenue":54360.0,"transfer_revenue":1281708.9,"current_expense":10871913.77,"capital_expense":7624997.7,"budget_balance":-1918551.43,"cash_current":10770586.76,"cash_previous":13807400.86,"population_mid_year":1570,"expense_per_capita":11781.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19231000.0,"revenue_adjusted":22403600.0,"revenue_actual":23343249.82,"expense_approved":20950000.0,"expense_adjusted":23812700.0,"expense_actual":23655813.76,"tax_revenue":16240330.5,"nontax_revenue":1089217.88,"capital_revenue":0.0,"transfer_revenue":6013701.44,"current_expense":10335065.91,"capital_expense":13320747.85,"budget_balance":-312563.94,"cash_current":9461237.31,"cash_previous":10770586.76,"population_mid_year":1614,"expense_per_capita":14656.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18220000.0,"revenue_adjusted":22413700.0,"revenue_actual":26290565.29,"expense_approved":16561000.0,"expense_adjusted":20754700.0,"expense_actual":16669069.76,"tax_revenue":18530618.76,"nontax_revenue":4281394.87,"capital_revenue":102620.0,"transfer_revenue":3375931.66,"current_expense":12221129.27,"capital_expense":4447940.49,"budget_balance":9621495.53,"cash_current":19432954.03,"cash_previous":9461237.31,"population_mid_year":1639,"expense_per_capita":10170.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17449000.0,"revenue_adjusted":22696000.0,"revenue_actual":25080600.47,"expense_approved":20956000.0,"expense_adjusted":23703000.0,"expense_actual":18399499.8,"tax_revenue":18858051.2,"nontax_revenue":956099.27,"capital_revenue":4844950.0,"transfer_revenue":421500.0,"current_expense":11222513.74,"capital_expense":7176986.06,"budget_balance":6681100.67,"cash_current":22648689.77,"cash_previous":19432954.03,"population_mid_year":1646,"expense_per_capita":11178.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18530000.0,"revenue_adjusted":30158700.0,"revenue_actual":33688656.56,"expense_approved":26138000.0,"expense_adjusted":39504200.0,"expense_actual":31744367.34,"tax_revenue":21414296.64,"nontax_revenue":1991450.42,"capital_revenue":1005427.5,"transfer_revenue":9277482.0,"current_expense":12410525.68,"capital_expense":19333841.66,"budget_balance":1944289.22,"cash_current":22093892.87,"cash_previous":22648689.77,"population_mid_year":1657,"expense_per_capita":19157.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22426000.0,"revenue_adjusted":22369200.0,"revenue_actual":24507979.36,"expense_approved":30408000.0,"expense_adjusted":30351200.0,"expense_actual":19661373.68,"tax_revenue":22670696.04,"nontax_revenue":983752.32,"capital_revenue":46500.0,"transfer_revenue":807031.0,"current_expense":12406519.76,"capital_expense":7254853.92,"budget_balance":4846605.68,"cash_current":26878474.94,"cash_previous":22093892.87,"population_mid_year":1684,"expense_per_capita":11675.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":26022000.0,"revenue_adjusted":28772700.0,"revenue_actual":32952266.23,"expense_approved":35546000.0,"expense_adjusted":41874700.0,"expense_actual":33793082.84,"tax_revenue":25439605.53,"nontax_revenue":1751397.7,"capital_revenue":630415.0,"transfer_revenue":5130848.0,"current_expense":16962729.92,"capital_expense":16830352.92,"budget_balance":-840816.61,"cash_current":25032842.59,"cash_previous":26878474.94,"population_mid_year":1799,"expense_per_capita":18784.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":31926000.0,"revenue_adjusted":37822800.0,"revenue_actual":38699507.53,"expense_approved":30592000.0,"expense_adjusted":32092100.0,"expense_actual":25630823.41,"tax_revenue":24707669.27,"nontax_revenue":2091806.88,"capital_revenue":194940.0,"transfer_revenue":11705091.38,"current_expense":14042281.83,"capital_expense":11588541.58,"budget_balance":13068684.12,"cash_current":38605278.45,"cash_previous":25032842.59,"population_mid_year":1776,"expense_per_capita":14431.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":24946000.0,"revenue_adjusted":34295400.0,"revenue_actual":31904740.81,"expense_approved":33560000.0,"expense_adjusted":44809400.0,"expense_actual":30172560.45,"tax_revenue":27154279.44,"nontax_revenue":1819647.41,"capital_revenue":102200.0,"transfer_revenue":2828613.96,"current_expense":22874097.54,"capital_expense":7298462.91,"budget_balance":1732180.36,"cash_current":40320159.9,"cash_previous":38605278.45,"population_mid_year":1737,"expense_per_capita":17370.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":26061000.0,"revenue_adjusted":35707700.0,"revenue_actual":42362579.27,"expense_approved":34776000.0,"expense_adjusted":51370000.0,"expense_actual":31106128.37,"tax_revenue":30703465.0,"nontax_revenue":2437627.19,"capital_revenue":136672.0,"transfer_revenue":9084815.08,"current_expense":16580182.06,"capital_expense":14525946.31,"budget_balance":11256450.9,"cash_current":51885372.97,"cash_previous":40320159.9,"population_mid_year":1743,"expense_per_capita":17846.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31847000.0,"revenue_adjusted":47418600.0,"revenue_actual":52759208.77,"expense_approved":49885000.0,"expense_adjusted":66747600.0,"expense_actual":61133495.63,"tax_revenue":34482805.65,"nontax_revenue":4267339.63,"capital_revenue":55330.0,"transfer_revenue":13953733.49,"current_expense":23241989.68,"capital_expense":37891505.95,"budget_balance":-8374286.86,"cash_current":44592910.38,"cash_previous":51885372.97,"population_mid_year":1750,"expense_per_capita":34933.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":60545000.0,"revenue_adjusted":62695100.0,"revenue_actual":42047025.79,"expense_approved":72137000.0,"expense_adjusted":77317100.0,"expense_actual":54144700.77,"tax_revenue":34751200.31,"nontax_revenue":2766209.18,"capital_revenue":263600.0,"transfer_revenue":4266016.3,"current_expense":23806617.79,"capital_expense":30338082.98,"budget_balance":-12097674.98,"cash_current":44024307.95,"cash_previous":44592910.38,"population_mid_year":1729,"expense_per_capita":31315.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":117741000.0,"revenue_adjusted":122665000.0,"revenue_actual":67694709.15,"expense_approved":141044000.0,"expense_adjusted":180031600.0,"expense_actual":140052799.39,"tax_revenue":36646478.4,"nontax_revenue":2653192.41,"capital_revenue":0.0,"transfer_revenue":28395038.34,"current_expense":28603480.33,"capital_expense":111449319.06,"budget_balance":-72358090.24,"cash_current":27551436.91,"cash_previous":44024307.95,"population_mid_year":1747,"expense_per_capita":80167.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}