{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00282154","national_id":"00282154","name":"Moutnice","currency_code":"CZK","history_path":"/data/municipal-history/00282154.json"},"series":[{"year":2010,"revenue_approved":11995400.0,"revenue_adjusted":14125400.0,"revenue_actual":14127530.0,"expense_approved":11625000.0,"expense_adjusted":9698300.0,"expense_actual":9556440.0,"tax_revenue":9923610.0,"nontax_revenue":3066210.0,"capital_revenue":5000.0,"transfer_revenue":1132710.0,"current_expense":7281790.0,"capital_expense":2274650.0,"budget_balance":4571090.0,"cash_current":6340430.0,"cash_previous":4751090.0,"population_mid_year":1195,"expense_per_capita":7997.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12680600.0,"revenue_adjusted":14608800.0,"revenue_actual":14631228.26,"expense_approved":12702200.0,"expense_adjusted":11058400.0,"expense_actual":10521071.83,"tax_revenue":9540093.12,"nontax_revenue":3268810.81,"capital_revenue":0.0,"transfer_revenue":1822324.33,"current_expense":8403221.83,"capital_expense":2117850.0,"budget_balance":4110156.43,"cash_current":3168783.09,"cash_previous":6340426.66,"population_mid_year":1150,"expense_per_capita":9148.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11809000.0,"revenue_adjusted":13030400.0,"revenue_actual":13047932.41,"expense_approved":12845000.0,"expense_adjusted":13212800.0,"expense_actual":10184776.36,"tax_revenue":8997844.9,"nontax_revenue":2841010.71,"capital_revenue":17200.0,"transfer_revenue":1191876.8,"current_expense":8206133.76,"capital_expense":1978642.6,"budget_balance":2863156.05,"cash_current":10288996.46,"cash_previous":8168783.09,"population_mid_year":1152,"expense_per_capita":8840.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13651100.0,"revenue_adjusted":17658700.0,"revenue_actual":17674647.75,"expense_approved":14805000.0,"expense_adjusted":17358500.0,"expense_actual":15651363.61,"tax_revenue":11681989.91,"nontax_revenue":3168110.16,"capital_revenue":0.0,"transfer_revenue":2824547.68,"current_expense":9281904.91,"capital_expense":6369458.7,"budget_balance":2023284.14,"cash_current":11350852.68,"cash_previous":10288996.46,"population_mid_year":1178,"expense_per_capita":13286.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13821000.0,"revenue_adjusted":16351300.0,"revenue_actual":16414381.82,"expense_approved":14694000.0,"expense_adjusted":17516500.0,"expense_actual":13052433.93,"tax_revenue":12479124.82,"nontax_revenue":3068860.0,"capital_revenue":0.0,"transfer_revenue":866397.0,"current_expense":8441776.83,"capital_expense":4610657.1,"budget_balance":3361947.89,"cash_current":13880946.9,"cash_previous":11350852.68,"population_mid_year":1168,"expense_per_capita":11175.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16568000.0,"revenue_adjusted":20674000.0,"revenue_actual":21789067.45,"expense_approved":16856000.0,"expense_adjusted":20962000.0,"expense_actual":18989739.97,"tax_revenue":12756087.9,"nontax_revenue":2955777.02,"capital_revenue":14575.0,"transfer_revenue":6062627.53,"current_expense":11595330.74,"capital_expense":7394409.23,"budget_balance":2799327.48,"cash_current":16043953.18,"cash_previous":13880946.9,"population_mid_year":1176,"expense_per_capita":16147.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14876100.0,"revenue_adjusted":19690900.0,"revenue_actual":19668206.94,"expense_approved":19250000.0,"expense_adjusted":25416000.0,"expense_actual":24630953.76,"tax_revenue":13418001.37,"nontax_revenue":3172566.57,"capital_revenue":0.0,"transfer_revenue":3077639.0,"current_expense":9092791.74,"capital_expense":15538162.02,"budget_balance":-4962746.82,"cash_current":11126741.12,"cash_previous":16043953.18,"population_mid_year":1166,"expense_per_capita":21124.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18852100.0,"revenue_adjusted":21391600.0,"revenue_actual":22520786.58,"expense_approved":26757200.0,"expense_adjusted":21391600.0,"expense_actual":14398508.59,"tax_revenue":14871779.36,"nontax_revenue":3327533.5,"capital_revenue":472200.0,"transfer_revenue":3849273.72,"current_expense":9235616.35,"capital_expense":5162892.24,"budget_balance":8122277.99,"cash_current":19553005.69,"cash_previous":11126741.12,"population_mid_year":1174,"expense_per_capita":12264.