{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00282278","national_id":"00282278","name":"Ořechov","currency_code":"CZK","history_path":"/data/municipal-history/00282278.json"},"series":[{"year":2010,"revenue_approved":21297500.0,"revenue_adjusted":30557100.0,"revenue_actual":30220020.0,"expense_approved":16300200.0,"expense_adjusted":33618100.0,"expense_actual":32698850.0,"tax_revenue":19855230.0,"nontax_revenue":1906350.0,"capital_revenue":4539400.0,"transfer_revenue":3919040.0,"current_expense":21822130.0,"capital_expense":10876720.0,"budget_balance":-2478830.0,"cash_current":553120.0,"cash_previous":860000.0,"population_mid_year":2420,"expense_per_capita":13511.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":39279400.0,"revenue_adjusted":45057400.0,"revenue_actual":45032102.41,"expense_approved":34749800.0,"expense_adjusted":40695800.0,"expense_actual":40223109.15,"tax_revenue":19606455.53,"nontax_revenue":1740802.04,"capital_revenue":757744.2,"transfer_revenue":22927100.64,"current_expense":17925639.15,"capital_expense":22297470.0,"budget_balance":4808993.26,"cash_current":825724.98,"cash_previous":553120.25,"population_mid_year":2461,"expense_per_capita":16344.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":21931700.0,"revenue_adjusted":26025700.0,"revenue_actual":25983856.11,"expense_approved":17004400.0,"expense_adjusted":20750800.0,"expense_actual":20323249.93,"tax_revenue":19453111.41,"nontax_revenue":2891705.91,"capital_revenue":67600.0,"transfer_revenue":3571438.79,"current_expense":15108323.93,"capital_expense":5214926.0,"budget_balance":5660606.18,"cash_current":1568918.56,"cash_previous":825724.98,"population_mid_year":2475,"expense_per_capita":8211.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":22073900.0,"revenue_adjusted":36210000.0,"revenue_actual":36080744.52,"expense_approved":19373900.0,"expense_adjusted":34538800.0,"expense_actual":34388436.5,"tax_revenue":26078690.64,"nontax_revenue":3581686.77,"capital_revenue":3187400.0,"transfer_revenue":3232967.11,"current_expense":16339961.13,"capital_expense":18048475.37,"budget_balance":1692308.02,"cash_current":3778713.42,"cash_previous":1568918.56,"population_mid_year":2536,"expense_per_capita":13560.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":28848900.0,"revenue_adjusted":37839500.0,"revenue_actual":37618082.95,"expense_approved":27548900.0,"expense_adjusted":34864400.0,"expense_actual":34381225.23,"tax_revenue":28571661.77,"nontax_revenue":4978877.58,"capital_revenue":92400.0,"transfer_revenue":3975143.6,"current_expense":16310708.68,"capital_expense":18070516.55,"budget_balance":3236857.72,"cash_current":3764585.96,"cash_previous":3778713.42,"population_mid_year":2548,"expense_per_capita":13493.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":51580000.0,"revenue_adjusted":58140500.0,"revenue_actual":55057533.19,"expense_approved":48280000.0,"expense_adjusted":54548800.0,"expense_actual":50253385.18,"tax_revenue":30117314.13,"nontax_revenue":5411279.85,"capital_revenue":316340.0,"transfer_revenue":19212599.21,"current_expense":35262870.27,"capital_expense":14990514.91,"budget_balance":4804148.01,"cash_current":5222218.52,"cash_previous":3764585.96,"population_mid_year":2629,"expense_per_capita":19115.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":34569100.0,"revenue_adjusted":65176700.0,"revenue_actual":63870339.59,"expense_approved":31269100.0,"expense_adjusted":63813700.0,"expense_actual":63074208.22,"tax_revenue":36946008.16,"nontax_revenue":3846329.43,"capital_revenue":12929950.0,"transfer_revenue":10148052.0,"current_expense":21371960.9,"capital_expense":41702247.32,"budget_balance":796131.37,"cash_current":3106105.74,"cash_previous":5222218.52,"population_mid_year":2672,"expense_per_capita":23605.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":38103500.0,"revenue_adjusted":45672400.0,"revenue_actual":45628357.04,"expense_approved":35303500.0,"expense_adjusted":40835200.0,"expense_actual":38608758.05,"tax_revenue":38192682.38,"nontax_revenue":3790134.66,"capital_revenue":598870.0,"transfer_revenue":3046670.0,"current_expense":19847479.82,"capital_expense":18761278.23,"budget_balance":7019598.99,"cash_current":7228540.77,"cash_previous":3106105.74,"population_mid_year":2718,"expense_per_capita":14204.