{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00282111","national_id":"00282111","name":"Mokrá - Horákov","currency_code":"CZK","history_path":"/data/municipal-history/00282111.json"},"series":[{"year":2010,"revenue_approved":26384000.0,"revenue_adjusted":28922400.0,"revenue_actual":28123600.0,"expense_approved":26384000.0,"expense_adjusted":29022400.0,"expense_actual":28171810.0,"tax_revenue":21325500.0,"nontax_revenue":3817160.0,"capital_revenue":321820.0,"transfer_revenue":2659120.0,"current_expense":22825350.0,"capital_expense":5346460.0,"budget_balance":-48210.0,"cash_current":1882320.0,"cash_previous":1930430.0,"population_mid_year":2692,"expense_per_capita":10465.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":26827000.0,"revenue_adjusted":31185600.0,"revenue_actual":30700464.45,"expense_approved":26827000.0,"expense_adjusted":31185600.0,"expense_actual":26151427.61,"tax_revenue":20477469.04,"nontax_revenue":4309231.21,"capital_revenue":2411696.0,"transfer_revenue":3502068.2,"current_expense":19506153.31,"capital_expense":6645274.3,"budget_balance":4549036.84,"cash_current":6431356.71,"cash_previous":1882319.87,"population_mid_year":2704,"expense_per_capita":9671.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":25843000.0,"revenue_adjusted":28087400.0,"revenue_actual":26974576.04,"expense_approved":28543000.0,"expense_adjusted":32480400.0,"expense_actual":30843882.48,"tax_revenue":21334331.62,"nontax_revenue":3478186.67,"capital_revenue":167350.0,"transfer_revenue":1994707.75,"current_expense":21846586.9,"capital_expense":8997295.58,"budget_balance":-3869306.44,"cash_current":2587500.07,"cash_previous":6431356.71,"population_mid_year":2720,"expense_per_capita":11339.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":28209200.0,"revenue_adjusted":33201200.0,"revenue_actual":33250241.14,"expense_approved":28209200.0,"expense_adjusted":33451200.0,"expense_actual":28702086.12,"tax_revenue":27856408.3,"nontax_revenue":4088166.84,"capital_revenue":100200.0,"transfer_revenue":1205466.0,"current_expense":21835985.61,"capital_expense":6866100.51,"budget_balance":4548155.02,"cash_current":7216405.56,"cash_previous":2587500.07,"population_mid_year":2720,"expense_per_capita":10552.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":30127900.0,"revenue_adjusted":36423700.0,"revenue_actual":37673313.47,"expense_approved":30127900.0,"expense_adjusted":37311700.0,"expense_actual":33233818.02,"tax_revenue":30498083.54,"nontax_revenue":4063542.63,"capital_revenue":107645.0,"transfer_revenue":3004042.3,"current_expense":24976101.59,"capital_expense":8257716.43,"budget_balance":4439495.45,"cash_current":11591599.94,"cash_previous":7216405.56,"population_mid_year":2751,"expense_per_capita":12080.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":32532000.0,"revenue_adjusted":43964600.0,"revenue_actual":42718557.52,"expense_approved":33690000.0,"expense_adjusted":45122600.0,"expense_actual":40569411.38,"tax_revenue":31107843.81,"nontax_revenue":4025903.22,"capital_revenue":1072050.0,"transfer_revenue":6512760.49,"current_expense":25216210.24,"capital_expense":15353201.14,"budget_balance":2149146.14,"cash_current":13852554.15,"cash_previous":11591599.94,"population_mid_year":2751,"expense_per_capita":14747.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":35996000.0,"revenue_adjusted":45630000.0,"revenue_actual":45362649.71,"expense_approved":35996000.0,"expense_adjusted":45630000.0,"expense_actual":42811910.16,"tax_revenue":33994305.85,"nontax_revenue":5496944.96,"capital_revenue":2447060.0,"transfer_revenue":3424338.9,"current_expense":29153032.1,"capital_expense":13658878.06,"budget_balance":2550739.55,"cash_current":16650825.75,"cash_previous":13852554.15,"population_mid_year":2782,"expense_per_capita":15388.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":35800000.0,"revenue_adjusted":51060500.0,"revenue_actual":50650818.56,"expense_approved":35800000.0,"expense_adjusted":51060500.0,"expense_actual":45712438.96,"tax_revenue":38196675.98,"nontax_revenue":3628819.78,"capital_revenue":5162600.0,"transfer_revenue":3662722.8,"current_expense":31693513.28,"capital_expense":14018925.68,"budget_balance":4938379.6,"cash_current":21731050.65,"cash_previous":16650825.75,"population_mid_year":2777,"expense_per_capita":16461.