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17707100.0,"revenue_adjusted":21190700.0,"revenue_actual":21840316.07,"expense_approved":28729300.0,"expense_adjusted":29878300.0,"expense_actual":27538686.01,"tax_revenue":16489238.69,"nontax_revenue":3649571.38,"capital_revenue":16800.0,"transfer_revenue":1684706.0,"current_expense":10849983.0,"capital_expense":16688703.01,"budget_balance":-5698369.94,"cash_current":13610162.27,"cash_previous":19553005.69,"population_mid_year":1188,"expense_per_capita":23180.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18500600.0,"revenue_adjusted":22385200.0,"revenue_actual":24887250.59,"expense_approved":18500600.0,"expense_adjusted":20318700.0,"expense_actual":15514991.12,"tax_revenue":17946712.21,"nontax_revenue":3758523.38,"capital_revenue":129892.0,"transfer_revenue":3052123.0,"current_expense":11020795.03,"capital_expense":4494196.09,"budget_balance":9372259.47,"cash_current":22967042.05,"cash_previous":13610162.27,"population_mid_year":1187,"expense_per_capita":13070.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19361000.0,"revenue_adjusted":23948000.0,"revenue_actual":25687761.81,"expense_approved":21802400.0,"expense_adjusted":24996300.0,"expense_actual":22279839.23,"tax_revenue":17129917.39,"nontax_revenue":3729855.71,"capital_revenue":147400.0,"transfer_revenue":4680588.71,"current_expense":11800657.28,"capital_expense":10479181.95,"budget_balance":3407922.58,"cash_current":26590172.97,"cash_previous":22967042.05,"population_mid_year":1181,"expense_per_capita":18865.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19408000.0,"revenue_adjusted":34526800.0,"revenue_actual":35664360.12,"expense_approved":36701800.0,"expense_adjusted":39242300.0,"expense_actual":34874313.43,"tax_revenue":18601164.87,"nontax_revenue":4567350.43,"capital_revenue":11231000.0,"transfer_revenue":1264844.82,"current_expense":13150027.36,"capital_expense":21724286.07,"budget_balance":790046.69,"cash_current":30679444.97,"cash_previous":26590172.97,"population_mid_year":1150,"expense_per_capita":30325.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22834700.0,"revenue_adjusted":34366300.0,"revenue_actual":34618921.75,"expense_approved":27270000.0,"expense_adjusted":57706100.0,"expense_actual":55207355.09,"tax_revenue":23606714.69,"nontax_revenue":4524898.94,"capital_revenue":3287750.0,"transfer_revenue":3199558.12,"current_expense":45614792.96,"capital_expense":9592562.13,"budget_balance":-20588433.34,"cash_current":15444348.19,"cash_previous":30679444.97,"population_mid_year":1166,"expense_per_capita":47347.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29501000.0,"revenue_adjusted":36800400.0,"revenue_actual":38449926.72,"expense_approved":32477600.0,"expense_adjusted":36961500.0,"expense_actual":35305746.51,"tax_revenue":24391706.01,"nontax_revenue":6564456.71,"capital_revenue":0.0,"transfer_revenue":7493764.0,"current_expense":13160309.7,"capital_expense":22145436.81,"budget_balance":3144180.21,"cash_current":17682709.49,"cash_previous":15444348.19,"population_mid_year":1166,"expense_per_capita":30279.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":27347300.0,"revenue_adjusted":59583900.0,"revenue_actual":59274926.55,"expense_approved":40348100.0,"expense_adjusted":25532000.0,"expense_actual":22318290.49,"tax_revenue":24817548.33,"nontax_revenue":33625951.22,"capital_revenue":239000.0,"transfer_revenue":592427.0,"current_expense":17285224.66,"capital_expense":5033065.83,"budget_balance":36956636.06,"cash_current":53721228.51,"cash_previous":17682709.49,"population_mid_year":1156,"expense_per_capita":19306.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28131200.0,"revenue_adjusted":37786700.0,"revenue_actual":38341338.63,"expense_approved":42935600.0,"expense_adjusted":32093600.0,"expense_actual":30657433.66,"tax_revenue":26396788.96,"nontax_revenue":5729671.02,"capital_revenue":3184000.0,"transfer_revenue":3030878.65,"current_expense":16650710.62,"capital_expense":14006723.04,"budget_balance":7683904.97,"cash_current":60559677.52,"cash_previous":53721228.51,"population_mid_year":1147,"expense_per_capita":26728.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