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":43019400.0,"revenue_adjusted":56504500.0,"revenue_actual":50270463.42,"expense_approved":41969400.0,"expense_adjusted":54866300.0,"expense_actual":47384214.25,"tax_revenue":43340425.35,"nontax_revenue":3884902.64,"capital_revenue":236850.0,"transfer_revenue":2808285.43,"current_expense":21276366.93,"capital_expense":26107847.32,"budget_balance":2886249.17,"cash_current":9873500.7,"cash_previous":7228540.77,"population_mid_year":2755,"expense_per_capita":17199.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":65103500.0,"revenue_adjusted":65655600.0,"revenue_actual":70362421.82,"expense_approved":64653500.0,"expense_adjusted":68425800.0,"expense_actual":57358946.36,"tax_revenue":47377669.99,"nontax_revenue":3870386.86,"capital_revenue":102900.0,"transfer_revenue":19011464.97,"current_expense":23977529.05,"capital_expense":33381417.31,"budget_balance":13003475.46,"cash_current":21067311.19,"cash_previous":9873500.7,"population_mid_year":2760,"expense_per_capita":20782.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":51223400.0,"revenue_adjusted":59928700.0,"revenue_actual":58305351.44,"expense_approved":52384000.0,"expense_adjusted":75782900.0,"expense_actual":61896163.68,"tax_revenue":45122133.63,"nontax_revenue":2953154.45,"capital_revenue":137000.0,"transfer_revenue":10093063.36,"current_expense":29325435.12,"capital_expense":32570728.56,"budget_balance":-3590812.24,"cash_current":26065248.95,"cash_previous":21067311.19,"population_mid_year":2807,"expense_per_capita":22050.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":43250900.0,"revenue_adjusted":50984000.0,"revenue_actual":61657893.8,"expense_approved":43653100.0,"expense_adjusted":62263400.0,"expense_actual":54142904.51,"tax_revenue":50318457.59,"nontax_revenue":4022425.52,"capital_revenue":93200.0,"transfer_revenue":7223810.69,"current_expense":29264038.33,"capital_expense":24878866.18,"budget_balance":7514989.29,"cash_current":30555380.97,"cash_previous":26065248.95,"population_mid_year":2810,"expense_per_capita":19267.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":50556600.0,"revenue_adjusted":53945600.0,"revenue_actual":68491056.22,"expense_approved":60778900.0,"expense_adjusted":93266800.0,"expense_actual":90916788.31,"tax_revenue":58502896.44,"nontax_revenue":5135464.9,"capital_revenue":345216.0,"transfer_revenue":4507478.88,"current_expense":45384768.69,"capital_expense":45532019.62,"budget_balance":-22425732.09,"cash_current":17408900.8,"cash_previous":30555380.97,"population_mid_year":2860,"expense_per_capita":31789.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":60835400.0,"revenue_adjusted":72157900.0,"revenue_actual":81113285.4,"expense_approved":55835400.0,"expense_adjusted":75730200.0,"expense_actual":67343831.71,"tax_revenue":66253080.02,"nontax_revenue":7834583.83,"capital_revenue":198000.0,"transfer_revenue":6827621.55,"current_expense":41745247.59,"capital_expense":25598584.12,"budget_balance":13769453.69,"cash_current":26335476.12,"cash_previous":17408900.8,"population_mid_year":2873,"expense_per_capita":23440.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":73392900.0,"revenue_adjusted":80445800.0,"revenue_actual":94596763.63,"expense_approved":68724600.0,"expense_adjusted":80143500.0,"expense_actual":72319614.84,"tax_revenue":69123665.87,"nontax_revenue":22436655.76,"capital_revenue":22000.0,"transfer_revenue":3014442.0,"current_expense":43853686.27,"capital_expense":28465928.57,"budget_balance":22277148.79,"cash_current":44079870.15,"cash_previous":26335476.12,"population_mid_year":2905,"expense_per_capita":24894.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":81190900.0,"revenue_adjusted":92352900.0,"revenue_actual":99559748.05,"expense_approved":85242400.0,"expense_adjusted":108836700.0,"expense_actual":101126606.45,"tax_revenue":74425730.72,"nontax_revenue":9872233.76,"capital_revenue":1578718.0,"transfer_revenue":13683065.57,"current_expense":46574865.85,"capital_expense":54551740.6,"budget_balance":-1566858.4,"cash_current":39264776.03,"cash_previous":44079870.15,"population_mid_year":2916,"expense_per_capita":34679.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}