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":41823300.0,"revenue_adjusted":52718000.0,"revenue_actual":52496939.29,"expense_approved":45623300.0,"expense_adjusted":53918000.0,"expense_actual":49402169.12,"tax_revenue":44492614.02,"nontax_revenue":2927728.87,"capital_revenue":72118.0,"transfer_revenue":5004478.4,"current_expense":34433639.89,"capital_expense":14968529.23,"budget_balance":3094770.17,"cash_current":24312679.86,"cash_previous":21731050.65,"population_mid_year":2758,"expense_per_capita":17912.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":45858000.0,"revenue_adjusted":58526400.0,"revenue_actual":59763041.68,"expense_approved":45858000.0,"expense_adjusted":58526400.0,"expense_actual":51261068.03,"tax_revenue":48160920.85,"nontax_revenue":3434393.46,"capital_revenue":181200.0,"transfer_revenue":7986527.37,"current_expense":30396431.39,"capital_expense":20864636.64,"budget_balance":8501973.65,"cash_current":32884278.78,"cash_previous":24312679.86,"population_mid_year":2755,"expense_per_capita":18606.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":48156400.0,"revenue_adjusted":71585600.0,"revenue_actual":73728061.14,"expense_approved":48156400.0,"expense_adjusted":71585600.0,"expense_actual":62543633.07,"tax_revenue":45149984.12,"nontax_revenue":2913934.13,"capital_revenue":349500.0,"transfer_revenue":25314642.89,"current_expense":30036528.25,"capital_expense":32507104.82,"budget_balance":11184428.07,"cash_current":44089258.03,"cash_previous":32884278.78,"population_mid_year":2772,"expense_per_capita":22562.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":51254000.0,"revenue_adjusted":65228400.0,"revenue_actual":66027416.34,"expense_approved":51254000.0,"expense_adjusted":65228400.0,"expense_actual":49716866.23,"tax_revenue":48855045.52,"nontax_revenue":3209257.3,"capital_revenue":4364000.0,"transfer_revenue":9599113.52,"current_expense":36310318.54,"capital_expense":13406547.69,"budget_balance":16310550.11,"cash_current":60307947.22,"cash_previous":44089258.03,"population_mid_year":2767,"expense_per_capita":17967.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":56264000.0,"revenue_adjusted":67250600.0,"revenue_actual":66905026.09,"expense_approved":65764000.0,"expense_adjusted":67250600.0,"expense_actual":63439582.72,"tax_revenue":56885935.53,"nontax_revenue":3402693.39,"capital_revenue":532900.0,"transfer_revenue":6083497.17,"current_expense":48925665.44,"capital_expense":14513917.28,"budget_balance":3465443.37,"cash_current":63788329.25,"cash_previous":60307947.22,"population_mid_year":2827,"expense_per_capita":22440.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":53676000.0,"revenue_adjusted":68005400.0,"revenue_actual":71338085.26,"expense_approved":62376700.0,"expense_adjusted":68005400.0,"expense_actual":55272685.24,"tax_revenue":62661169.33,"nontax_revenue":5379765.93,"capital_revenue":1382650.0,"transfer_revenue":1914500.0,"current_expense":42393906.63,"capital_expense":12878778.61,"budget_balance":16065400.02,"cash_current":30043939.55,"cash_previous":63788329.25,"population_mid_year":2885,"expense_per_capita":19158.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":64436100.0,"revenue_adjusted":75092800.0,"revenue_actual":77044537.43,"expense_approved":102847700.0,"expense_adjusted":114282900.0,"expense_actual":98697429.75,"tax_revenue":64877435.39,"nontax_revenue":5884750.16,"capital_revenue":327160.0,"transfer_revenue":5955191.88,"current_expense":51673294.62,"capital_expense":47024135.13,"budget_balance":-21652892.32,"cash_current":18344489.78,"cash_previous":30043939.55,"population_mid_year":2892,"expense_per_capita":34127.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":89879000.0,"revenue_adjusted":100961682.0,"revenue_actual":99007972.1,"expense_approved":137783700.0,"expense_adjusted":148866382.0,"expense_actual":124865877.48,"tax_revenue":69335130.5,"nontax_revenue":5951527.93,"capital_revenue":1486200.0,"transfer_revenue":22235113.67,"current_expense":56628876.04,"capital_expense":68237001.44,"budget_balance":-25857905.38,"cash_current":14538228.24,"cash_previous":18344489.78,"population_mid_year":2889,"expense_per_capita":43221.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}